S 
14.44
+0.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥312.2m
FY2016FY2025
Net income
CN¥5.2m
FY2016FY2025
Free cash flow
CN¥3.9m
FY2016FY2025
Shareholders' equity
CN¥424.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥312.2m | CN¥324.2m | CN¥273.2m | CN¥228.7m | CN¥212.2m | CN¥169.8m | CN¥122.8m | CN¥161.9m | CN¥174.2m | CN¥138.5m |
| Gross profit | CN¥77.6m | CN¥79.1m | CN¥48.9m | CN¥37.6m | CN¥51.7m | CN¥22.5m | CN¥17.0m | CN¥40.5m | CN¥45.4m | CN¥24.4m |
| Research and development | CN¥12.5m | CN¥11.7m | CN¥9.4m | CN¥13.2m | CN¥10.2m | CN¥12.1m | CN¥9.0m | CN¥8.8m | CN¥7.3m | CN¥6.8m |
| Operating income | CN¥7.5m | CN¥11.5m | −CN¥15.5m | −CN¥34.2m | −CN¥9.0m | −CN¥30.9m | −CN¥29.1m | CN¥4.4m | CN¥5.2m | −CN¥26.7m |
| Net income | CN¥5.2m | CN¥6.9m | −CN¥19.0m | −CN¥38.9m | −CN¥11.6m | −CN¥32.7m | −CN¥28.9m | CN¥4.1m | CN¥5.4m | −CN¥25.7m |
| Diluted earnings per share | 0.03 | 0.05 | -0.13 | -0.26 | -0.08 | -0.22 | -0.19 | 0.03 | 0.03 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥663.2m | CN¥636.3m | CN¥657.0m | CN¥648.6m | CN¥659.1m | CN¥627.3m | CN¥612.5m | CN¥620.2m | CN¥613.1m | CN¥607.2m |
| Cash and short-term investments | — | CN¥77.0m | CN¥61.1m | CN¥28.0m | CN¥30.8m | CN¥46.3m | CN¥54.8m | CN¥68.5m | CN¥74.7m | CN¥73.7m |
| Total liabilities | CN¥238.5m | CN¥216.8m | CN¥244.5m | CN¥217.4m | CN¥188.9m | CN¥164.0m | CN¥116.5m | CN¥95.3m | CN¥92.3m | CN¥91.8m |
| Debt | — | CN¥55.0m | CN¥103.9m | CN¥71.4m | CN¥75.1m | CN¥30.0m | CN¥18.5m | CN¥18.5m | CN¥50,000 | CN¥100,000 |
| Shareholders' equity | CN¥424.6m | CN¥419.5m | CN¥412.5m | CN¥431.3m | CN¥470.2m | CN¥463.3m | CN¥496.0m | CN¥524.8m | CN¥520.8m | CN¥515.4m |
| Shares outstanding | 149m | 150m | 150m | 150m | 151m | 150m | 150m | 149m | 156m | 155m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥9.7m | CN¥68.8m | −CN¥26.5m | −CN¥3.7m | −CN¥47.6m | CN¥9.2m | CN¥13.7m | CN¥23.8m | CN¥5.8m | CN¥63.8m |
| Capital spending | −CN¥5.8m | −CN¥797,286 | −CN¥884,000 | −CN¥8.8m | −CN¥9.8m | −CN¥34.1m | −CN¥44.5m | −CN¥28.5m | −CN¥10.2m | −CN¥21.2m |
| Free cash flow | CN¥3.9m | CN¥68.1m | −CN¥27.4m | −CN¥12.4m | −CN¥57.4m | −CN¥25.0m | −CN¥30.8m | −CN¥4.7m | −CN¥4.3m | CN¥42.6m |
| Dividends paid | −CN¥283,584 | −CN¥413,927 | −CN¥2.7m | −CN¥3.4m | −CN¥2.1m | −CN¥2.2m | −CN¥544,000 | −CN¥348,358 | −CN¥639,204 | −CN¥4.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥80.5m | CN¥75.6m | CN¥87.3m | CN¥84.9m | CN¥69.1m | CN¥70.9m | CN¥89.3m | CN¥73.0m |
| Gross profit | CN¥21.7m | CN¥15.7m | CN¥19.1m | CN¥21.8m | CN¥19.4m | CN¥17.3m | CN¥26.5m | CN¥13.2m |
| Operating income | CN¥6.9m | CN¥6.2m | CN¥7.0m | CN¥3.3m | CN¥3.7m | CN¥1.2m | CN¥2.8m | CN¥440,648 |
