B 
5.71
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.04bn
FY2016FY2025
Net income
CN¥7.5m
FY2016FY2025
Free cash flow
CN¥88.5m
FY2016FY2025
Shareholders' equity
CN¥1.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.04bn | CN¥2.05bn | CN¥2.40bn | CN¥2.24bn | CN¥2.41bn | CN¥2.04bn | CN¥1.95bn | CN¥1.84bn | CN¥1.40bn | CN¥843.4m |
| Gross profit | CN¥308.4m | CN¥313.5m | CN¥360.0m | CN¥349.7m | CN¥479.3m | CN¥341.5m | CN¥452.7m | CN¥365.6m | CN¥278.7m | CN¥149.7m |
| Research and development | CN¥35.2m | CN¥37.8m | CN¥37.9m | CN¥40.0m | CN¥41.9m | CN¥31.4m | CN¥26.0m | CN¥20.4m | CN¥14.7m | CN¥7.9m |
| Operating income | CN¥21.7m | −CN¥162.6m | CN¥8.6m | CN¥20.2m | CN¥91.6m | −CN¥350.4m | CN¥171.8m | CN¥141.0m | CN¥99.5m | CN¥30.0m |
| Net income | CN¥7.5m | −CN¥192.2m | CN¥4.1m | CN¥5.0m | CN¥67.6m | −CN¥346.3m | CN¥141.3m | CN¥124.2m | CN¥92.5m | CN¥36.5m |
| Diluted earnings per share | 0.01 | -0.44 | 0.12 | 0.01 | 0.11 | -0.82 | 0.29 | 0.22 | 0.15 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.13bn | CN¥2.11bn | CN¥2.58bn | CN¥2.72bn | CN¥2.61bn | CN¥2.50bn | CN¥2.67bn | CN¥2.43bn | CN¥2.35bn | CN¥1.39bn |
| Cash and short-term investments | — | CN¥263.5m | CN¥314.5m | CN¥274.2m | CN¥204.8m | CN¥399.1m | CN¥346.7m | CN¥265.5m | CN¥290.9m | CN¥128.8m |
| Total liabilities | CN¥884.2m | CN¥868.2m | CN¥1.12bn | CN¥1.27bn | CN¥1.21bn | CN¥1.11bn | CN¥900.2m | CN¥852.5m | CN¥810.1m | CN¥705.6m |
| Debt | — | CN¥92.9m | CN¥179.0m | CN¥218.6m | CN¥318.0m | CN¥154.9m | CN¥184.5m | CN¥277.3m | CN¥55.8m | CN¥187.4m |
| Shareholders' equity | CN¥1.24bn | CN¥1.24bn | CN¥1.45bn | CN¥1.45bn | CN¥1.40bn | CN¥1.38bn | CN¥1.74bn | CN¥1.57bn | CN¥1.54bn | CN¥687.2m |
| Shares outstanding | 530m | 440m | 33m | 351m | 628m | 425m | 489m | 554m | 634m | 392m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥233.8m | CN¥81.2m | CN¥195.6m | CN¥248.6m | CN¥105.5m | CN¥310.4m | CN¥311.1m | −CN¥40.1m | −CN¥5.4m | CN¥150.2m |
| Capital spending | −CN¥145.3m | −CN¥58.9m | −CN¥74.0m | −CN¥78.4m | −CN¥187.2m | −CN¥116.4m | −CN¥119.6m | −CN¥135.6m | −CN¥106.9m | −CN¥81.0m |
| Free cash flow | CN¥88.5m | CN¥22.3m | CN¥121.7m | CN¥170.2m | −CN¥81.7m | CN¥194.0m | CN¥191.5m | −CN¥175.7m | −CN¥112.3m | CN¥69.3m |
| Dividends paid | −CN¥12.6m | −CN¥12.4m | −CN¥2.5m | −CN¥5.9m | −CN¥8.3m | −CN¥9.4m | −CN¥14.1m | −CN¥29.8m | −CN¥9.2m | −CN¥11.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥462.0m | CN¥426.3m | CN¥500.9m | CN¥555.1m | CN¥527.6m | CN¥454.3m | CN¥540.9m | CN¥493.5m |
| Gross profit | CN¥59.8m | CN¥59.9m | CN¥73.6m | CN¥94.5m | CN¥76.4m | CN¥63.9m | CN¥74.3m | CN¥90.7m |
| Operating income | −CN¥10.0m | −CN¥10.8m | CN¥5.7m | CN¥22.3m | CN¥3.5m | −CN¥8.6m | −CN¥170.3m | CN¥21.2m |
