D 
12.05
-0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.78bn
FY2016FY2025
Net income
CN¥211.9m
FY2016FY2025
Free cash flow
CN¥396.1m
FY2016FY2025
Shareholders' equity
CN¥1.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.78bn | CN¥1.50bn | CN¥839.5m | CN¥1.21bn | CN¥934.1m | CN¥869.7m | CN¥736.9m | CN¥603.9m | CN¥832.8m | CN¥752.8m |
| Gross profit | CN¥571.4m | CN¥507.5m | CN¥218.7m | CN¥365.6m | CN¥330.0m | CN¥289.8m | CN¥245.9m | CN¥137.0m | CN¥275.3m | CN¥266.7m |
| Research and development | CN¥90.8m | CN¥80.9m | CN¥56.3m | CN¥56.2m | CN¥56.2m | CN¥46.0m | CN¥47.6m | CN¥31.1m | CN¥34.0m | CN¥28.0m |
| Operating income | CN¥289.1m | CN¥234.0m | CN¥58.7m | CN¥206.2m | CN¥177.8m | CN¥123.4m | CN¥51.7m | −CN¥34.7m | CN¥82.1m | CN¥94.5m |
| Net income | CN¥211.9m | CN¥211.1m | CN¥52.3m | CN¥180.8m | CN¥156.7m | CN¥106.0m | CN¥46.5m | −CN¥18.9m | CN¥59.3m | CN¥94.2m |
| Diluted earnings per share | 0.49 | 0.47 | 0.12 | 0.40 | 0.34 | 0.26 | 0.10 | -0.06 | 0.15 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.20bn | CN¥2.81bn | CN¥2.32bn | CN¥2.08bn | CN¥1.72bn | CN¥1.56bn | CN¥1.35bn | CN¥1.32bn | CN¥1.47bn | CN¥1.40bn |
| Cash and short-term investments | — | CN¥427.2m | CN¥485.3m | CN¥349.2m | CN¥197.9m | CN¥155.3m | CN¥148.7m | CN¥148.2m | CN¥84.7m | CN¥115.8m |
| Total liabilities | CN¥1.29bn | CN¥1.09bn | CN¥751.6m | CN¥558.9m | CN¥367.6m | CN¥468.0m | CN¥426.0m | CN¥439.3m | CN¥576.8m | CN¥520.0m |
| Debt | CN¥114.0m | CN¥438.9m | CN¥289.3m | CN¥267.1m | CN¥87.1m | CN¥130.3m | CN¥170.2m | CN¥205.0m | CN¥254.5m | CN¥250.0m |
| Shareholders' equity | CN¥1.91bn | CN¥1.72bn | CN¥1.56bn | CN¥1.51bn | CN¥1.35bn | CN¥1.08bn | CN¥920.6m | CN¥875.6m | CN¥891.4m | CN¥847.8m |
| Shares outstanding | 435m | 450m | 429m | 454m | 462m | 407m | 467m | 293m | 391m | 411m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥493.6m | −CN¥83.3m | CN¥203.6m | CN¥336.0m | −CN¥36.4m | CN¥59.2m | CN¥57.7m | CN¥121.7m | CN¥84.0m | CN¥59.9m |
| Capital spending | −CN¥97.5m | −CN¥76.4m | −CN¥136.4m | −CN¥350.0m | −CN¥87.1m | −CN¥20.8m | −CN¥11.5m | −CN¥5.0m | −CN¥6.3m | −CN¥10.0m |
| Free cash flow | CN¥396.1m | −CN¥159.8m | CN¥67.2m | −CN¥13.9m | −CN¥123.5m | CN¥38.3m | CN¥46.2m | CN¥116.7m | CN¥77.7m | CN¥49.8m |
| Dividends paid | −CN¥22.1m | −CN¥39.1m | −CN¥18.5m | −CN¥15.8m | −CN¥11.0m | −CN¥4.9m | −CN¥9.5m | −CN¥16.3m | −CN¥30.9m | −CN¥25.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥443.1m | CN¥420.4m | CN¥678.2m | CN¥519.7m | CN¥357.6m | CN¥223.6m | CN¥457.3m | CN¥469.8m |
| Gross profit | CN¥176.3m | CN¥157.9m | CN¥234.9m | CN¥170.5m | CN¥90.2m | CN¥75.8m | CN¥153.2m | CN¥165.3m |
