GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Haoxiangni Health Food Co 002582.SZ · CNY

Consumer Staples · Shenzhen · 🇨🇳 China

Compare

9.98

+0.71%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.33bn

FY2016FY2025

Net income

CN¥866.1m

FY2016FY2025

Free cash flow

−CN¥2.4m

FY2016FY2025

Shareholders' equity

CN¥3.99bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.33bnCN¥1.67bnCN¥1.73bnCN¥1.40bnCN¥1.28bnCN¥3.00bnCN¥5.96bnCN¥4.95bnCN¥4.07bnCN¥2.07bn
Research and developmentCN¥19.8mCN¥20.6mCN¥28.6mCN¥38.7mCN¥34.2mCN¥34.0mCN¥35.4mCN¥30.1mCN¥23.3mCN¥18.4m
Operating income−CN¥31.3m−CN¥72.0m−CN¥49.7m−CN¥230.8mCN¥77.4mCN¥2.95bnCN¥246.6mCN¥157.8mCN¥126.4mCN¥50.6m
Net incomeCN¥866.1m−CN¥72.0m−CN¥51.9m−CN¥189.4mCN¥61.6mCN¥2.16bnCN¥192.6mCN¥129.6mCN¥106.9mCN¥39.3m
Diluted earnings per share1.95-0.13-0.12-0.440.134.280.380.250.220.07

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥5.65bnCN¥4.89bnCN¥5.62bnCN¥5.23bnCN¥5.51bnCN¥6.21bnCN¥6.42bnCN¥5.54bnCN¥5.15bnCN¥5.05bn
Cash and short-term investments—CN¥1.47bnCN¥1.82bnCN¥1.83bnCN¥2.27bnCN¥3.28bnCN¥542.4mCN¥667.8mCN¥622.4mCN¥510.8m
Total liabilitiesCN¥1.69bnCN¥1.36bnCN¥1.52bnCN¥1.04bnCN¥1.07bnCN¥729.6mCN¥3.02bnCN¥2.19bnCN¥1.88bnCN¥1.86bn
DebtCN¥342.2mCN¥291.4mCN¥675.3mCN¥529.8mCN¥536.7mCN¥300.0mCN¥1.30bnCN¥1.00bnCN¥1.01bnCN¥1.00bn
Shareholders' equityCN¥3.99bnCN¥3.56bnCN¥4.13bnCN¥4.21bnCN¥4.45bnCN¥5.49bnCN¥3.40bnCN¥3.34bnCN¥3.27bnCN¥3.18bn
Shares outstanding444m575m432m433m477m504m513m526m481m539m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥113.4mCN¥86.8mCN¥432.2m−CN¥148.8mCN¥70.1mCN¥335.0mCN¥477.0mCN¥571.8mCN¥226.0m−CN¥351.6m
Capital spending−CN¥115.8m−CN¥125.0m−CN¥88.6m−CN¥130.0m−CN¥194.8m−CN¥102.1m−CN¥347.3m−CN¥341.7m−CN¥198.2m−CN¥353.3m
Free cash flow−CN¥2.4m−CN¥38.2mCN¥343.7m−CN¥278.8m−CN¥124.7mCN¥232.9mCN¥129.7mCN¥230.1mCN¥27.8m−CN¥704.9m
Dividends paid−CN¥451.3m−CN¥464.9m−CN¥44.3m−CN¥44.3m−CN¥469.7m−CN¥43.2m−CN¥39.7m−CN¥104.2m−CN¥76.0m−CN¥56.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥201.3mCN¥505.2mCN¥265.3mCN¥373.7mCN¥276.1mCN¥412.7mCN¥492.2mCN¥361.1m
Operating income−CN¥55.1mCN¥39.6m−CN¥29.2mCN¥25.0m−CN¥57.6mCN¥44.9m−CN¥12.3m−CN¥24.2m
Net income−CN¥366.8mCN¥1.11bnCN¥870.8mCN¥15.1m−CN¥59.6mCN¥39.8m−CN¥11.2m−CN¥24.5m
Diluted earnings per share-0.832.501.960.03-0.130.09-0.02-0.04
Cash from operations———CN¥89.0mCN¥47.0mCN¥66.0m—CN¥105.0m
Capital spending−CN¥14.0m−CN¥27.0m−CN¥16.0m−CN¥43.0m−CN¥35.0m−CN¥21.0m−CN¥31.0m−CN¥25.0m
Free cash flow———CN¥46.0mCN¥12.0mCN¥45.0m—CN¥80.0m
Total assetsCN¥6.69bnCN¥7.47bnCN¥5.65bnCN¥4.50bnCN¥4.43bnCN¥4.98bnCN¥4.89bnCN¥4.79bn
Cash and short-term investments———CN¥1.25bnCN¥1.19bnCN¥1.66bnCN¥1.47bnCN¥1.56bn
Debt—CN¥131.0mCN¥342.2mCN¥558.9mCN¥628.7mCN¥600.9mCN¥273.4mCN¥431.3m
Shareholders' equityCN¥4.49bnCN¥5.11bnCN¥3.99bnCN¥3.12bnCN¥3.11bnCN¥3.60bnCN¥3.56bnCN¥3.58bn

Financial ratios

Data as of 18 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin87.9%-2.9%-1.8%-15.7%6.5%98.0%
Net margin65.2%-4.3%-3.0%-13.5%4.8%71.8%
Return on equity21.7%-2.0%-1.3%-4.5%1.4%39.2%
Return on assets15.3%-1.5%-0.9%-3.6%1.1%34.7%
Free cash flow yield5.7%4.1%13.3%-0.5%6.1%9.6%
Revenue growth-20.5%-3.4%23.4%9.3%-57.3%-49.7%
Earnings growth-1303.6%38.7%-72.6%-407.3%-97.1%1018.8%
Current ratio2.11x2.12x3.15x4.18x4.55x7.15x
Debt to equity0.09x0.08x0.16x0.09x0.10x0.05x
Equity ratio70.7%72.8%73.5%80.6%80.8%88.4%
Interest coverage50.92x-1.75x-1.63x-15.43x5.05x97.54x
R&D as a share of sales1.5%1.2%1.7%2.8%2.7%1.1%
Buybacks as a share of market value22.8%-33.1%0.2%9.2%5.3%1.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.8%-15.1%1.8%
Operating income-48.6%—6.3%
Net income—-16.7%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-3.4%-6.3%25.4%11.2%
Net margin26.5%9.0%26.6%11.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings5.7-66.2-63.9-21.767.33.022.330.652.7120.9
Price to sales3.72.91.92.93.22.20.70.81.42.3

Dividends and splits

Per share, in the currency the company pays

Paid for 9 years. Last went ex-dividend on 1 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.601.001.000.100.101.000.0860.079
  • 2-for-1 split · 26 May 2017
  • 2-for-1 split · 27 Apr 2012

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.