X 
17.42
-0.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.37bn
FY2016FY2025
Net income
CN¥339.9m
FY2016FY2025
Free cash flow
CN¥326.5m
FY2016FY2025
Shareholders' equity
CN¥4.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.37bn | CN¥3.24bn | CN¥3.10bn | CN¥3.01bn | CN¥3.62bn | CN¥3.50bn | CN¥3.19bn | CN¥2.87bn | CN¥2.08bn | CN¥1.66bn |
| Gross profit | CN¥1.32bn | CN¥1.24bn | CN¥1.14bn | CN¥1.14bn | CN¥1.71bn | CN¥1.82bn | CN¥1.51bn | CN¥1.49bn | CN¥991.0m | CN¥683.6m |
| Research and development | CN¥75.6m | CN¥69.4m | CN¥58.2m | CN¥71.9m | CN¥82.9m | CN¥73.7m | CN¥65.8m | CN¥69.1m | CN¥46.9m | CN¥44.4m |
| Operating income | CN¥532.6m | CN¥482.3m | CN¥356.0m | CN¥312.4m | CN¥937.3m | CN¥1.15bn | CN¥681.4m | CN¥873.0m | CN¥569.9m | CN¥365.4m |
| Net income | CN¥339.9m | CN¥342.0m | CN¥276.7m | CN¥257.4m | CN¥788.9m | CN¥959.2m | CN¥450.7m | CN¥687.3m | CN¥474.1m | CN¥299.8m |
| Diluted earnings per share | 0.54 | 0.57 | 0.44 | 0.42 | 1.28 | 1.57 | 0.72 | 1.10 | 0.77 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.71bn | CN¥6.39bn | CN¥5.35bn | CN¥5.36bn | CN¥5.85bn | CN¥5.15bn | CN¥4.70bn | CN¥4.59bn | CN¥3.32bn | CN¥3.10bn |
| Cash and short-term investments | — | CN¥1.34bn | CN¥910.6m | CN¥787.4m | CN¥769.6m | CN¥855.7m | CN¥718.1m | CN¥488.0m | CN¥437.3m | CN¥840.6m |
| Total liabilities | CN¥3.22bn | CN¥2.07bn | CN¥1.42bn | CN¥1.70bn | CN¥1.82bn | CN¥1.66bn | CN¥1.74bn | CN¥1.57bn | CN¥833.6m | CN¥920.9m |
| Debt | CN¥1.51bn | CN¥1.08bn | CN¥711.1m | CN¥1.08bn | CN¥1.12bn | CN¥974.4m | CN¥1.23bn | CN¥1.15bn | CN¥472.4m | CN¥684.7m |
| Shareholders' equity | CN¥4.46bn | CN¥4.28bn | CN¥3.93bn | CN¥3.65bn | CN¥3.97bn | CN¥3.43bn | CN¥2.91bn | CN¥3.02bn | CN¥2.48bn | CN¥2.16bn |
| Shares outstanding | 628m | 603m | 633m | 616m | 615m | 611m | 628m | 624m | 614m | 626m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥556.0m | CN¥521.1m | CN¥664.5m | CN¥695.1m | CN¥847.3m | CN¥967.8m | CN¥918.4m | CN¥886.9m | CN¥487.2m | CN¥374.1m |
| Capital spending | −CN¥229.6m | −CN¥364.6m | −CN¥251.8m | −CN¥161.7m | −CN¥344.6m | −CN¥249.7m | −CN¥175.7m | −CN¥79.1m | −CN¥90.0m | −CN¥20.6m |
| Free cash flow | CN¥326.5m | CN¥156.5m | CN¥412.7m | CN¥533.4m | CN¥502.8m | CN¥718.1m | CN¥742.6m | CN¥807.8m | CN¥397.2m | CN¥353.4m |
| Dividends paid | −CN¥274.6m | −CN¥145.7m | −CN¥159.2m | −CN¥366.0m | −CN¥366.0m | −CN¥366.0m | −CN¥491.7m | −CN¥273.7m | −CN¥140.3m | −CN¥48.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥959.7m | CN¥813.4m | CN¥761.1m | CN¥875.8m | CN¥901.2m | CN¥827.2m | CN¥897.3m | CN¥819.3m |
| Gross profit | CN¥396.5m | CN¥308.9m | CN¥276.8m | CN¥375.2m | CN¥327.0m | CN¥345.3m | CN¥346.7m | CN¥328.7m |