| Net income | −CN¥10.4m | −CN¥7.8m | −CN¥1.1m | CN¥15.2m | CN¥3.4m | −CN¥10.0m | −CN¥192.7m | CN¥16.5m |
| Diluted earnings per share | -0.02 | -0.01 | -0.00 | 0.03 | 0.01 | -0.02 | -0.44 | 0.04 |
| Cash from operations | — | — | — | CN¥48.0m | CN¥50.0m | CN¥9.0m | CN¥140.0m | −CN¥62.0m |
| Capital spending | −CN¥56.0m | −CN¥45.0m | −CN¥29.0m | −CN¥33.0m | −CN¥52.0m | −CN¥31.0m | −CN¥14.0m | −CN¥14.0m |
| Free cash flow | — | — | — | CN¥15.0m | −CN¥2.0m | −CN¥22.0m | CN¥126.0m | −CN¥76.0m |
| Total assets | CN¥2.14bn | CN¥2.11bn | CN¥2.13bn | CN¥2.14bn | CN¥2.14bn | CN¥2.09bn | CN¥2.11bn | CN¥2.36bn |
| Cash and short-term investments | — | — | — | CN¥187.1m | CN¥202.1m | CN¥217.5m | CN¥263.5m | CN¥141.4m |
| Debt | — | — | — | CN¥354.6m | CN¥31.6m | CN¥42.2m | CN¥50.8m | CN¥44.0m |
| Shareholders' equity | CN¥1.22bn | CN¥1.23bn | CN¥1.24bn | CN¥1.24bn | CN¥1.22bn | CN¥1.23bn | CN¥1.24bn | CN¥1.44bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 15.3% | 15.0% | 15.6% | 19.9% | 16.7% | — |
| Operating margin | 1.1% | -7.7% | 0.6% | 1.3% | 4.6% | -16.6% | — |
| Net margin | 0.4% | -9.4% | 0.2% | 0.2% | 2.8% | -17.0% | — |
| Return on equity | 0.6% | -15.5% | 0.3% | 0.3% | 4.8% | -25.0% | — |
| Return on assets | 0.4% | -9.1% | 0.2% | 0.2% | 2.6% | -13.8% | — |
| Free cash flow yield | 13.0% | 5.8% | 147.2% | 17.0% | 8.5% | 18.3% | — |
| Revenue growth | -0.4% | -14.6% | 7.0% | -6.9% | 17.9% | 4.5% | — |
| Earnings growth | -103.9% | -4771.2% | -18.0% | -92.6% | -119.5% | -345.0% | — |
| Current ratio | 1.25x | 1.28x | 1.19x | 1.14x | 1.08x | 1.22x | — |
| Debt to equity | — | 0.04x | 0.08x | 0.04x | 0.21x | 0.11x | 0.11x |
| Equity ratio | 58.0% | 58.8% | 56.3% | 53.3% | 53.6% | 55.3% | — |
| Interest coverage | 8.12x | -19.20x | 1.58x | 2.04x | 6.22x | -28.68x | — |
| R&D as a share of sales | 1.7% | 1.8% | 1.6% | 1.8% | 1.7% | 1.5% | — |
| Buybacks as a share of market value | -20.3% | -1218.9% | 90.5% | 44.1% | -47.9% | 13.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | -0.0% | 11.3% |
| Operating income | 2.3% | — | 9.0% |
| Net income | 14.5% | — | -9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 15.3% | 16.4% | 17.7% |
| Operating margin | -3.5% | -1.3% | -2.8% | 0.4% |
| Net margin | -4.5% | -2.0% | -3.5% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -17.0 | 54.1 | 360.8 | 71.1 | -4.8 | 16.3 | 25.7 | 47.6 | 124.9 |
| Price to sales | 2.2 | 1.6 | 0.1 | 0.8 | 2.0 | 0.8 | 1.2 | 1.7 | 3.1 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2024 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.029 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 |
- 17-for-10 split · 2 Aug 2019
- 2-for-1 split · 7 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.