| Operating income | CN¥108.3m | CN¥75.8m | CN¥142.0m | CN¥78.8m | CN¥30.0m | CN¥23.9m | CN¥56.0m | CN¥90.6m |
| Net income | CN¥95.2m | CN¥59.5m | CN¥96.5m | CN¥68.8m | CN¥26.4m | CN¥20.2m | CN¥55.6m | CN¥76.5m |
| Diluted earnings per share | 0.22 | 0.14 | 0.22 | 0.16 | 0.06 | 0.05 | 0.12 | 0.17 |
| Cash from operations | — | — | — | CN¥54.0m | CN¥127.0m | −CN¥53.0m | — | −CN¥2.0m |
| Capital spending | −CN¥16.0m | −CN¥15.0m | −CN¥28.0m | −CN¥22.0m | −CN¥11.0m | −CN¥35.0m | −CN¥22.0m | −CN¥9.0m |
| Free cash flow | — | — | — | CN¥32.0m | CN¥116.0m | −CN¥88.0m | — | −CN¥11.0m |
| Total assets | CN¥3.12bn | CN¥3.13bn | CN¥3.20bn | CN¥3.20bn | CN¥2.97bn | CN¥2.82bn | CN¥2.81bn | CN¥2.84bn |
| Cash and short-term investments | — | — | — | CN¥567.6m | CN¥492.1m | CN¥395.8m | CN¥427.2m | CN¥352.9m |
| Debt | — | — | CN¥114.0m | CN¥704.2m | CN¥482.5m | CN¥370.2m | CN¥425.9m | CN¥589.9m |
| Shareholders' equity | CN¥2.05bn | CN¥1.97bn | CN¥1.91bn | CN¥1.82bn | CN¥1.75bn | CN¥1.74bn | CN¥1.72bn | CN¥1.68bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 33.9% | 26.1% | 30.3% | 35.3% | 33.3% |
| Operating margin | 14.9% | 16.5% | 7.6% | 17.4% | 19.3% | 14.8% |
| Net margin | 11.9% | 14.1% | 6.2% | 15.0% | 16.8% | 12.2% |
| Return on equity | 11.1% | 12.3% | 3.4% | 12.0% | 11.6% | 9.8% |
| Return on assets | 6.6% | 7.5% | 2.3% | 8.7% | 9.1% | 6.8% |
| Free cash flow yield | 12.0% | -0.1% | 7.0% | 13.3% | 1.0% | 1.7% |
| Revenue growth | 18.9% | 78.2% | -30.4% | 29.1% | 7.4% | 18.0% |
| Earnings growth | 0.4% | 303.3% | -71.0% | 15.4% | 47.8% | 128.1% |
| Current ratio | 2.03x | 2.24x | 3.13x | 3.52x | 4.26x | 2.62x |
| Debt to equity | 0.06x | 0.25x | 0.18x | 0.16x | 0.06x | 0.12x |
| Equity ratio | 59.7% | 61.2% | 67.4% | 72.9% | 78.4% | 69.7% |
| Interest coverage | 28.51x | 28.03x | 12.63x | 50.88x | 54.20x | 20.76x |
| R&D as a share of sales | 5.1% | 5.4% | 6.7% | 4.7% | 6.0% | 5.3% |
| Buybacks as a share of market value | 3.4% | -5.0% | 5.6% | 1.8% | -13.7% | 12.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | 15.4% | 11.3% |
| Operating income | 11.9% | 18.6% | 25.9% |
| Net income | 5.4% | 14.9% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.9% | 31.3% | 32.0% | 31.9% |
| Operating margin | 16.0% | 14.8% | 15.3% | 12.3% |
| Net margin | 12.9% | 12.3% | 12.9% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 19.7 | 64.8 | 23.6 | 29.5 | 31.1 | 57.9 | -101.4 | 80.7 | 52.5 |
| Price to sales | 2.1 | 2.8 | 4.0 | 3.5 | 5.0 | 3.8 | 3.6 | 3.2 | 5.8 | 6.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.038 | 0.031 | 0.067 | 0.042 | 0.036 | 0.025 | 0.012 | 0.015 |
- 2-for-1 split · 12 May 2017
- 2-for-1 split · 18 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.