K 
18.80
+0.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.05bn
FY2016FY2025
Net income
CN¥686.9m
FY2016FY2025
Free cash flow
CN¥159.6m
FY2016FY2025
Shareholders' equity
CN¥9.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.05bn | CN¥1.56bn | CN¥1.49bn | CN¥1.17bn | CN¥859.4m | CN¥636.5m | CN¥481.3m | CN¥463.8m | CN¥379.7m | CN¥421.6m |
| Gross profit | CN¥1.19bn | CN¥798.4m | CN¥679.7m | CN¥476.8m | CN¥372.9m | CN¥237.5m | CN¥163.5m | CN¥153.3m | CN¥123.3m | CN¥139.4m |
| Research and development | CN¥135.3m | CN¥99.4m | CN¥91.9m | CN¥82.4m | CN¥65.1m | CN¥71.0m | CN¥62.2m | CN¥78.2m | CN¥25.6m | CN¥17.1m |
| Operating income | CN¥757.9m | CN¥753.9m | CN¥677.5m | CN¥449.9m | CN¥336.5m | CN¥189.7m | CN¥128.4m | CN¥95.5m | CN¥111.2m | CN¥70.1m |
| Net income | CN¥686.9m | CN¥652.0m | CN¥583.3m | CN¥376.7m | CN¥271.3m | CN¥163.2m | CN¥115.0m | CN¥70.5m | CN¥80.9m | CN¥65.9m |
| Diluted earnings per share | 0.32 | 0.30 | 0.27 | 0.15 | 0.12 | 0.08 | 0.05 | 0.03 | 0.04 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.88bn | CN¥9.92bn | CN¥9.78bn | CN¥9.20bn | CN¥8.95bn | CN¥8.67bn | CN¥8.05bn | CN¥8.20bn | CN¥8.29bn | CN¥739.8m |
| Cash and short-term investments | — | CN¥4.55bn | CN¥5.65bn | CN¥5.43bn | CN¥5.68bn | CN¥6.32bn | CN¥6.29bn | CN¥6.80bn | CN¥7.01bn | CN¥32.3m |
| Total liabilities | CN¥2.26bn | CN¥985.3m | CN¥958.8m | CN¥975.6m | CN¥808.4m | CN¥803.3m | CN¥346.5m | CN¥606.8m | CN¥770.1m | CN¥137.2m |
| Debt | — | CN¥84.9m | CN¥36.4m | CN¥112.1m | CN¥35.4m | CN¥340.5m | — | CN¥163.8m | CN¥89.8m | — |
| Shareholders' equity | CN¥9.63bn | CN¥8.93bn | CN¥8.82bn | CN¥8.24bn | CN¥8.15bn | CN¥7.87bn | CN¥7.71bn | CN¥7.59bn | CN¥7.53bn | CN¥602.6m |
| Shares outstanding | 2,151m | 2,150m | 2,155m | 2,484m | 2,322m | 2,087m | 2,219m | 2,042m | 1,913m | 525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥808.4m | −CN¥86.0m | −CN¥15.9m | CN¥140.9m | −CN¥92.8m | CN¥11.7m | CN¥94.8m | CN¥52.3m | CN¥9.6m | CN¥84.1m |
| Capital spending | −CN¥648.8m | −CN¥630.4m | −CN¥427.9m | −CN¥383.7m | −CN¥348.1m | −CN¥261.6m | −CN¥332.3m | −CN¥142.3m | −CN¥73.8m | −CN¥45.9m |
| Free cash flow | CN¥159.6m | −CN¥716.5m | −CN¥443.8m | −CN¥242.7m | −CN¥440.9m | −CN¥250.0m | −CN¥237.6m | −CN¥90.0m | −CN¥64.2m | CN¥38.2m |
| Dividends paid | — | −CN¥500.8m | — | −CN¥290.9m | −CN¥4.1m | −CN¥10.5m | −CN¥12.8m | −CN¥13.9m | −CN¥421,958 | −CN¥6.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥605.7m | CN¥522.3m | CN¥449.6m | CN¥652.9m | CN¥570.8m | CN¥372.4m | CN¥288.5m | CN¥417.2m |
| Gross profit | CN¥304.7m | CN¥260.4m | CN¥185.5m | CN¥298.9m | CN¥316.9m | CN¥200.5m | CN¥117.9m | CN¥227.4m |
| Operating income | CN¥240.8m | CN¥195.6m | CN¥94.4m | CN¥212.4m | CN¥272.2m | CN¥174.8m | CN¥130.7m | CN¥202.7m |
| Net income | CN¥142.7m | CN¥176.2m | CN¥81.1m | CN¥220.1m | CN¥235.2m | CN¥150.5m | CN¥114.9m | CN¥175.7m |
| Diluted earnings per share | 0.07 | 0.08 | 0.04 | 0.10 | 0.11 | 0.07 | 0.05 | 0.08 |
| Cash from operations | — | — | — | CN¥69.0m | −CN¥164.0m | CN¥325.0m | −CN¥27.0m | −CN¥234.0m |
| Capital spending | −CN¥219.0m | −CN¥148.0m | −CN¥196.0m | −CN¥185.0m | −CN¥123.0m | −CN¥143.0m | −CN¥229.0m | −CN¥152.0m |
| Free cash flow | — | — | — | −CN¥116.0m | −CN¥287.0m | CN¥182.0m | −CN¥256.0m | −CN¥386.0m |
| Total assets | CN¥11.91bn | CN¥12.01bn | CN¥11.88bn | CN¥11.38bn | CN¥10.75bn | CN¥10.17bn | CN¥9.92bn | CN¥10.18bn |
| Cash and short-term investments | — | — | — | CN¥4.41bn | CN¥4.50bn | CN¥4.76bn | CN¥4.55bn | CN¥5.40bn |
| Debt | — | — | — | CN¥267.4m | CN¥299.9m | CN¥62.6m | CN¥99.6m | CN¥3.4m |
| Shareholders' equity | CN¥9.83bn | CN¥9.78bn | CN¥9.63bn | CN¥9.54bn | CN¥9.32bn | CN¥9.08bn | CN¥8.93bn | CN¥8.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.6% | 26.3% | 17.6% |
| Operating income | 19.0% | 31.9% | 33.4% |
| Net income | 22.2% | 33.3% | 32.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.1% | 50.1% | 48.3% | 44.7% |
| Operating margin | 42.0% | 42.1% | 40.8% | 36.4% |
| Net margin | 37.2% | 36.7% | 35.2% | 31.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 152.7 | 157.6 | 54.6 | 112.2 | 205.5 | 284.6 | 176.6 | 286.6 | 390.6 | 175.6 |
| Price to sales | 51.3 | 66.0 | 21.3 | 36.2 | 64.9 | 73.0 | 42.2 | 43.6 | 83.2 | 27.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Oct 2024.
| FY2024 | FY2022 | FY2018 | FY2016 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.233 | 0.135 | 0.006 | 0.012 | 0.014 | 0.014 | 0.015 |
- 17-for-10 split · 6 Jun 2018
- 17-for-10 split · 26 Mar 2015
- 3-for-2 split · 16 Jun 2014
- 3-for-2 split · 21 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.