5.92
-2.47%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥640.2m
FY2016FY2025
Net income
CN¥29.0m
FY2016FY2025
Free cash flow
CN¥85.1m
FY2016FY2025
Shareholders' equity
CN¥2.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥640.2m | CN¥668.5m | CN¥853.7m | CN¥830.0m | CN¥877.9m | CN¥842.6m | CN¥1.01bn | CN¥975.1m | CN¥1.03bn | CN¥939.0m |
| Gross profit | CN¥473.7m | CN¥494.3m | CN¥628.9m | CN¥614.6m | CN¥656.7m | CN¥625.5m | CN¥752.8m | CN¥736.2m | CN¥748.3m | CN¥659.2m |
| Research and development | CN¥15.1m | CN¥16.2m | CN¥18.7m | CN¥18.8m | CN¥20.9m | CN¥33.2m | CN¥35.5m | CN¥35.0m | CN¥33.4m | CN¥17.5m |
| Operating income | CN¥38.8m | CN¥61.4m | CN¥115.7m | CN¥102.7m | CN¥128.6m | CN¥109.7m | CN¥111.0m | CN¥106.7m | CN¥125.7m | CN¥8.0m |
| Net income | CN¥29.0m | CN¥52.1m | CN¥94.7m | CN¥83.1m | CN¥96.0m | CN¥80.1m | CN¥76.6m | CN¥69.1m | CN¥60.1m | CN¥13.2m |
| Diluted earnings per share | 0.09 | 0.16 | 0.29 | 0.25 | 0.29 | 0.24 | 0.23 | 0.21 | 0.18 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.96bn | CN¥2.97bn | CN¥3.05bn | CN¥2.97bn | CN¥2.86bn | CN¥2.80bn | CN¥2.50bn | CN¥2.55bn | CN¥2.65bn | CN¥2.67bn |
| Cash and short-term investments | — | CN¥531.2m | CN¥590.7m | CN¥403.1m | CN¥289.9m | CN¥287.0m | CN¥63.0m | CN¥38.8m | CN¥80.6m | CN¥79.9m |
| Total liabilities | CN¥630.4m | CN¥637.2m | CN¥714.3m | CN¥717.2m | CN¥666.1m | CN¥663.9m | CN¥438.7m | CN¥587.5m | CN¥756.4m | CN¥869.7m |
| Debt | CN¥129.7m | CN¥446.2m | CN¥474.5m | CN¥443.5m | CN¥415.2m | CN¥418.0m | CN¥293.0m | CN¥440.9m | CN¥541.2m | CN¥711.6m |
| Shareholders' equity | CN¥2.23bn | CN¥2.24bn | CN¥2.23bn | CN¥2.15bn | CN¥2.08bn | CN¥2.00bn | CN¥1.93bn | CN¥1.86bn | CN¥1.80bn | CN¥1.74bn |
| Shares outstanding | 331m | 331m | 331m | 331m | 331m | 331m | 331m | 331m | 331m | 330m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥98.7m | CN¥58.9m | CN¥209.1m | CN¥145.9m | CN¥215.1m | CN¥203.5m | CN¥210.9m | CN¥167.3m | CN¥270.7m | −CN¥17.5m |
| Capital spending | −CN¥13.6m | −CN¥15.9m | −CN¥35.8m | −CN¥41.4m | −CN¥107.1m | −CN¥75.9m | −CN¥21.7m | −CN¥73.7m | −CN¥83.5m | −CN¥54.4m |
| Free cash flow | CN¥85.1m | CN¥43.0m | CN¥173.4m | CN¥104.5m | CN¥108.0m | CN¥127.6m | CN¥189.2m | CN¥93.6m | CN¥187.2m | −CN¥71.9m |
| Dividends paid | −CN¥45.6m | −CN¥61.6m | −CN¥29.9m | −CN¥9.9m | −CN¥9.9m | −CN¥16.5m | −CN¥17.2m | −CN¥39.2m | −CN¥28.2m | −CN¥35.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥159.9m | CN¥178.6m | CN¥164.0m | CN¥148.4m | CN¥168.7m | CN¥159.1m | CN¥162.9m | CN¥157.7m |
| Gross profit | CN¥120.6m | CN¥133.9m | CN¥116.0m | CN¥111.3m | CN¥127.2m | CN¥119.1m | CN¥116.2m | CN¥111.3m |
