A 
21.00
-1.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.91bn
FY2016FY2025
Net income
CN¥347.1m
FY2016FY2025
Free cash flow
−CN¥412.5m
FY2016FY2025
Shareholders' equity
CN¥7.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.91bn | CN¥5.30bn | CN¥5.31bn | CN¥7.25bn | CN¥5.85bn | CN¥3.67bn | CN¥3.97bn | CN¥4.13bn | CN¥4.48bn | CN¥3.76bn |
| Gross profit | CN¥1.33bn | CN¥1.00bn | CN¥1.22bn | CN¥2.51bn | CN¥1.64bn | CN¥985.5m | CN¥1.23bn | CN¥1.35bn | CN¥1.51bn | CN¥893.2m |
| Research and development | CN¥233.1m | CN¥237.9m | CN¥235.3m | CN¥242.4m | CN¥182.9m | CN¥120.4m | CN¥136.6m | CN¥123.2m | CN¥119.6m | CN¥75.1m |
| Operating income | CN¥379.6m | CN¥656.9m | CN¥797.6m | CN¥1.95bn | CN¥1.38bn | CN¥839.6m | CN¥939.8m | CN¥1.06bn | CN¥1.15bn | CN¥540.4m |
| Net income | CN¥347.1m | CN¥556.7m | CN¥704.2m | CN¥1.70bn | CN¥1.18bn | CN¥718.5m | CN¥808.8m | CN¥911.6m | CN¥1.02bn | CN¥551.5m |
| Diluted earnings per share | 0.63 | 0.98 | 1.29 | 3.03 | 2.05 | 1.26 | 1.47 | 1.64 | 1.85 | 0.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.26bn | CN¥9.89bn | CN¥9.71bn | CN¥10.34bn | CN¥8.85bn | CN¥7.00bn | CN¥6.15bn | CN¥5.69bn | CN¥5.67bn | CN¥4.29bn |
| Cash and short-term investments | — | CN¥2.77bn | CN¥3.06bn | CN¥4.07bn | CN¥3.25bn | CN¥2.02bn | CN¥2.73bn | CN¥2.22bn | CN¥1.67bn | CN¥856.8m |
| Total liabilities | CN¥2.45bn | CN¥2.28bn | CN¥2.57bn | CN¥3.31bn | CN¥3.01bn | CN¥2.05bn | CN¥1.67bn | CN¥1.77bn | CN¥2.22bn | CN¥1.64bn |
| Debt | CN¥836.6m | CN¥1.03bn | CN¥905.9m | CN¥1.58bn | CN¥1.38bn | CN¥775.1m | CN¥600.5m | CN¥649.7m | CN¥831.0m | CN¥544.2m |
| Shareholders' equity | CN¥7.80bn | CN¥7.60bn | CN¥7.14bn | CN¥7.03bn | CN¥5.84bn | CN¥4.95bn | CN¥4.48bn | CN¥3.92bn | CN¥3.45bn | CN¥2.46bn |
| Shares outstanding | 549m | 568m | 545m | 560m | 574m | 569m | 552m | 556m | 552m | 576m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥561.2m | CN¥750.4m | CN¥1.23bn | CN¥2.16bn | CN¥884.9m | CN¥994.0m | CN¥905.7m | CN¥963.3m | CN¥1.10bn | CN¥930.6m |
| Capital spending | −CN¥973.7m | −CN¥1.13bn | −CN¥961.3m | −CN¥713.7m | −CN¥703.1m | −CN¥860.5m | −CN¥415.4m | −CN¥506.7m | −CN¥501.0m | −CN¥518.8m |
| Free cash flow | −CN¥412.5m | −CN¥383.1m | CN¥272.5m | CN¥1.44bn | CN¥181.8m | CN¥133.5m | CN¥490.4m | CN¥456.5m | CN¥602.5m | CN¥411.7m |
| Dividends paid | −CN¥492.4m | −CN¥109.7m | −CN¥497.0m | −CN¥407.1m | −CN¥282.6m | −CN¥300.8m | −CN¥201.2m | −CN¥351.8m | −CN¥263.6m | −CN¥128.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.52bn | CN¥1.52bn | CN¥1.37bn | CN¥1.10bn | CN¥1.14bn | CN¥1.30bn | CN¥1.26bn | CN¥1.50bn |
| Gross profit | CN¥321.8m | CN¥273.5m | CN¥88.4m | CN¥145.2m | CN¥221.7m | CN¥388.8m | CN¥187.5m | CN¥302.2m |
