H 
6.31
-2.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥756.9m
FY2016FY2025
Net income
CN¥63.9m
FY2016FY2025
Free cash flow
−CN¥100.5m
FY2016FY2025
Shareholders' equity
CN¥3.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥756.9m | CN¥741.3m | CN¥1.60bn | CN¥1.91bn | CN¥2.18bn | CN¥1.95bn | CN¥2.21bn | CN¥2.02bn | CN¥2.04bn | CN¥1.84bn |
| Gross profit | CN¥260.9m | CN¥232.2m | CN¥243.4m | CN¥103.2m | CN¥322.3m | CN¥218.3m | CN¥328.6m | CN¥277.1m | CN¥233.0m | CN¥220.6m |
| Operating income | CN¥118.1m | CN¥160.4m | CN¥171.4m | CN¥22.6m | CN¥188.1m | CN¥95.6m | CN¥182.5m | CN¥165.7m | CN¥176.6m | CN¥79.9m |
| Net income | CN¥63.9m | CN¥117.6m | CN¥129.6m | CN¥4.4m | CN¥105.3m | CN¥48.3m | CN¥115.1m | CN¥98.3m | CN¥110.8m | CN¥51.1m |
| Diluted earnings per share | 0.09 | 0.15 | 0.19 | 0.01 | 0.14 | 0.09 | 0.24 | 0.18 | 1.26 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.02bn | CN¥4.23bn | CN¥4.25bn | CN¥4.38bn | CN¥4.81bn | CN¥4.43bn | CN¥4.21bn | CN¥3.84bn | CN¥3.46bn | CN¥2.29bn |
| Cash and short-term investments | — | CN¥1.42bn | CN¥1.47bn | CN¥1.24bn | CN¥1.36bn | CN¥672.9m | CN¥827.9m | CN¥1.20bn | CN¥1.50bn | CN¥542.0m |
| Total liabilities | CN¥736.4m | CN¥914.9m | CN¥907.3m | CN¥1.20bn | CN¥1.53bn | CN¥2.07bn | CN¥1.88bn | CN¥1.65bn | CN¥1.34bn | CN¥1.25bn |
| Debt | CN¥22.3m | CN¥177.9m | CN¥371.4m | CN¥453.2m | CN¥776.6m | CN¥1.19bn | CN¥973.5m | CN¥884.5m | CN¥522.3m | CN¥375.1m |
| Shareholders' equity | CN¥3.08bn | CN¥3.08bn | CN¥3.11bn | CN¥3.02bn | CN¥3.13bn | CN¥2.22bn | CN¥2.21bn | CN¥2.07bn | CN¥2.00bn | CN¥928.1m |
| Shares outstanding | 725m | 803m | 696m | 757m | 737m | 564m | 480m | 536m | 88m | 386m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥258.3m | CN¥340.3m | CN¥378.8m | CN¥504.0m | CN¥584.1m | −CN¥165.3m | −CN¥71.9m | −CN¥72.9m | CN¥94.2m | CN¥127.6m |
| Capital spending | −CN¥358.8m | −CN¥260.2m | −CN¥192.2m | −CN¥187.0m | −CN¥226.0m | −CN¥142.0m | −CN¥381.0m | −CN¥399.3m | −CN¥193.3m | −CN¥137.8m |
| Free cash flow | −CN¥100.5m | CN¥80.1m | CN¥186.6m | CN¥317.0m | CN¥358.1m | −CN¥307.3m | −CN¥452.9m | −CN¥472.1m | −CN¥99.1m | −CN¥10.2m |
| Dividends paid | −CN¥77.2m | −CN¥79.7m | −CN¥13.2m | −CN¥73.1m | −CN¥28.4m | −CN¥33.4m | −CN¥47.2m | −CN¥63.1m | −CN¥45.6m | −CN¥54.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥264.0m | CN¥150.4m | CN¥147.8m | CN¥242.6m | CN¥226.0m | CN¥140.6m | CN¥184.9m | CN¥215.4m |
| Gross profit | CN¥119.3m | CN¥40.8m | CN¥42.1m | CN¥94.2m | CN¥91.0m | CN¥33.6m | CN¥44.6m | CN¥78.2m |
| Operating income | CN¥82.8m | CN¥13.3m | −CN¥5.7m | CN¥53.7m | CN¥62.8m | CN¥21.5m | CN¥6.0m | CN¥75.1m |