| Net income | CN¥4.6m | CN¥5.2m | −CN¥985,276 | CN¥2.9m | CN¥2.4m | CN¥860,277 | −CN¥153,671 | CN¥382,496 |
| Diluted earnings per share | 0.03 | 0.03 | -0.01 | 0.02 | 0.02 | 0.01 | -0.00 | 0.00 |
| Cash from operations | — | — | — | CN¥11.0m | — | −CN¥32.0m | CN¥52.0m | CN¥27.0m |
| Capital spending | −CN¥4.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | −CN¥1.0m | — | — | — |
| Free cash flow | — | — | — | CN¥10.0m | — | — | — | — |
| Total assets | CN¥729.1m | CN¥635.6m | CN¥663.2m | CN¥647.8m | CN¥638.9m | CN¥609.3m | CN¥636.3m | CN¥617.9m |
| Cash and short-term investments | — | — | — | CN¥42.2m | CN¥17.3m | CN¥23.1m | CN¥77.0m | CN¥37.6m |
| Debt | — | — | — | CN¥81.3m | CN¥31.0m | CN¥35.0m | CN¥55.0m | CN¥71.5m |
| Shareholders' equity | CN¥354.7m | CN¥430.1m | CN¥424.6m | CN¥425.6m | CN¥423.1m | CN¥420.4m | CN¥419.5m | CN¥419.6m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 24.4% | 17.9% | 16.4% | 24.4% | 13.3% | — |
| Operating margin | 2.3% | 3.7% | -5.6% | -14.9% | -4.2% | -17.9% | — |
| Net margin | 1.7% | 2.1% | -7.0% | -17.0% | -5.5% | -19.2% | — |
| Return on equity | 1.2% | 1.6% | -4.6% | -9.0% | -2.5% | -7.1% | — |
| Return on assets | 0.8% | 1.1% | -2.9% | -6.0% | -1.8% | -5.2% | — |
| Free cash flow yield | 0.8% | 3.5% | -1.3% | 0.3% | -1.9% | 2.2% | — |
| Revenue growth | -3.7% | 18.7% | 19.5% | 7.8% | 24.9% | 38.3% | — |
| Earnings growth | -24.8% | -136.1% | -51.1% | 234.8% | -64.5% | 13.2% | — |
| Current ratio | 1.92x | 1.98x | 1.77x | 1.84x | 2.11x | 2.29x | — |
| Debt to equity | — | 0.13x | 0.25x | 0.17x | 0.16x | 0.06x | 0.11x |
| Equity ratio | 64.0% | 65.9% | 62.8% | 66.5% | 71.3% | 73.9% | — |
| Interest coverage | 11.68x | 3.56x | -4.30x | -7.13x | -3.17x | -13.12x | — |
| R&D as a share of sales | 4.0% | 3.6% | 3.4% | 5.8% | 4.8% | 7.1% | — |
| Buybacks as a share of market value | 0.3% | 0.2% | 0.1% | 0.8% | -1.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 13.0% | 3.1% |
| Operating income | — | — | -10.0% |
| Net income | — | — | -13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 21.4% | 20.9% | 20.8% |
| Operating margin | 3.0% | -2.7% | -4.6% | -4.1% |
| Net margin | 1.9% | -4.0% | -5.9% | -4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 475.4 | 234.3 | -92.3 | -38.2 | -110.3 | -33.0 | -44.0 | 296.9 | 334.1 | -164.9 |
| Price to sales | 7.9 | 5.0 | 6.4 | 6.5 | 6.0 | 6.4 | 10.3 | 7.5 | 10.4 | 30.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2012.
| FY2012 | |
|---|---|
| Paid in the year | 0.133 |
- 3-for-2 split · 25 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.