D 
7.92
+0.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.49bn
FY2016FY2025
Net income
CN¥221.6m
FY2016FY2025
Free cash flow
CN¥406.6m
FY2016FY2025
Shareholders' equity
CN¥2.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.49bn | CN¥1.44bn | CN¥1.32bn | CN¥1.29bn | CN¥1.28bn | CN¥1.27bn | CN¥1.39bn | CN¥1.20bn | CN¥806.8m | CN¥521.8m |
| Gross profit | CN¥506.5m | CN¥443.9m | CN¥412.1m | CN¥373.3m | CN¥468.2m | CN¥474.2m | CN¥518.0m | CN¥441.3m | CN¥307.6m | CN¥175.0m |
| Research and development | CN¥61.4m | CN¥63.9m | CN¥68.2m | CN¥63.4m | CN¥70.8m | CN¥52.4m | CN¥61.4m | CN¥43.0m | CN¥33.2m | CN¥24.5m |
| Operating income | CN¥290.9m | CN¥199.5m | CN¥190.3m | CN¥414.4m | CN¥83.0m | CN¥201.2m | CN¥236.2m | CN¥256.9m | CN¥152.5m | CN¥44.5m |
| Net income | CN¥221.6m | CN¥169.9m | CN¥156.7m | CN¥313.9m | CN¥54.9m | CN¥169.2m | CN¥198.2m | CN¥205.4m | CN¥123.8m | CN¥48.7m |
| Diluted earnings per share | 0.35 | 0.26 | 0.25 | 0.49 | 0.10 | 0.26 | 0.33 | 0.32 | 0.21 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.85bn | CN¥2.91bn | CN¥2.61bn | CN¥2.80bn | CN¥3.60bn | CN¥3.00bn | CN¥2.87bn | CN¥2.29bn | CN¥2.26bn | CN¥1.61bn |
| Cash and short-term investments | — | CN¥820.7m | CN¥521.2m | CN¥513.1m | CN¥550.9m | CN¥313.7m | CN¥188.2m | CN¥338.2m | CN¥435.9m | CN¥420.3m |
| Total liabilities | CN¥668.8m | CN¥789.4m | CN¥393.1m | CN¥459.0m | CN¥1.53bn | CN¥991.8m | CN¥908.9m | CN¥285.0m | CN¥427.3m | CN¥153.4m |
| Debt | — | CN¥428.8m | CN¥165,492 | CN¥1.2m | CN¥4.6m | CN¥178.5m | CN¥421.9m | CN¥500,000 | CN¥191.5m | CN¥3.4m |
| Shareholders' equity | CN¥2.18bn | CN¥2.13bn | CN¥2.22bn | CN¥2.34bn | CN¥2.07bn | CN¥2.01bn | CN¥1.96bn | CN¥2.00bn | CN¥1.83bn | CN¥1.43bn |
| Shares outstanding | 625m | 644m | 634m | 637m | 568m | 640m | 604m | 634m | 579m | 659m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥448.6m | CN¥262.3m | CN¥238.9m | CN¥136.4m | CN¥549.1m | CN¥783.4m | −CN¥281.7m | CN¥137.0m | CN¥123.7m | CN¥77.2m |
| Capital spending | −CN¥42.0m | −CN¥31.0m | −CN¥53.7m | −CN¥111.3m | −CN¥164.6m | −CN¥139.2m | −CN¥256.0m | −CN¥97.4m | −CN¥146.7m | −CN¥58.3m |
| Free cash flow | CN¥406.6m | CN¥231.3m | CN¥185.2m | CN¥25.1m | CN¥384.5m | CN¥644.2m | −CN¥537.7m | CN¥39.6m | −CN¥23.1m | CN¥18.8m |
| Dividends paid | −CN¥162.7m | −CN¥268.7m | −CN¥280.7m | −CN¥31.2m | −CN¥1.1m | −CN¥99.9m | −CN¥219.2m | −CN¥36.8m | −CN¥22.3m | −CN¥14.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥344.6m | CN¥292.2m | CN¥389.1m | CN¥368.8m | CN¥399.6m | CN¥334.0m | CN¥413.3m | CN¥360.9m |
| Gross profit | CN¥111.8m | CN¥98.3m | CN¥126.6m | CN¥146.3m | CN¥135.8m | CN¥97.7m | CN¥100.5m | CN¥129.0m |
| Operating income | CN¥58.2m | CN¥47.1m | CN¥65.3m | CN¥79.6m | CN¥69.7m | CN¥58.4m | CN¥30.3m | CN¥60.4m |
