J 
13.80
-0.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.76bn
FY2016FY2025
Net income
CN¥82.4m
FY2016FY2025
Free cash flow
CN¥36.9m
FY2016FY2025
Shareholders' equity
CN¥1.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.76bn | CN¥1.68bn | CN¥1.68bn | CN¥1.75bn | CN¥2.01bn | CN¥1.52bn | CN¥1.29bn | CN¥1.16bn | CN¥1.08bn | CN¥818.9m |
| Gross profit | CN¥242.9m | CN¥203.3m | CN¥234.8m | CN¥214.6m | CN¥260.7m | CN¥214.2m | CN¥148.5m | CN¥119.0m | CN¥108.0m | CN¥86.2m |
| Research and development | CN¥55.4m | CN¥46.7m | CN¥56.7m | CN¥52.6m | CN¥53.1m | CN¥34.6m | CN¥29.2m | CN¥27.4m | CN¥26.8m | CN¥17.5m |
| Operating income | CN¥91.0m | CN¥75.2m | CN¥100.5m | CN¥79.8m | CN¥116.0m | CN¥101.3m | CN¥38.3m | CN¥20.9m | CN¥2.0m | −CN¥5.0m |
| Net income | CN¥82.4m | CN¥66.5m | CN¥88.0m | CN¥67.5m | CN¥102.6m | CN¥89.3m | CN¥34.2m | CN¥19.4m | CN¥3.9m | CN¥4.8m |
| Diluted earnings per share | 0.49 | 0.39 | 0.52 | 0.44 | 0.62 | 0.54 | 0.22 | 0.13 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.06bn | CN¥2.09bn | CN¥1.69bn | CN¥1.76bn | CN¥1.92bn | CN¥1.35bn | CN¥1.32bn | CN¥1.12bn | CN¥1.05bn | CN¥982.0m |
| Cash and short-term investments | — | CN¥477.2m | CN¥316.9m | CN¥187.3m | CN¥382.4m | CN¥207.7m | CN¥331.9m | CN¥195.2m | CN¥191.1m | CN¥131.6m |
| Total liabilities | CN¥747.7m | CN¥846.7m | CN¥498.0m | CN¥651.2m | CN¥871.5m | CN¥380.1m | CN¥433.4m | CN¥258.9m | CN¥199.9m | CN¥127.4m |
| Debt | — | CN¥114.0m | CN¥50.0m | CN¥190.0m | CN¥188.0m | CN¥107,902 | CN¥68.0m | CN¥15.0m | CN¥73.0m | CN¥10.0m |
| Shareholders' equity | CN¥1.33bn | CN¥1.26bn | CN¥1.20bn | CN¥1.12bn | CN¥1.06bn | CN¥977.7m | CN¥896.7m | CN¥871.0m | CN¥853.3m | CN¥851.0m |
| Shares outstanding | 167m | 170m | 169m | 155m | 167m | 166m | 157m | 150m | 286m | 150m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥81.2m | CN¥103.1m | CN¥340.7m | −CN¥85.6m | CN¥18.1m | CN¥640,840 | CN¥70.6m | CN¥15.5m | −CN¥5.0m | CN¥2.5m |
| Capital spending | −CN¥44.2m | −CN¥90.5m | −CN¥35.1m | −CN¥66.0m | −CN¥68.0m | −CN¥30.1m | −CN¥35.4m | −CN¥25.1m | −CN¥10.3m | −CN¥30.9m |
| Free cash flow | CN¥36.9m | CN¥12.5m | CN¥305.6m | −CN¥151.6m | −CN¥49.9m | −CN¥29.4m | CN¥35.2m | −CN¥9.6m | −CN¥15.4m | −CN¥28.5m |
| Dividends paid | −CN¥14.4m | −CN¥9.6m | −CN¥7.1m | −CN¥13.2m | −CN¥16.5m | −CN¥8.3m | −CN¥8.3m | −CN¥2.0m | −CN¥2.0m | −CN¥7.2m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥482.5m | CN¥432.0m | CN¥456.7m | CN¥347.5m | CN¥442.0m | CN¥526.0m | CN¥445.1m | CN¥415.0m |
| Gross profit | CN¥61.8m | CN¥65.2m | CN¥64.0m | CN¥56.6m | CN¥71.6m | CN¥64.1m | CN¥50.6m | CN¥51.0m |