| Operating income | CN¥188.8m | CN¥146.7m | −CN¥38.4m | CN¥20.3m | CN¥134.3m | CN¥283.2m | CN¥183.2m | CN¥183.1m |
| Net income | CN¥159.7m | CN¥95.9m | −CN¥44.0m | CN¥56.8m | CN¥92.3m | CN¥241.9m | CN¥147.6m | CN¥162.1m |
| Diluted earnings per share | 0.29 | 0.17 | -0.08 | 0.10 | 0.17 | 0.44 | 0.26 | 0.29 |
| Cash from operations | — | — | — | CN¥285.0m | CN¥229.0m | −CN¥92.0m | CN¥136.0m | CN¥468.0m |
| Capital spending | −CN¥94.0m | −CN¥243.0m | −CN¥127.0m | −CN¥421.0m | −CN¥30.0m | −CN¥394.0m | −CN¥190.0m | −CN¥236.0m |
| Free cash flow | — | — | — | −CN¥136.0m | CN¥199.0m | −CN¥486.0m | −CN¥54.0m | CN¥232.0m |
| Total assets | CN¥11.02bn | CN¥10.67bn | CN¥10.26bn | CN¥10.28bn | CN¥10.14bn | CN¥10.40bn | CN¥9.89bn | CN¥10.22bn |
| Cash and short-term investments | — | — | — | CN¥2.40bn | CN¥2.38bn | CN¥2.67bn | CN¥2.77bn | CN¥3.38bn |
| Debt | CN¥732.1m | CN¥832.9m | CN¥836.6m | CN¥846.3m | CN¥1.34bn | CN¥1.41bn | CN¥1.03bn | CN¥1.48bn |
| Shareholders' equity | CN¥7.96bn | CN¥7.91bn | CN¥7.80bn | CN¥7.57bn | CN¥7.51bn | CN¥7.85bn | CN¥7.60bn | CN¥7.46bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 18.9% | 23.0% | 34.6% | 28.0% | 26.9% |
| Operating margin | 7.7% | 12.4% | 15.0% | 26.9% | 23.7% | 22.9% |
| Net margin | 7.1% | 10.5% | 13.3% | 23.4% | 20.1% | 19.6% |
| Return on equity | 4.4% | 7.3% | 9.9% | 24.1% | 20.2% | 14.5% |
| Return on assets | 3.4% | 5.6% | 7.3% | 16.4% | 13.3% | 10.3% |
| Free cash flow yield | 13.2% | 15.6% | 19.0% | 24.1% | 13.0% | 15.4% |
| Revenue growth | -7.4% | -0.1% | -26.7% | 24.0% | 59.4% | -7.7% |
| Earnings growth | -37.7% | -20.9% | -58.5% | 44.0% | 63.8% | -11.2% |
| Current ratio | 3.10x | 3.76x | 2.55x | 2.66x | 3.09x | 2.73x |
| Debt to equity | 0.11x | 0.14x | 0.13x | 0.12x | 0.24x | 0.16x |
| Equity ratio | 76.1% | 76.9% | 73.5% | 68.0% | 66.0% | 70.7% |
| Interest coverage | 12.89x | 20.49x | 13.63x | 31.84x | 24.44x | 23.38x |
| R&D as a share of sales | 4.7% | 4.5% | 4.4% | 3.3% | 3.1% | 3.3% |
| Buybacks as a share of market value | 3.3% | -4.2% | 2.7% | 2.4% | -0.9% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | 6.0% | 4.0% |
| Operating income | -42.0% | -14.7% | 5.9% |
| Net income | -41.1% | -13.5% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 26.7% | 26.9% | 27.3% |
| Operating margin | 10.1% | 16.6% | 18.6% | 19.1% |
| Net margin | 8.8% | 14.5% | 16.1% | 16.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.8 | 23.3 | 16.9 | 10.7 | 25.0 | 25.7 | 15.4 | 9.7 | 14.0 | 16.3 |
| Price to sales | 2.3 | 2.4 | 2.3 | 2.5 | 5.0 | 5.0 | 3.1 | 2.1 | 3.2 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.83 | 0.20 | 0.80 | 0.65 | 0.45 | 0.54 | 0.36 |
- 2-for-1 split · 21 Apr 2015
- 13-for-10 split · 31 May 2013
- 8-for-5 split · 30 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.