| Operating income | CN¥9.9m | CN¥17.8m | CN¥4.8m | CN¥6.0m | CN¥8.5m | CN¥17.3m | CN¥24.3m | CN¥3.1m |
| Net income | CN¥10.7m | CN¥16.1m | CN¥4.9m | CN¥5.4m | CN¥6.9m | CN¥11.9m | CN¥16.2m | CN¥2.5m |
| Diluted earnings per share | 0.03 | 0.05 | 0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.01 |
| Cash from operations | — | — | — | CN¥8.0m | CN¥11.0m | CN¥22.0m | — | CN¥2.0m |
| Capital spending | — | −CN¥1.0m | — | −CN¥4.0m | −CN¥1.0m | −CN¥7.0m | — | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥4.0m | CN¥10.0m | CN¥15.0m | — | CN¥0 |
| Total assets | CN¥2.99bn | CN¥3.01bn | CN¥2.96bn | CN¥2.98bn | CN¥3.00bn | CN¥3.01bn | CN¥2.97bn | CN¥3.00bn |
| Cash and short-term investments | — | — | — | CN¥569.9m | CN¥556.5m | CN¥578.6m | CN¥531.2m | CN¥542.2m |
| Debt | CN¥129.6m | CN¥129.7m | CN¥129.7m | CN¥352.3m | CN¥478.1m | CN¥479.7m | CN¥440.0m | CN¥470.4m |
| Shareholders' equity | CN¥2.23bn | CN¥2.25bn | CN¥2.23bn | CN¥2.23bn | CN¥2.22bn | CN¥2.25bn | CN¥2.24bn | CN¥2.22bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.0% | 74.0% | 73.7% | 74.0% | 74.8% | 74.2% |
| Operating margin | 6.7% | 11.0% | 14.7% | 13.9% | 15.6% | 14.1% |
| Net margin | 4.5% | 7.8% | 11.1% | 10.0% | 10.9% | 9.5% |
| Return on equity | 1.3% | 2.3% | 4.2% | 3.9% | 4.6% | 4.0% |
| Return on assets | 1.0% | 1.8% | 3.1% | 2.8% | 3.4% | 2.9% |
| Free cash flow yield | 5.2% | 3.4% | 11.2% | 8.6% | 14.8% | 12.8% |
| Revenue growth | -4.2% | -21.7% | 2.8% | -5.5% | 4.2% | -16.8% |
| Earnings growth | -44.3% | -45.0% | 14.0% | -13.5% | 19.9% | 4.5% |
| Current ratio | 6.24x | 6.49x | 4.12x | 3.91x | 4.16x | 3.87x |
| Debt to equity | 0.06x | 0.20x | 0.21x | 0.20x | 0.19x | 0.20x |
| Equity ratio | 75.4% | 75.3% | 73.3% | 72.6% | 72.7% | 71.4% |
| Interest coverage | 3.38x | 5.26x | 9.11x | 8.17x | 10.11x | 8.84x |
| R&D as a share of sales | 2.4% | 2.4% | 2.2% | 2.3% | 2.4% | 3.9% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.1% | -0.2% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | -5.3% | -2.4% |
| Operating income | -27.7% | -18.8% | 26.5% |
| Net income | -29.6% | -18.4% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.0% | 73.9% | 74.1% | 73.5% |
| Operating margin | 7.7% | 10.6% | 11.8% | 9.6% |
| Net margin | 6.2% | 8.7% | 9.2% | 7.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 87.1 | 43.4 | 31.2 | 32.3 | 31.2 | 27.5 | 28.8 | 27.5 | 48.1 | 320.5 |
| Price to sales | 4.0 | 3.4 | 3.5 | 3.2 | 3.4 | 2.6 | 2.2 | 1.9 | 2.8 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.10 | 0.15 | 0.05 | 0.03 | 0.03 | 0.05 | 0.05 |
- 3-for-2 split · 22 May 2014
- 2-for-1 split · 18 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.