| Net income | CN¥46.9m | CN¥41.0m | CN¥42.1m | CN¥65.5m | CN¥62.6m | CN¥51.5m | CN¥26.0m | CN¥50.4m |
| Diluted earnings per share | 0.07 | 0.07 | 0.07 | 0.10 | 0.10 | 0.08 | 0.04 | 0.08 |
| Cash from operations | — | — | — | CN¥129.0m | CN¥172.0m | CN¥66.0m | — | — |
| Capital spending | −CN¥19.0m | −CN¥33.0m | −CN¥27.0m | −CN¥3.0m | −CN¥9.0m | −CN¥1.0m | −CN¥16.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥126.0m | CN¥163.0m | CN¥65.0m | — | — |
| Total assets | CN¥3.03bn | CN¥2.93bn | CN¥2.85bn | CN¥3.01bn | CN¥3.27bn | CN¥3.28bn | CN¥2.91bn | CN¥2.73bn |
| Cash and short-term investments | — | — | — | CN¥1.07bn | CN¥1.26bn | CN¥1.25bn | CN¥820.7m | CN¥654.3m |
| Debt | — | — | — | CN¥566.2m | CN¥715.9m | CN¥735.8m | CN¥428.8m | CN¥250.0m |
| Shareholders' equity | CN¥2.17bn | CN¥2.23bn | CN¥2.18bn | CN¥2.14bn | CN¥2.16bn | CN¥2.18bn | CN¥2.13bn | CN¥2.10bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 30.8% | 31.2% | 29.0% | 36.5% | 37.4% | — |
| Operating margin | 18.0% | 14.6% | 15.0% | 31.4% | 6.4% | 16.5% | — |
| Net margin | 14.9% | 11.8% | 11.8% | 24.4% | 4.3% | 13.4% | — |
| Return on equity | 10.1% | 8.0% | 7.1% | 13.4% | 2.7% | 8.4% | — |
| Return on assets | 7.8% | 5.8% | 6.0% | 11.2% | 1.5% | 5.6% | — |
| Free cash flow yield | 9.0% | 5.2% | 5.3% | 4.5% | 14.5% | 16.6% | — |
| Revenue growth | 3.5% | 9.0% | 2.8% | 0.2% | 1.4% | -9.0% | — |
| Earnings growth | 30.4% | 8.4% | -50.1% | 471.4% | -67.5% | -14.7% | — |
| Current ratio | 2.53x | 2.20x | 3.90x | 3.59x | 1.58x | 1.77x | — |
| Debt to equity | — | 0.20x | 0.00x | 0.00x | -0.49x | 0.09x | 0.22x |
| Equity ratio | 76.6% | 73.0% | 85.0% | 83.6% | 57.6% | 67.1% | — |
| Interest coverage | 51.20x | 24.83x | 47.30x | 264.55x | 48.68x | 19.35x | — |
| R&D as a share of sales | 4.1% | 4.4% | 5.2% | 4.9% | 5.5% | 4.1% | — |
| Buybacks as a share of market value | 2.9% | -1.5% | 0.6% | -12.2% | 11.1% | -5.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 3.3% | 13.3% |
| Operating income | -11.1% | 7.7% | 20.2% |
| Net income | -11.0% | 5.5% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.4% | 31.3% | 33.1% | 34.2% |
| Operating margin | 16.7% | 19.8% | 17.0% | 17.0% |
| Net margin | 13.4% | 15.6% | 13.4% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.1 | 33.7 | 40.0 | 12.9 | 82.5 | 28.0 | 22.5 | 21.4 | 37.9 | 142.8 |
| Price to sales | 5.2 | 4.0 | 4.7 | 3.2 | 3.5 | 3.8 | 3.2 | 3.7 | 5.8 | 13.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.26 | 0.43 | 0.45 | 0.05 | 0.16 | 0.35 | 0.05 |
- 2-for-1 split · 27 May 2016
- 2-for-1 split · 17 Apr 2015
- 13-for-10 split · 20 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.