5.17
-2.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥377.6m
FY2016FY2025
Net income
−CN¥25.9m
FY2016FY2025
Free cash flow
−CN¥39.1m
FY2016FY2025
Shareholders' equity
CN¥633.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥377.6m | CN¥440.2m | CN¥404.1m | CN¥373.8m | CN¥528.2m | CN¥317.9m | CN¥378.2m | CN¥335.1m | CN¥259.1m | CN¥147.6m |
| Research and development | CN¥8.2m | CN¥10.6m | CN¥16.9m | CN¥16.9m | CN¥20.2m | CN¥21.9m | CN¥19.1m | CN¥14.6m | CN¥11.3m | CN¥9.3m |
| Operating income | −CN¥20.0m | −CN¥2.0m | −CN¥41.1m | −CN¥59.5m | CN¥19.0m | −CN¥511.1m | CN¥99.4m | CN¥43.0m | CN¥7.6m | CN¥15.2m |
| Net income | −CN¥25.9m | −CN¥10.6m | −CN¥40.6m | −CN¥62.4m | CN¥18.4m | −CN¥508.5m | CN¥84.6m | CN¥34.9m | CN¥14.7m | CN¥14.1m |
| Diluted earnings per share | -0.09 | -0.04 | -0.14 | -0.21 | 0.06 | -1.58 | 0.29 | 0.11 | 0.05 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥889.7m | CN¥870.7m | CN¥1.02bn | CN¥1.01bn | CN¥1.10bn | CN¥989.0m | CN¥1.53bn | CN¥1.46bn | CN¥1.51bn | CN¥922.9m |
| Cash and short-term investments | — | CN¥98.7m | CN¥126.4m | CN¥98.9m | CN¥203.7m | CN¥180.0m | CN¥212.0m | CN¥117.6m | CN¥159.7m | CN¥150.9m |
| Total liabilities | CN¥252.0m | CN¥204.3m | CN¥337.7m | CN¥288.6m | CN¥318.6m | CN¥212.5m | CN¥229.3m | CN¥247.0m | CN¥196.4m | CN¥166.9m |
| Debt | CN¥4.0m | CN¥87.3m | CN¥152.3m | CN¥153.1m | CN¥147.4m | CN¥52.7m | CN¥134.1m | CN¥123.0m | CN¥61.0m | CN¥85.0m |
| Shareholders' equity | CN¥633.5m | CN¥660.9m | CN¥671.4m | CN¥712.7m | CN¥776.1m | CN¥758.3m | CN¥1.28bn | CN¥1.18bn | CN¥1.26bn | CN¥708.3m |
| Shares outstanding | 296m | 298m | 301m | 301m | 300m | 323m | 290m | 316m | 301m | 260m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥25.1m | −CN¥23.1m | CN¥79.0m | −CN¥29.7m | −CN¥8.3m | CN¥77.4m | CN¥77.8m | −CN¥37.2m | CN¥37.8m | CN¥31.1m |
| Capital spending | −CN¥14.0m | −CN¥9.3m | −CN¥25.1m | −CN¥73.0m | −CN¥44.1m | −CN¥16.5m | −CN¥8.3m | −CN¥10.5m | −CN¥30.3m | −CN¥29.3m |
| Free cash flow | −CN¥39.1m | −CN¥32.4m | CN¥54.0m | −CN¥102.8m | −CN¥52.5m | CN¥60.9m | CN¥69.5m | −CN¥47.7m | CN¥7.4m | CN¥1.9m |
| Dividends paid | −CN¥3.6m | −CN¥4.1m | −CN¥6.5m | −CN¥9.0m | −CN¥5.6m | −CN¥3.4m | −CN¥8.2m | −CN¥95.5m | −CN¥2.8m | −CN¥6.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥247.5m | CN¥181.3m | CN¥151.8m | CN¥80.6m | CN¥63.2m | CN¥82.0m | CN¥144.9m | CN¥120.7m |
| Operating income | −CN¥8.5m | CN¥4.0m | −CN¥6.3m | CN¥2.2m | −CN¥7.2m | CN¥2.7m | −CN¥22.1m | CN¥1.6m |