| Operating income | CN¥176.9m | CN¥112.1m | CN¥76.5m | CN¥149.1m | CN¥138.4m | CN¥153.0m | CN¥180.2m | CN¥124.7m |
| Net income | CN¥104.5m | CN¥65.6m | −CN¥20.9m | CN¥113.5m | CN¥125.6m | CN¥121.7m | CN¥121.2m | CN¥90.7m |
| Diluted earnings per share | 0.17 | 0.10 | -0.03 | 0.18 | 0.20 | 0.19 | 0.20 | 0.15 |
| Cash from operations | — | — | — | CN¥185.0m | CN¥218.0m | CN¥109.0m | CN¥244.0m | CN¥142.0m |
| Capital spending | −CN¥234.0m | −CN¥219.0m | −CN¥74.0m | −CN¥43.0m | −CN¥46.0m | −CN¥64.0m | −CN¥141.0m | −CN¥102.0m |
| Free cash flow | — | — | — | CN¥142.0m | CN¥172.0m | CN¥45.0m | CN¥103.0m | CN¥40.0m |
| Total assets | CN¥7.16bn | CN¥7.65bn | CN¥7.71bn | CN¥8.38bn | CN¥6.88bn | CN¥6.74bn | CN¥6.39bn | CN¥5.87bn |
| Cash and short-term investments | — | — | — | CN¥3.14bn | CN¥1.72bn | CN¥1.63bn | CN¥1.34bn | CN¥1.09bn |
| Debt | CN¥1.36bn | CN¥1.31bn | CN¥1.51bn | CN¥1.18bn | CN¥1.29bn | CN¥1.49bn | CN¥903.8m | CN¥747.4m |
| Shareholders' equity | CN¥4.20bn | CN¥4.48bn | CN¥4.46bn | CN¥4.54bn | CN¥4.33bn | CN¥4.39bn | CN¥4.28bn | CN¥4.03bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 38.2% | 36.6% | 38.0% | 47.3% | 51.8% |
| Operating margin | 15.8% | 14.9% | 11.5% | 10.4% | 25.9% | 32.9% |
| Net margin | 10.1% | 10.6% | 8.9% | 8.6% | 21.8% | 27.4% |
| Return on equity | 7.6% | 8.0% | 7.0% | 7.1% | 19.9% | 28.0% |
| Return on assets | 4.4% | 5.4% | 5.2% | 4.8% | 13.5% | 18.6% |
| Free cash flow yield | 7.8% | 9.1% | 9.0% | 8.6% | 12.0% | 12.4% |
| Revenue growth | 3.9% | 4.4% | 3.1% | -16.8% | 3.2% | 9.8% |
| Earnings growth | -0.6% | 23.6% | 7.5% | -67.4% | -17.8% | 112.8% |
| Current ratio | 3.10x | 2.18x | 3.08x | 2.07x | 3.25x | 1.94x |
| Debt to equity | 0.34x | 0.21x | 0.13x | 0.10x | 0.20x | 0.19x |
| Equity ratio | 57.8% | 67.0% | 73.3% | 68.1% | 67.9% | 66.5% |
| Interest coverage | 8.87x | 15.32x | 8.84x | 7.82x | 25.12x | 30.70x |
| R&D as a share of sales | 2.2% | 2.1% | 1.9% | 2.4% | 2.3% | 2.1% |
| Buybacks as a share of market value | -4.2% | 4.8% | -2.8% | -0.2% | -0.7% | 2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | -0.8% | 10.8% |
| Operating income | 19.5% | -14.3% | 15.6% |
| Net income | 9.7% | -18.7% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.8% | 38.1% | 42.2% | 43.7% |
| Operating margin | 15.4% | 13.2% | 19.0% | 20.7% |
| Net margin | 10.3% | 9.6% | 14.9% | 16.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.4 | 26.6 | 37.4 | 49.6 | 24.4 | 22.1 | 27.1 | 10.9 | 24.3 | 29.0 |
| Price to sales | 3.7 | 2.8 | 3.3 | 4.2 | 5.3 | 6.0 | 3.8 | 2.6 | 5.5 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.20 | 0.20 | 0.60 | 0.60 | 0.60 | 0.80 |
- 2-for-1 split · 9 Jun 2015
- 8-for-5 split · 6 Jun 2014
- 2-for-1 split · 28 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.