G 
4.76
-0.63%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.67bn
FY2016FY2025
Net income
CN¥280.2m
FY2016FY2025
Free cash flow
CN¥674.7m
FY2016FY2025
Shareholders' equity
CN¥3.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.67bn | CN¥3.79bn | CN¥3.97bn | CN¥3.42bn | CN¥3.09bn | CN¥3.02bn | CN¥2.50bn | CN¥2.01bn | CN¥1.89bn | CN¥1.91bn |
| Gross profit | CN¥808.7m | CN¥737.6m | CN¥849.3m | CN¥576.3m | CN¥360.4m | CN¥932.4m | CN¥766.9m | CN¥435.5m | CN¥386.7m | CN¥486.2m |
| Research and development | — | — | — | — | CN¥2.0m | CN¥37.6m | CN¥40.9m | CN¥30.9m | CN¥14.4m | CN¥37.6m |
| Operating income | CN¥684.9m | CN¥278.3m | CN¥237.7m | CN¥112.5m | −CN¥179.4m | CN¥471.0m | CN¥408.0m | CN¥214.5m | CN¥123.1m | CN¥159.6m |
| Net income | CN¥280.2m | CN¥216.7m | CN¥159.0m | CN¥76.4m | −CN¥192.4m | CN¥350.4m | CN¥295.2m | CN¥166.8m | CN¥87.6m | CN¥163.1m |
| Diluted earnings per share | 0.36 | 0.29 | 0.21 | 0.10 | -0.26 | 0.47 | 0.40 | 0.22 | 0.12 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.64bn | CN¥10.51bn | CN¥10.25bn | CN¥9.82bn | CN¥9.66bn | CN¥9.33bn | CN¥6.94bn | CN¥5.01bn | CN¥4.12bn | CN¥3.26bn |
| Cash and short-term investments | — | CN¥544.2m | CN¥464.4m | CN¥407.6m | CN¥391.3m | CN¥482.6m | CN¥372.6m | CN¥339.6m | CN¥103.8m | CN¥161.4m |
| Total liabilities | CN¥6.01bn | CN¥7.69bn | CN¥7.59bn | CN¥7.31bn | CN¥7.21bn | CN¥6.58bn | CN¥4.52bn | CN¥2.89bn | CN¥2.02bn | CN¥1.28bn |
| Debt | CN¥3.11bn | CN¥5.02bn | CN¥5.14bn | CN¥5.87bn | CN¥6.08bn | CN¥5.00bn | CN¥3.19bn | CN¥2.09bn | CN¥1.36bn | CN¥691.0m |
| Shareholders' equity | CN¥3.62bn | CN¥2.80bn | CN¥2.66bn | CN¥2.50bn | CN¥2.44bn | CN¥2.75bn | CN¥2.41bn | CN¥2.11bn | CN¥2.10bn | CN¥1.98bn |
| Shares outstanding | 783m | 742m | 743m | 744m | 736m | 753m | 742m | 742m | 742m | 715m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥811.4m | CN¥591.7m | CN¥421.3m | CN¥506.4m | CN¥57.6m | CN¥246.1m | CN¥529.6m | CN¥700.0m | CN¥28.0m | CN¥298.3m |
| Capital spending | −CN¥136.7m | −CN¥154.1m | −CN¥257.5m | −CN¥333.8m | −CN¥762.2m | −CN¥1.90bn | −CN¥1.61bn | −CN¥967.6m | −CN¥722.6m | −CN¥618.5m |
| Free cash flow | CN¥674.7m | CN¥437.6m | CN¥163.8m | CN¥172.6m | −CN¥704.5m | −CN¥1.65bn | −CN¥1.08bn | −CN¥267.6m | −CN¥694.5m | −CN¥320.2m |
| Dividends paid | −CN¥347.1m | −CN¥360.4m | −CN¥252.0m | −CN¥271.2m | −CN¥384.8m | −CN¥347.4m | −CN¥129.0m | −CN¥248.2m | −CN¥46.3m | −CN¥77.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥872.6m | CN¥898.7m | CN¥943.0m | CN¥850.1m | CN¥911.9m | CN¥960.8m | CN¥996.4m | CN¥883.4m |
| Gross profit | CN¥167.2m | CN¥181.3m | CN¥184.5m | CN¥192.7m | CN¥209.6m | CN¥221.9m | CN¥176.1m | CN¥172.5m |
| Operating income | CN¥137.5m | CN¥135.1m | CN¥156.7m | CN¥110.9m | CN¥55.8m | CN¥99.2m | CN¥122.3m | CN¥56.3m |
