18.12
+0.06%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.42bn
FY2016FY2025
Net income
CN¥185.9m
FY2016FY2025
Free cash flow
CN¥45.3m
FY2016FY2025
Shareholders' equity
CN¥2.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.42bn | CN¥3.02bn | CN¥2.81bn | CN¥2.80bn | CN¥2.09bn | CN¥1.76bn | CN¥1.86bn | CN¥1.84bn | CN¥1.71bn | CN¥1.55bn |
| Gross profit | CN¥651.1m | CN¥577.4m | CN¥516.6m | CN¥429.6m | CN¥280.1m | CN¥268.6m | CN¥333.2m | CN¥292.1m | CN¥308.8m | CN¥347.8m |
| Research and development | CN¥111.2m | CN¥97.3m | CN¥91.0m | CN¥87.3m | CN¥67.0m | CN¥67.5m | CN¥61.2m | CN¥58.3m | CN¥37.6m | CN¥58.9m |
| Operating income | CN¥205.2m | CN¥221.4m | CN¥192.3m | CN¥139.4m | CN¥34.2m | CN¥36.3m | CN¥41.3m | CN¥32.2m | CN¥45.3m | CN¥62.8m |
| Net income | CN¥185.9m | CN¥205.3m | CN¥173.6m | CN¥136.2m | CN¥34.0m | CN¥28.6m | CN¥23.6m | CN¥16.2m | CN¥31.2m | CN¥53.9m |
| Diluted earnings per share | 0.39 | 0.43 | 0.37 | 0.31 | 0.07 | 0.09 | 0.08 | 0.07 | 0.11 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.22bn | CN¥3.64bn | CN¥3.19bn | CN¥3.03bn | CN¥2.53bn | CN¥2.41bn | CN¥1.91bn | CN¥1.91bn | CN¥2.03bn | CN¥2.05bn |
| Cash and short-term investments | — | CN¥686.3m | CN¥495.9m | CN¥797.7m | CN¥588.4m | CN¥862.4m | CN¥317.1m | CN¥211.7m | CN¥358.0m | CN¥423.4m |
| Total liabilities | CN¥1.79bn | CN¥1.34bn | CN¥1.02bn | CN¥1.03bn | CN¥780.8m | CN¥683.5m | CN¥686.2m | CN¥708.1m | CN¥844.4m | CN¥851.1m |
| Debt | CN¥328.5m | CN¥367.3m | CN¥224.5m | CN¥160.2m | CN¥185.5m | CN¥216.5m | CN¥277.0m | CN¥262.3m | CN¥358.3m | CN¥408.5m |
| Shareholders' equity | CN¥2.35bn | CN¥2.18bn | CN¥2.02bn | CN¥1.86bn | CN¥1.73bn | CN¥1.71bn | CN¥1.21bn | CN¥1.19bn | CN¥1.17bn | CN¥1.18bn |
| Shares outstanding | 480m | 476m | 465m | 443m | 520m | 319m | 294m | 232m | 284m | 366m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥200.7m | CN¥118.6m | −CN¥47.7m | CN¥187.7m | −CN¥101.6m | CN¥168.9m | CN¥158.8m | −CN¥28.3m | CN¥23.0m | CN¥17.3m |
| Capital spending | −CN¥155.4m | −CN¥51.7m | −CN¥128.5m | −CN¥325.5m | −CN¥56.0m | −CN¥34.6m | −CN¥7.9m | −CN¥11.3m | −CN¥74.8m | −CN¥37.9m |
| Free cash flow | CN¥45.3m | CN¥66.9m | −CN¥176.2m | −CN¥137.8m | −CN¥157.5m | CN¥134.3m | CN¥150.9m | −CN¥39.6m | −CN¥51.8m | −CN¥20.6m |
| Dividends paid | −CN¥28.2m | −CN¥36.7m | −CN¥8.6m | −CN¥6.3m | −CN¥11.3m | −CN¥8.7m | −CN¥13.9m | −CN¥15.1m | −CN¥27.9m | −CN¥25.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥902.4m | CN¥813.5m | CN¥886.4m | CN¥961.3m | CN¥754.2m | CN¥760.9m | CN¥821.0m |
| Gross profit | CN¥190.6m | CN¥151.8m | CN¥180.2m | CN¥159.6m | CN¥170.6m | CN¥140.7m | CN¥147.2m | CN¥150.0m |
