C 
139,800
-0.07%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩488.25bn
FY2016FY2025
Net income
₩8.08bn
FY2016FY2025
Free cash flow
−₩14.58bn
FY2016FY2025
Shareholders' equity
₩151.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩488.25bn | ₩428.16bn | ₩405.95bn | ₩324.04bn | ₩250.86bn | ₩222.60bn | ₩195.06bn | ₩168.07bn | ₩162.13bn | ₩129.69bn |
| Gross profit | ₩48.21bn | ₩49.74bn | ₩40.76bn | ₩34.27bn | ₩35.05bn | ₩25.42bn | ₩23.96bn | ₩22.14bn | ₩25.71bn | ₩22.46bn |
| Research and development | — | — | — | — | ₩4.2m | — | — | — | — | — |
| Operating income | ₩14.29bn | ₩11.65bn | ₩15.65bn | ₩14.98bn | ₩19.07bn | ₩11.79bn | ₩12.35bn | ₩11.37bn | ₩14.08bn | ₩11.53bn |
| Net income | ₩8.08bn | ₩2.51bn | ₩355.2m | ₩11.13bn | ₩16.07bn | ₩7.52bn | ₩7.85bn | ₩8.04bn | ₩11.30bn | ₩8.12bn |
| Diluted earnings per share | 13,469.90 | 4,190.51 | 592.07 | 18,551.90 | 26,791.53 | 12,527.54 | 13,075.68 | 13,392.74 | 18,830.43 | 13,533.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩434.78bn | ₩399.12bn | ₩394.00bn | ₩433.76bn | ₩267.56bn | ₩248.31bn | ₩218.03bn | ₩195.31bn | ₩168.47bn | ₩163.46bn |
| Total liabilities | ₩283.32bn | ₩251.57bn | ₩244.36bn | ₩279.57bn | ₩121.82bn | ₩115.08bn | ₩88.56bn | ₩69.79bn | ₩48.08bn | ₩50.29bn |
| Debt | ₩101.7m | ₩31.20bn | ₩51.41bn | ₩3.00bn | — | ₩5.10bn | ₩69.48bn | ₩51.22bn | ₩30.83bn | ₩36.69bn |
| Shareholders' equity | ₩151.47bn | ₩147.55bn | ₩149.64bn | ₩154.19bn | ₩145.74bn | ₩133.23bn | ₩129.46bn | ₩125.52bn | ₩120.39bn | ₩113.17bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.58bn | ₩45.89bn | ₩9.16bn | −₩83.04bn | ₩30.39bn | −₩5.42bn | ₩3.11bn | ₩13.20bn | ₩9.04bn | ₩7.14bn |
| Capital spending | −₩25.16bn | −₩9.01bn | −₩8.92bn | −₩29.61bn | −₩21.69bn | −₩12.80bn | −₩18.40bn | −₩19.86bn | −₩12.74bn | −₩9.72bn |
| Free cash flow | −₩14.58bn | ₩36.89bn | ₩233.1m | −₩112.66bn | ₩8.70bn | −₩18.23bn | −₩15.29bn | −₩6.65bn | −₩3.70bn | −₩2.58bn |
| Dividends paid | −₩3.60bn | −₩3.60bn | −₩3.90bn | −₩3.90bn | −₩3.60bn | −₩3.60bn | −₩3.60bn | −₩3.60bn | −₩3.00bn | −₩1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩126.19bn | ₩122.54bn | ₩127.88bn | ₩123.07bn | ₩122.33bn | ₩114.97bn | ₩121.41bn | ₩106.13bn |
| Gross profit | ₩13.00bn | ₩11.10bn | ₩12.89bn | ₩13.33bn | ₩13.82bn | ₩10.59bn | ₩8.27bn | ₩15.49bn |
| Operating income | ₩5.63bn | ₩3.76bn | ₩2.64bn | ₩6.19bn | ₩6.55bn | ₩3.73bn | −₩556.7m | ₩8.41bn |
| Net income | ₩1.16bn | −₩2.04bn | ₩1.31bn | ₩1.76bn | ₩5.46bn | −₩453.2m | −₩9.87bn | ₩6.22bn |
| Diluted earnings per share | 1,933.71 | -3,400.66 | 2,188.01 | 2,938.89 | 9,098.29 | -755.29 | -16,450.77 | 10,372.38 |
| Cash from operations | −₩30.69bn | ₩3.95bn | ₩27.24bn | ₩22.43bn | −₩11.59bn | −₩27.50bn | ₩1.89bn | ₩3.63bn |
| Capital spending | −₩2.73bn | −₩2.76bn | −₩5.52bn | −₩7.94bn | −₩4.15bn | −₩7.55bn | −₩4.39bn | −₩1.96bn |
| Free cash flow | −₩33.42bn | ₩1.19bn | ₩21.73bn | ₩14.49bn | −₩15.74bn | −₩35.05bn | −₩2.51bn | ₩1.67bn |
| Total assets | ₩497.50bn | ₩464.74bn | ₩434.78bn | ₩436.26bn | ₩457.05bn | ₩446.58bn | ₩399.12bn | ₩423.54bn |
| Debt | ₩720.0m | ₩821.7m | ₩101.7m | ₩203.3m | ₩203.3m | ₩10.30bn | ₩31.20bn | ₩51.31bn |
| Shareholders' equity | ₩146.86bn | ₩145.76bn | ₩151.47bn | ₩150.62bn | ₩148.89bn | ₩143.46bn | ₩147.55bn | ₩158.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 17.0% | 15.7% |
| Operating income | -1.6% | 3.9% | 8.1% |
| Net income | -10.1% | 1.5% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 10.5% | 11.0% | 11.8% |
| Operating margin | 2.8% | 3.4% | 4.1% | 5.0% |
| Net margin | 1.2% | 1.3% | 2.2% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 41.3 | 291.9 | 10.9 | 7.0 | 14.0 | 11.4 | 13.6 | 15.3 | 13.5 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6,000.00 | 6,000.00 | 6,000.00 | 6,500.00 | 6,500.00 | 6,000.00 | 6,000.00 | 6,000.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.