GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Tangrenshen Group Co 002567.SZ · CNY

Consumer Staples · Shenzhen · 🇨🇳 China

Compare

3.75

+2.18%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥24.21bn

FY2016FY2025

Net income

−CN¥1.19bn

FY2016FY2025

Free cash flow

CN¥587.4m

FY2016FY2025

Shareholders' equity

CN¥4.73bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥24.21bnCN¥24.34bnCN¥26.95bnCN¥26.54bnCN¥21.74bnCN¥18.53bnCN¥15.36bnCN¥15.42bnCN¥13.74bnCN¥10.88bn
Gross profitCN¥1.97bnCN¥2.08bnCN¥361.6mCN¥1.86bnCN¥870.8mCN¥2.46bnCN¥1.47bnCN¥1.25bnCN¥1.43bnCN¥1.03bn
Research and developmentCN¥131.6mCN¥101.8mCN¥132.4mCN¥141.4mCN¥143.1mCN¥206.2mCN¥163.8mCN¥92.6mCN¥57.5mCN¥78.8m
Operating income−CN¥335.3mCN¥286.1m−CN¥1.31bnCN¥205.3m−CN¥994.8mCN¥1.11bnCN¥354.7mCN¥287.7mCN¥459.1mCN¥291.9m
Net income−CN¥1.19bnCN¥355.4m−CN¥1.53bnCN¥135.2m−CN¥1.15bnCN¥950.3mCN¥202.4mCN¥136.9mCN¥310.3mCN¥201.0m
Diluted earnings per share-0.840.24-1.070.12-1.021.070.230.160.390.27

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥16.49bnCN¥17.99bnCN¥17.01bnCN¥18.43bnCN¥14.54bnCN¥10.28bnCN¥7.28bnCN¥6.53bnCN¥6.03bnCN¥4.71bn
Cash and short-term investments—CN¥2.32bnCN¥2.10bnCN¥1.88bnCN¥1.40bnCN¥1.10bnCN¥748.6mCN¥637.3mCN¥552.8mCN¥521.0m
Total liabilitiesCN¥10.96bnCN¥11.40bnCN¥11.03bnCN¥11.00bnCN¥8.42bnCN¥4.42bnCN¥3.48bnCN¥2.58bnCN¥2.11bnCN¥1.74bn
DebtCN¥3.02bnCN¥5.32bnCN¥7.79bnCN¥6.60bnCN¥5.15bnCN¥2.49bnCN¥2.02bnCN¥1.18bnCN¥780.2mCN¥583.0m
Shareholders' equityCN¥4.73bnCN¥5.89bnCN¥5.50bnCN¥6.80bnCN¥5.51bnCN¥5.34bnCN¥3.33bnCN¥3.41bnCN¥3.43bnCN¥2.53bn
Shares outstanding1,420m1,452m1,424m1,152m1,120m890m863m834m805m751m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥914.8mCN¥936.4mCN¥535.6mCN¥99.7m−CN¥378.8mCN¥1.05bnCN¥542.1mCN¥562.8mCN¥417.6mCN¥355.8m
Capital spending−CN¥327.4m−CN¥383.9m−CN¥1.11bn−CN¥2.10bn−CN¥3.49bn−CN¥2.11bn−CN¥831.3m−CN¥679.5m−CN¥349.1m−CN¥236.2m
Free cash flowCN¥587.4mCN¥552.5m−CN¥577.9m−CN¥2.00bn−CN¥3.87bn−CN¥1.06bn−CN¥289.2m−CN¥116.7mCN¥68.6mCN¥119.6m
Dividends paid−CN¥235.3m−CN¥313.1m−CN¥371.8m−CN¥258.3m−CN¥156.6m−CN¥192.3m−CN¥82.9m−CN¥202.7m−CN¥118.7m−CN¥88.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥5.50bnCN¥5.38bnCN¥5.63bnCN¥6.12bnCN¥6.49bnCN¥5.97bnCN¥7.27bnCN¥6.23bn
Gross profitCN¥128.4mCN¥100.1m−CN¥106.7mCN¥334.7mCN¥437.7mCN¥328.5mCN¥538.7mCN¥711.4m
Operating income−CN¥200.4m−CN¥209.2m−CN¥406.7m−CN¥291.4mCN¥29.5m−CN¥18.5mCN¥54.5mCN¥245.5m
Net income−CN¥421.0m−CN¥625.4m−CN¥822.2m−CN¥304.9mCN¥17.1m−CN¥77.1mCN¥101.7mCN¥249.1m
Diluted earnings per share-0.30-0.44-0.58-0.210.01-0.050.070.17
Cash from operations———CN¥174.0mCN¥537.0mCN¥123.0m—CN¥399.0m
Capital spending−CN¥40.0m−CN¥73.0m−CN¥70.0m−CN¥88.0m−CN¥94.0m−CN¥74.0m−CN¥16.0m−CN¥143.0m
Free cash flow———CN¥86.0mCN¥443.0mCN¥49.0m—CN¥256.0m
Total assetsCN¥16.06bnCN¥16.78bnCN¥16.49bnCN¥17.90bnCN¥18.20bnCN¥18.29bnCN¥17.99bnCN¥17.99bn
Cash and short-term investments———CN¥2.23bnCN¥2.49bnCN¥2.40bnCN¥2.32bnCN¥1.91bn
DebtCN¥3.32bnCN¥3.40bnCN¥3.02bnCN¥4.13bnCN¥4.52bnCN¥4.90bnCN¥4.97bnCN¥5.29bn
Shareholders' equityCN¥3.73bnCN¥4.16bnCN¥4.73bnCN¥5.49bnCN¥5.80bnCN¥5.79bnCN¥5.89bnCN¥5.84bn

Financial ratios

Data as of 12 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin4.1%8.6%1.3%7.0%4.0%13.3%
Operating margin-3.9%2.5%-4.8%1.8%-4.4%6.5%
Net margin-4.9%1.5%-5.7%0.5%-5.3%5.1%
Return on equity-25.1%6.0%-27.8%2.0%-20.8%17.8%
Return on assets-7.2%2.0%-9.0%0.7%-7.9%9.2%
Free cash flow yield24.1%25.1%31.9%52.5%76.5%97.6%
Revenue growth-0.5%-9.7%1.5%22.1%17.4%20.7%
Earnings growth-434.0%-123.3%-1228.8%-111.8%-220.7%369.6%
Current ratio0.84x1.12x1.05x1.08x1.31x1.36x
Debt to equity0.64x0.84x1.30x0.65x0.71x0.47x
Equity ratio28.7%32.7%32.3%36.9%37.9%51.9%
Interest coverage-4.29x1.82x-3.75x1.56x-4.75x11.19x
R&D as a share of sales0.5%0.4%0.5%0.5%0.7%1.1%
Buybacks as a share of market value2.1%-1.9%-23.6%-2.9%-25.8%-3.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.0%5.5%9.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin8.4%6.2%6.8%7.6%
Operating margin-0.1%-1.1%-0.7%0.3%
Net margin-1.7%-2.2%-1.7%-0.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-5.320.8-7.060.4-7.37.438.234.520.131.5
Price to sales0.30.30.40.30.40.40.50.30.50.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 10 Jul 2023.

FY2023FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Paid in the year0.0370.130.230.100.150.100.0870.087
  • 3-for-2 split · 6 Jun 2017
  • 3-for-2 split · 22 May 2013
  • 2-for-1 split · 5 Jun 2012

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.