GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Beingmate Co 002570.SZ · CNY

Consumer Staples · Shenzhen · 🇨🇳 China

Compare

4.23

-0.24%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥2.78bn

FY2016FY2025

Net income

CN¥154.1m

FY2016FY2025

Free cash flow

CN¥275.5m

FY2016FY2025

Shareholders' equity

CN¥1.62bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥2.78bnCN¥2.77bnCN¥2.53bnCN¥2.51bnCN¥2.54bnCN¥2.67bnCN¥2.79bnCN¥2.49bnCN¥2.66bnCN¥2.76bn
Gross profitCN¥1.22bnCN¥1.18bnCN¥1.17bnCN¥1.10bnCN¥1.16bnCN¥1.11bnCN¥1.38bnCN¥1.28bnCN¥1.45bnCN¥1.64bn
Research and developmentCN¥24.9mCN¥16.8mCN¥20.2mCN¥21.3mCN¥26.1mCN¥12.3mCN¥16.9mCN¥15.6mCN¥40.3mCN¥44.5m
Operating incomeCN¥183.9mCN¥129.3mCN¥102.8m−CN¥94.0mCN¥95.8m−CN¥312.5m−CN¥60.7mCN¥75.6m−CN¥973.4m−CN¥648.0m
Net incomeCN¥154.1mCN¥102.9mCN¥47.5m−CN¥176.0mCN¥73.3m−CN¥324.3m−CN¥103.1mCN¥41.1m−CN¥1.06bn−CN¥780.7m
Diluted earnings per share0.140.100.03-0.160.06-0.32-0.080.03-1.06-0.75

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥3.92bnCN¥4.04bnCN¥3.90bnCN¥3.88bnCN¥4.07bnCN¥4.03bnCN¥4.38bnCN¥5.05bnCN¥5.06bnCN¥6.01bn
Cash and short-term investments—CN¥1.47bnCN¥1.03bnCN¥798.4mCN¥676.9mCN¥705.2mCN¥735.5mCN¥1.10bnCN¥771.7mCN¥881.0m
Total liabilitiesCN¥2.23bnCN¥2.42bnCN¥2.26bnCN¥2.29bnCN¥2.23bnCN¥2.53bnCN¥2.65bnCN¥3.20bnCN¥3.17bnCN¥3.10bn
Debt—CN¥1.23bnCN¥1.07bnCN¥1.16bnCN¥1.15bnCN¥1.46bnCN¥1.52bnCN¥1.67bnCN¥1.72bnCN¥1.86bn
Shareholders' equityCN¥1.62bnCN¥1.57bnCN¥1.59bnCN¥1.54bnCN¥1.79bnCN¥1.45bnCN¥1.69bnCN¥1.82bnCN¥1.86bnCN¥2.88bn
Shares outstanding1,074m1,041m1,781m1,080m1,283m1,006m1,234m1,315m997m1,041m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥336.7mCN¥497.4mCN¥413.6mCN¥377.4mCN¥246.7mCN¥30.3m−CN¥49.9mCN¥291.3m−CN¥153.0m−CN¥423.3m
Capital spending−CN¥61.2m−CN¥48.9m−CN¥80.6m−CN¥132.3m−CN¥165.1m−CN¥127.1m−CN¥113.5m−CN¥155.1m−CN¥106.2m−CN¥181.4m
Free cash flowCN¥275.5mCN¥448.5mCN¥332.9mCN¥245.1mCN¥81.6m−CN¥96.8m−CN¥163.5mCN¥136.2m−CN¥259.2m−CN¥604.8m
Dividends paid−CN¥34.9m−CN¥36.9m−CN¥42.2m−CN¥53.9m−CN¥64.2m−CN¥68.7m−CN¥54.6m−CN¥62.2m−CN¥68.1m−CN¥43.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥634.8mCN¥657.4mCN¥742.6mCN¥677.6mCN¥627.3mCN¥727.7mCN¥686.7mCN¥669.8m
Gross profitCN¥230.2mCN¥266.6mCN¥304.9mCN¥319.2mCN¥265.1mCN¥331.2mCN¥283.2mCN¥314.4m
Operating incomeCN¥28.8mCN¥51.7mCN¥28.4mCN¥36.4mCN¥47.9mCN¥54.6mCN¥32.8mCN¥28.9m
Net incomeCN¥32.4mCN¥39.0mCN¥47.8mCN¥32.3mCN¥31.3mCN¥42.8mCN¥31.1mCN¥20.3m
Diluted earnings per share0.030.040.040.030.030.040.030.02
Cash from operations———CN¥22.0m−CN¥85.0mCN¥166.0m—CN¥128.0m
Capital spending−CN¥25.0m−CN¥15.0m−CN¥8.0m−CN¥11.0m−CN¥17.0m−CN¥23.0m−CN¥11.0m−CN¥9.0m
Free cash flow———CN¥11.0m−CN¥102.0mCN¥143.0m—CN¥119.0m
Total assetsCN¥3.70bnCN¥3.85bnCN¥3.92bnCN¥4.04bnCN¥3.94bnCN¥4.03bnCN¥4.04bnCN¥3.64bn
Cash and short-term investments———CN¥1.50bnCN¥1.34bnCN¥1.54bnCN¥1.47bnCN¥967.8m
Debt———CN¥1.26bnCN¥1.03bnCN¥1.12bnCN¥1.23bnCN¥906.9m
Shareholders' equityCN¥1.67bnCN¥1.63bnCN¥1.62bnCN¥1.72bnCN¥1.67bnCN¥1.61bnCN¥1.57bnCN¥1.54bn

Financial ratios

Data as of 12 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin44.0%42.5%46.4%43.8%45.5%41.7%—
Operating margin7.4%6.0%4.2%-4.4%6.1%-8.9%—
Net margin5.6%3.7%1.9%-7.0%2.9%-12.2%—
Return on equity9.5%6.6%3.0%-11.4%4.1%-22.3%—
Return on assets3.9%2.5%1.2%-4.5%1.8%-8.0%—
Free cash flow yield8.4%12.0%6.3%10.7%7.3%3.6%—
Revenue growth0.1%9.7%0.8%-1.2%-4.7%-4.3%—
Earnings growth49.7%116.9%-127.0%-340.0%-122.6%214.6%—
Current ratio0.98x1.01x0.99x0.93x1.03x0.88x—
Debt to equity—0.79x0.82x0.75x0.60x1.00x0.86x
Equity ratio41.5%38.7%40.8%39.7%43.9%36.0%—
Interest coverage5.87x4.27x2.69x-1.95x2.41x-3.28x—
R&D as a share of sales0.9%0.6%0.8%0.9%1.0%0.5%—
Buybacks as a share of market value-3.2%41.6%-64.8%15.8%-27.6%18.5%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.4%0.8%-4.8%
Operating income——9.3%
Net income——4.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin43.2%44.1%43.9%49.1%
Operating margin5.6%3.0%0.7%-4.6%
Net margin4.6%1.2%-0.8%-6.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings42.642.6148.2-33.289.6-19.3-64.2158.6-6.8-17.5
Price to sales2.41.62.82.32.62.42.42.62.74.9

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 14 May 2014.

FY2014FY2013FY2012
Paid in the year0.4060.2420.292
  • 8-for-5 split · 14 May 2014
  • 3-for-2 split · 20 May 2013

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.