| Net income | −CN¥174,302 | CN¥6.2m | −CN¥23.6m | CN¥2.6m | −CN¥7.0m | CN¥2.1m | −CN¥24.8m | CN¥1.7m |
| Diluted earnings per share | -0.00 | 0.02 | -0.08 | 0.01 | -0.02 | 0.01 | -0.08 | 0.01 |
| Cash from operations | — | — | — | −CN¥20.0m | CN¥3.0m | CN¥21.0m | — | −CN¥24.0m |
| Capital spending | −CN¥7.0m | −CN¥1.0m | −CN¥3.0m | −CN¥2.0m | −CN¥6.0m | −CN¥2.0m | −CN¥3.0m | −CN¥2.0m |
| Free cash flow | — | — | — | −CN¥22.0m | −CN¥3.0m | CN¥19.0m | — | −CN¥26.0m |
| Total assets | CN¥937.1m | CN¥1.03bn | CN¥889.7m | CN¥881.9m | CN¥844.9m | CN¥882.1m | CN¥870.7m | CN¥895.6m |
| Cash and short-term investments | — | — | — | CN¥93.9m | CN¥114.3m | CN¥122.8m | CN¥98.7m | CN¥93.8m |
| Debt | CN¥13.6m | CN¥14.0m | CN¥4.0m | CN¥108.6m | CN¥81.6m | CN¥90.3m | CN¥85.1m | CN¥64.1m |
| Shareholders' equity | CN¥639.5m | CN¥639.7m | CN¥633.5m | CN¥658.6m | CN¥656.0m | CN¥663.0m | CN¥660.9m | CN¥685.6m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -2.2% | -0.3% | -7.8% | -15.9% | 4.2% | -158.8% |
| Net margin | -6.8% | -2.4% | -10.0% | -16.7% | 3.5% | -160.0% |
| Return on equity | -4.1% | -1.6% | -6.0% | -8.8% | 2.4% | -67.1% |
| Return on assets | -2.9% | -1.2% | -4.0% | -6.2% | 1.7% | -51.4% |
| Free cash flow yield | -0.7% | -0.9% | 6.5% | 2.7% | 2.2% | 5.5% |
| Revenue growth | -14.2% | 8.9% | 8.1% | -29.2% | 66.2% | -15.9% |
| Earnings growth | 143.6% | -73.9% | -34.9% | -439.4% | -103.6% | -701.4% |
| Current ratio | 1.96x | 2.40x | 1.66x | 2.04x | 2.45x | 3.09x |
| Debt to equity | 0.01x | 0.13x | 0.22x | 0.17x | 0.19x | 0.07x |
| Equity ratio | 71.2% | 75.9% | 66.1% | 70.7% | 70.4% | 76.7% |
| Interest coverage | -2.33x | -0.35x | -4.27x | -10.79x | 5.13x | -90.49x |
| R&D as a share of sales | 2.2% | 2.4% | 4.2% | 4.5% | 3.8% | 6.9% |
| Buybacks as a share of market value | 0.5% | 0.9% | -0.1% | -0.2% | 7.0% | -11.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 3.5% | 7.4% |
| Operating income | -30.5% | -47.7% | -12.8% |
| Net income | -25.4% | -44.9% | -9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.7% | -7.7% | -25.2% | -14.1% |
| Net margin | -4.5% | -8.7% | -25.8% | -14.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -93.0 | -138.1 | -52.7 | -36.1 | 93.0 | -3.5 | 31.4 | 61.6 | 205.5 | 325.4 |
| Price to sales | 6.4 | 3.3 | 5.3 | 6.0 | 3.2 | 5.7 | 7.0 | 6.4 | 11.7 | 31.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2018.
| FY2018 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.005 | 0.04 | 0.012 | 0.031 | 0.046 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.