| Net income | CN¥65.4m | CN¥14.2m | −CN¥21.9m | CN¥22.2m | CN¥47.0m | CN¥16.6m | CN¥5.7m | CN¥57.9m |
| Diluted earnings per share | 0.09 | 0.02 | -0.03 | 0.03 | 0.06 | 0.02 | 0.01 | 0.07 |
| Cash from operations | — | — | — | CN¥77.0m | CN¥106.0m | CN¥16.0m | — | CN¥107.0m |
| Capital spending | −CN¥115.0m | −CN¥49.0m | −CN¥199.0m | −CN¥55.0m | −CN¥75.0m | −CN¥28.0m | −CN¥120.0m | −CN¥56.0m |
| Free cash flow | — | — | — | CN¥22.0m | CN¥31.0m | −CN¥12.0m | — | CN¥51.0m |
| Total assets | CN¥3.98bn | CN¥3.89bn | CN¥4.02bn | CN¥4.08bn | CN¥4.15bn | CN¥4.17bn | CN¥4.23bn | CN¥4.24bn |
| Cash and short-term investments | — | — | — | CN¥805.9m | CN¥1.34bn | CN¥1.37bn | CN¥1.42bn | CN¥1.38bn |
| Debt | CN¥17.5m | CN¥18.0m | CN¥22.3m | CN¥245.8m | CN¥168.7m | CN¥372.3m | CN¥172.6m | CN¥371.5m |
| Shareholders' equity | CN¥3.12bn | CN¥3.09bn | CN¥3.08bn | CN¥3.10bn | CN¥3.08bn | CN¥3.10bn | CN¥3.08bn | CN¥3.10bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.5% | 31.3% | 15.2% | 5.4% | 14.8% | 11.2% |
| Operating margin | 14.0% | 22.4% | 10.8% | 2.1% | 9.2% | 6.1% |
| Net margin | 8.4% | 15.9% | 8.1% | 0.2% | 4.8% | 2.5% |
| Return on equity | 2.1% | 3.8% | 4.2% | 0.1% | 3.4% | 2.2% |
| Return on assets | 1.6% | 2.8% | 3.1% | 0.1% | 2.2% | 1.1% |
| Free cash flow yield | 13.3% | 11.7% | 12.8% | 14.3% | 17.2% | -0.6% |
| Revenue growth | 2.1% | -53.7% | -16.1% | -12.4% | 11.7% | -11.9% |
| Earnings growth | -45.6% | -9.3% | 2848.5% | -95.8% | 118.1% | -58.0% |
| Current ratio | 2.84x | 3.67x | 5.95x | 2.81x | 3.03x | 2.14x |
| Debt to equity | 0.01x | 0.06x | 0.12x | 0.15x | 0.16x | 0.51x |
| Equity ratio | 76.5% | 72.9% | 73.2% | 69.0% | 65.0% | 50.2% |
| Interest coverage | 12.07x | 13.81x | 11.91x | 2.14x | 6.73x | 4.94x |
| Buybacks as a share of market value | 9.8% | -15.4% | 8.1% | -2.7% | -30.8% | -17.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.5% | -17.2% | -6.6% |
| Operating income | 73.4% | 4.3% | 6.9% |
| Net income | 144.1% | 5.8% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 16.8% | 15.1% | 14.0% |
| Operating margin | 18.6% | 9.4% | 8.3% | 7.6% |
| Net margin | 12.1% | 6.3% | 5.1% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 84.1 | 34.3 | 28.7 | — | 37.3 | 61.9 | 24.7 | 20.5 | 5.1 | 64.7 |
| Price to sales | 7.1 | 5.4 | 2.3 | 2.4 | 1.8 | 1.5 | 1.3 | 1.0 | 0.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.05 | 0.059 | 0.088 | 0.052 | 0.052 |
- 17-for-10 split · 19 Jun 2020
- 17-for-10 split · 5 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.