| Net income | CN¥55.0m | CN¥99.4m | CN¥78.5m | CN¥81.1m | CN¥39.6m | CN¥81.0m | CN¥93.7m | CN¥40.5m |
| Diluted earnings per share | 0.07 | 0.13 | 0.10 | 0.10 | 0.05 | 0.10 | 0.13 | 0.05 |
| Cash from operations | — | — | — | CN¥696.0m | −CN¥115.0m | −CN¥52.0m | CN¥296.0m | CN¥184.0m |
| Capital spending | −CN¥15.0m | −CN¥65.0m | −CN¥24.0m | −CN¥50.0m | −CN¥27.0m | −CN¥34.0m | −CN¥40.0m | −CN¥36.0m |
| Free cash flow | — | — | — | CN¥646.0m | −CN¥142.0m | −CN¥86.0m | CN¥256.0m | CN¥148.0m |
| Total assets | CN¥9.83bn | CN¥10.06bn | CN¥9.64bn | CN¥10.47bn | CN¥10.46bn | CN¥10.89bn | CN¥10.51bn | CN¥10.47bn |
| Cash and short-term investments | — | — | — | CN¥1.08bn | CN¥482.9m | CN¥772.0m | CN¥544.2m | CN¥639.5m |
| Debt | CN¥3.49bn | CN¥3.47bn | CN¥3.11bn | CN¥2.16bn | CN¥4.71bn | CN¥4.88bn | CN¥5.02bn | CN¥6.48bn |
| Shareholders' equity | CN¥3.56bn | CN¥3.72bn | CN¥3.62bn | CN¥2.95bn | CN¥2.93bn | CN¥2.89bn | CN¥2.80bn | CN¥2.71bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 19.5% | 21.4% | 16.8% | 11.7% | 30.9% | — | — | — | — |
| Operating margin | 17.0% | 15.8% | 13.5% | 10.7% | 0.2% | 19.7% | — | — | — | — |
| Net margin | 7.6% | 5.7% | 4.0% | 2.2% | -6.2% | 11.6% | — | — | — | — |
| Return on equity | 7.7% | 7.7% | 6.0% | 3.1% | -7.9% | 12.7% | — | — | — | — |
| Return on assets | 2.9% | 2.1% | 1.6% | 0.8% | -2.0% | 3.8% | — | — | — | — |
| Free cash flow yield | 25.4% | 21.1% | 19.2% | 23.7% | 23.4% | 59.6% | — | — | — | — |
| Revenue growth | -3.2% | -4.6% | 15.8% | 10.8% | 2.2% | 21.0% | — | — | — | — |
| Earnings growth | 29.3% | 36.3% | 108.2% | -139.7% | -154.9% | 18.7% | — | — | — | — |
| Current ratio | 1.53x | 1.33x | 1.26x | 1.02x | 1.05x | 1.26x | — | — | — | — |
| Debt to equity | 0.86x | 1.79x | 1.93x | 2.33x | 2.48x | 1.82x | — | — | — | — |
| Equity ratio | 37.6% | 26.7% | 25.9% | 25.4% | 25.3% | 29.5% | — | — | — | — |
| Interest coverage | 2.64x | 2.04x | 1.80x | 1.44x | 0.04x | 4.75x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.1% | 1.2% | 1.6% | 1.5% | 0.8% | 2.0% |
| Buybacks as a share of market value | -5.5% | 0.1% | 0.1% | -1.1% | 2.3% | -1.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 3.9% | 8.6% |
| Operating income | 82.6% | 7.8% | 19.1% |
| Net income | 54.2% | -4.4% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.0% | 20.4% | 21.8% |
| Operating margin | 12.9% | 8.8% | 7.7% | 8.5% |
| Net margin | 6.7% | 4.9% | 4.2% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 16.4 | 24.5 | 46.6 | -23.3 | 16.3 | 20.6 | 32.5 | 77.7 | 43.7 |
| Price to sales | 1.2 | 0.9 | 1.0 | 1.0 | 1.4 | 1.9 | 2.4 | 2.7 | 3.6 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Sept 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 0.20 | 0.20 | 0.20 | 0.06 | 0.263 | 0.015 |
- 2-for-1 split · 19 May 2017
- 2-for-1 split · 30 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.