| Operating income | CN¥23.7m | CN¥27.4m | CN¥29.1m | CN¥19.8m | CN¥21.6m | CN¥23.8m | CN¥22.1m | CN¥24.3m |
| Net income | CN¥16.6m | CN¥19.9m | CN¥21.9m | CN¥20.0m | CN¥19.8m | CN¥23.6m | CN¥19.0m | CN¥22.3m |
| Diluted earnings per share | 0.10 | 0.12 | 0.13 | 0.12 | 0.12 | 0.14 | 0.11 | 0.13 |
| Cash from operations | — | — | — | — | CN¥9.0m | CN¥50.0m | −CN¥5.0m | CN¥64.0m |
| Capital spending | −CN¥13.0m | −CN¥2.0m | −CN¥18.0m | −CN¥20.0m | −CN¥2.0m | — | −CN¥20.0m | −CN¥52.0m |
| Free cash flow | — | — | — | — | CN¥7.0m | — | −CN¥25.0m | CN¥12.0m |
| Total assets | CN¥2.15bn | CN¥2.10bn | CN¥2.03bn | CN¥2.06bn | CN¥2.14bn | CN¥2.11bn | CN¥2.12bn | CN¥2.09bn |
| Cash and short-term investments | — | — | — | — | CN¥444.7m | CN¥406.6m | CN¥409.8m | CN¥477.2m |
| Debt | — | — | — | — | CN¥483.1m | CN¥50.3m | CN¥76.0m | CN¥114.0m |
| Shareholders' equity | CN¥1.32bn | CN¥1.31bn | CN¥1.32bn | CN¥1.33bn | CN¥1.31bn | CN¥1.29bn | CN¥1.28bn | CN¥1.26bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 12.1% | 14.0% | 12.2% | 13.0% | 14.1% | — | — |
| Operating margin | 5.2% | 4.6% | 6.1% | 4.9% | 6.1% | 6.9% | — | — |
| Net margin | 4.7% | 4.0% | 5.3% | 3.9% | 5.1% | 5.9% | — | — |
| Return on equity | 6.2% | 5.3% | 7.3% | 6.0% | 9.6% | 9.1% | — | — |
| Return on assets | 4.0% | 3.2% | 5.2% | 3.8% | 5.3% | 6.6% | — | — |
| Free cash flow yield | 4.8% | 7.2% | 14.1% | -0.8% | 3.3% | 1.2% | — | — |
| Revenue growth | 5.1% | -0.0% | -4.4% | -12.8% | 32.5% | 17.2% | — | — |
| Earnings growth | 23.9% | -24.4% | 30.4% | -34.2% | 14.9% | 160.9% | — | — |
| Current ratio | 2.35x | 2.08x | 2.83x | 2.25x | 1.87x | 2.88x | — | — |
| Debt to equity | — | 0.09x | 0.04x | 0.17x | 0.18x | — | 0.08x | 0.02x |
| Equity ratio | 64.3% | 60.1% | 71.1% | 63.6% | 55.3% | 72.5% | — | — |
| Interest coverage | 68.50x | 35.96x | 51.71x | 13.95x | 16.53x | 54.35x | — | — |
| R&D as a share of sales | 3.1% | 2.8% | 3.4% | 3.0% | 2.6% | 2.3% | — | — |
| Buybacks as a share of market value | 1.5% | -0.5% | -9.1% | 7.1% | -0.3% | -6.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 3.0% | 7.4% |
| Operating income | 4.5% | -2.1% | 27.6% |
| Net income | 6.9% | -1.6% | 24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 13.0% | 13.2% | 12.3% |
| Operating margin | 4.8% | 5.0% | 5.4% | 4.0% |
| Net margin | 4.3% | 4.4% | 4.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 43.8 | 32.7 | 27.0 | 27.0 | 21.5 | 44.9 | 77.7 | — | — |
| Price to sales | 1.6 | 1.7 | 1.7 | 1.0 | 1.4 | 1.3 | 1.2 | 1.3 | 6.5 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.08 | 0.055 | 0.038 | 0.08 | 0.10 | 0.05 | 0.05 |
- 13-for-10 split · 15 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.