5.86
-0.34%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.67bn
FY2016FY2025
Net income
CN¥212.0m
FY2016FY2025
Free cash flow
CN¥150.6m
FY2016FY2025
Shareholders' equity
CN¥6.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.67bn | CN¥3.72bn | CN¥2.77bn | CN¥3.34bn | CN¥3.56bn | CN¥2.85bn | CN¥2.45bn | CN¥2.86bn | CN¥3.24bn | CN¥1.40bn |
| Research and development | CN¥100.8m | CN¥104.2m | CN¥102.9m | CN¥120.4m | CN¥80.9m | CN¥43.7m | CN¥28.9m | CN¥35.9m | CN¥62.5m | CN¥14.3m |
| Operating income | CN¥467.0m | CN¥297.3m | CN¥259.1m | −CN¥170.7m | CN¥221.3m | CN¥276.7m | CN¥27.6m | −CN¥339.8m | CN¥411.0m | CN¥57.6m |
| Net income | CN¥212.0m | CN¥258.0m | CN¥131.0m | −CN¥255.8m | CN¥68.2m | CN¥129.8m | CN¥36.2m | −CN¥990.7m | CN¥308.4m | CN¥64.8m |
| Diluted earnings per share | 0.11 | 0.14 | 0.07 | -0.13 | 0.04 | 0.09 | 0.02 | -0.90 | 0.28 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.69bn | CN¥10.42bn | CN¥9.63bn | CN¥9.93bn | CN¥8.93bn | CN¥8.33bn | CN¥8.17bn | CN¥5.21bn | CN¥6.31bn | CN¥3.30bn |
| Cash and short-term investments | — | CN¥837.3m | CN¥1.30bn | CN¥2.19bn | CN¥621.0m | CN¥361.9m | CN¥732.1m | CN¥642.7m | CN¥401.5m | CN¥605.2m |
| Total liabilities | CN¥4.25bn | CN¥4.19bn | CN¥3.58bn | CN¥3.82bn | CN¥5.17bn | CN¥5.34bn | CN¥5.29bn | CN¥3.63bn | CN¥3.74bn | CN¥1.01bn |
| Debt | CN¥846.6m | CN¥1.76bn | CN¥2.87bn | CN¥1.98bn | CN¥2.78bn | CN¥3.04bn | CN¥2.58bn | CN¥1.88bn | CN¥1.93bn | CN¥664.9m |
| Shareholders' equity | CN¥6.37bn | CN¥6.12bn | CN¥5.91bn | CN¥5.91bn | CN¥3.67bn | CN¥2.99bn | CN¥2.87bn | CN¥1.58bn | CN¥2.56bn | CN¥2.27bn |
| Shares outstanding | 1,891m | 1,904m | 1,906m | 1,919m | 1,855m | 1,524m | 1,474m | 1,104m | 1,103m | 761m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥220.6m | −CN¥420.6m | CN¥454.7m | CN¥463.4m | −CN¥336.3m | CN¥309.6m | CN¥235.2m | CN¥137.3m | −CN¥1.02bn | −CN¥293.5m |
| Capital spending | −CN¥70.0m | −CN¥228.4m | −CN¥425.1m | −CN¥714.7m | −CN¥621.0m | −CN¥679.9m | −CN¥485.3m | −CN¥57.9m | −CN¥64.6m | −CN¥63.5m |
| Free cash flow | CN¥150.6m | −CN¥648.9m | CN¥29.5m | −CN¥251.4m | −CN¥957.2m | −CN¥370.4m | −CN¥250.1m | CN¥79.3m | −CN¥1.09bn | −CN¥357.0m |
| Dividends paid | −CN¥73.5m | −CN¥75.6m | −CN¥82.7m | −CN¥113.9m | −CN¥125.9m | −CN¥151.0m | −CN¥141.8m | −CN¥127.8m | −CN¥114.7m | −CN¥38.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥993.8m | CN¥956.7m | CN¥911.2m | CN¥1.01bn | CN¥892.7m | CN¥859.4m | CN¥932.9m | CN¥885.0m |
| Operating income | CN¥114.6m | CN¥106.3m | CN¥95.6m | CN¥127.5m | CN¥58.0m | CN¥110.3m | CN¥16.4m | CN¥64.9m |