| Operating income | CN¥86.1m | CN¥69.5m | CN¥29.3m | CN¥31.5m | CN¥74.4m | CN¥54.0m | CN¥40.4m | CN¥49.5m |
| Net income | CN¥49.5m | CN¥60.9m | CN¥25.8m | CN¥30.7m | CN¥68.8m | CN¥60.7m | CN¥39.0m | CN¥51.3m |
| Diluted earnings per share | 0.10 | 0.13 | 0.05 | 0.06 | 0.14 | 0.13 | 0.08 | 0.11 |
| Cash from operations | — | — | — | CN¥41.0m | −CN¥14.0m | −CN¥14.0m | — | −CN¥34.0m |
| Capital spending | −CN¥4.0m | −CN¥66.0m | −CN¥42.0m | −CN¥25.0m | −CN¥14.0m | −CN¥73.0m | −CN¥16.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥16.0m | −CN¥28.0m | −CN¥87.0m | — | −CN¥50.0m |
| Total assets | CN¥4.91bn | CN¥4.71bn | CN¥4.22bn | CN¥4.04bn | CN¥3.95bn | CN¥3.82bn | CN¥3.64bn | CN¥3.54bn |
| Cash and short-term investments | — | — | — | CN¥702.3m | CN¥648.8m | CN¥664.9m | CN¥686.3m | CN¥510.8m |
| Debt | CN¥490.9m | CN¥503.1m | CN¥328.5m | CN¥235.5m | CN¥413.1m | CN¥442.5m | CN¥367.3m | CN¥380.3m |
| Shareholders' equity | CN¥2.44bn | CN¥2.41bn | CN¥2.35bn | CN¥2.33bn | CN¥2.30bn | CN¥2.25bn | CN¥2.18bn | CN¥2.16bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 19.1% | 18.4% | 15.4% | 13.4% | 15.3% |
| Operating margin | 5.3% | 7.3% | 6.8% | 5.3% | 1.9% | 2.3% |
| Net margin | 5.4% | 6.8% | 6.2% | 4.9% | 1.6% | 1.6% |
| Return on equity | 7.9% | 9.4% | 8.6% | 7.3% | 2.0% | 1.7% |
| Return on assets | 4.4% | 5.6% | 5.4% | 4.5% | 1.3% | 1.2% |
| Free cash flow yield | 3.7% | 1.8% | 0.9% | 5.8% | -0.4% | 3.2% |
| Revenue growth | 13.3% | 7.2% | 0.6% | 33.8% | 18.7% | -5.1% |
| Earnings growth | -9.4% | 18.3% | 27.4% | 301.3% | 18.5% | 21.4% |
| Current ratio | 2.09x | 2.58x | 2.70x | 2.35x | 3.15x | 3.57x |
| Debt to equity | 0.14x | 0.17x | 0.11x | 0.04x | 0.10x | 0.08x |
| Equity ratio | 55.7% | 59.9% | 63.3% | 61.4% | 68.4% | 70.9% |
| Interest coverage | 18.17x | 20.16x | 22.79x | 20.95x | 5.06x | 3.39x |
| R&D as a share of sales | 3.3% | 3.2% | 3.2% | 3.1% | 3.2% | 3.8% |
| Buybacks as a share of market value | -0.7% | -2.3% | -5.0% | 14.7% | -62.9% | -8.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 14.2% | 9.5% |
| Operating income | 13.8% | 41.4% | 23.1% |
| Net income | 10.9% | 45.4% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 18.1% | 17.1% | 17.7% |
| Operating margin | 6.6% | 6.3% | 5.2% | 4.3% |
| Net margin | 6.1% | 5.8% | 4.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.1 | 19.7 | 23.3 | 31.2 | 125.3 | 69.7 | 67.3 | 72.5 | 76.3 | 76.1 |
| Price to sales | 1.8 | 1.3 | 1.4 | 1.5 | 2.0 | 1.1 | 0.9 | 0.6 | 1.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.057 | 0.019 | 0.025 | 0.025 | 0.031 | 0.031 |
- 8-for-5 split · 18 Apr 2017
- 9-for-5 split · 4 May 2015
- 7-for-5 split · 11 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.