| Net income | CN¥43.7m | CN¥70.9m | −CN¥34.1m | CN¥95.9m | CN¥52.2m | CN¥98.1m | CN¥24.0m | CN¥53.7m |
| Diluted earnings per share | 0.02 | 0.04 | -0.02 | 0.05 | 0.03 | 0.05 | 0.01 | 0.03 |
| Cash from operations | — | — | — | −CN¥154.0m | CN¥159.0m | −CN¥19.0m | — | CN¥116.0m |
| Capital spending | −CN¥55.0m | −CN¥33.0m | — | −CN¥26.0m | −CN¥64.0m | −CN¥19.0m | −CN¥25.0m | −CN¥48.0m |
| Free cash flow | — | — | — | −CN¥180.0m | CN¥95.0m | −CN¥38.0m | — | CN¥68.0m |
| Total assets | CN¥10.66bn | CN¥10.69bn | CN¥10.69bn | CN¥10.70bn | CN¥10.78bn | CN¥10.51bn | CN¥10.42bn | CN¥10.67bn |
| Cash and short-term investments | — | — | — | CN¥786.8m | CN¥1.02bn | CN¥720.1m | CN¥837.3m | CN¥1.01bn |
| Debt | CN¥711.9m | CN¥820.8m | CN¥846.6m | CN¥1.09bn | CN¥1.62bn | CN¥1.63bn | CN¥1.64bn | CN¥1.69bn |
| Shareholders' equity | CN¥6.49bn | CN¥6.44bn | CN¥6.37bn | CN¥6.39bn | CN¥6.29bn | CN¥6.23bn | CN¥6.12bn | CN¥6.07bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.7% | 8.0% | 9.3% | -5.1% | 6.2% | 9.7% |
| Net margin | 5.8% | 6.9% | 4.7% | -7.7% | 1.9% | 4.6% |
| Return on equity | 3.3% | 4.2% | 2.2% | -4.3% | 1.9% | 4.3% |
| Return on assets | 2.0% | 2.5% | 1.4% | -2.6% | 0.8% | 1.6% |
| Free cash flow yield | 2.3% | -1.5% | 6.8% | 9.1% | 2.3% | 9.6% |
| Revenue growth | -1.2% | 34.1% | -17.0% | -6.0% | 24.8% | 16.2% |
| Earnings growth | -17.8% | 97.0% | -151.2% | -475.3% | -47.5% | 258.9% |
| Current ratio | 2.30x | 1.88x | 2.09x | 3.32x | 1.72x | 1.13x |
| Debt to equity | 0.13x | 0.27x | 0.37x | 0.27x | 0.66x | 0.89x |
| Equity ratio | 59.6% | 58.8% | 61.4% | 59.5% | 41.0% | 35.9% |
| Interest coverage | 6.23x | 2.14x | 1.72x | -0.77x | 0.91x | 1.14x |
| R&D as a share of sales | 2.7% | 2.8% | 3.7% | 3.6% | 2.3% | 1.5% |
| Buybacks as a share of market value | 0.7% | 0.1% | 0.6% | -3.4% | -21.7% | -3.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 5.2% | 7.6% |
| Operating income | — | 11.0% | 27.7% |
| Net income | — | 10.3% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.3% | 6.3% | 6.8% | 4.9% |
| Net margin | 6.4% | 2.6% | 2.7% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.3 | 56.5 | 90.3 | -69.2 | 413.8 | 96.5 | 220.9 | -4.4 | 39.0 | 114.7 |
| Price to sales | 4.2 | 3.9 | 4.3 | 5.3 | 7.9 | 4.4 | 3.3 | 1.5 | 3.7 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.02 | 0.016 | 0.002 | 0.01 | 0.013 | 0.013 |
- 3-for-2 split · 25 May 2018
- 17-for-10 split · 27 May 2016
- 2-for-1 split · 28 Sept 2015
- 3-for-2 split · 31 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.