B 
4.17
-0.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.61bn
FY2016FY2025
Net income
CN¥95.1m
FY2016FY2025
Free cash flow
−CN¥66.7m
FY2016FY2025
Shareholders' equity
CN¥3.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.61bn | CN¥3.44bn | CN¥2.82bn | CN¥3.41bn | CN¥2.73bn | CN¥1.92bn | CN¥1.26bn | CN¥1.42bn | CN¥1.56bn | CN¥1.06bn |
| Research and development | CN¥135.5m | CN¥147.2m | CN¥133.7m | CN¥141.2m | CN¥116.0m | CN¥69.8m | CN¥70.4m | CN¥78.3m | CN¥66.4m | CN¥48.8m |
| Operating income | CN¥233.9m | CN¥53.1m | −CN¥154.4m | CN¥390.4m | CN¥32.2m | CN¥47.3m | CN¥49.7m | CN¥70.3m | CN¥482.0m | CN¥238.9m |
| Net income | CN¥95.1m | CN¥40.8m | −CN¥175.5m | CN¥305.6m | CN¥28.3m | CN¥28.0m | CN¥43.8m | CN¥21.8m | CN¥403.0m | CN¥167.7m |
| Diluted earnings per share | 0.08 | 0.04 | -0.17 | 0.22 | 0.03 | 0.03 | 0.04 | 0.02 | 0.47 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.20bn | CN¥5.87bn | CN¥5.89bn | CN¥5.70bn | CN¥5.60bn | CN¥5.36bn | CN¥4.31bn | CN¥3.58bn | CN¥3.47bn | CN¥2.38bn |
| Cash and short-term investments | — | CN¥276.9m | CN¥365.4m | CN¥457.1m | CN¥687.3m | CN¥748.1m | CN¥855.1m | CN¥566.5m | CN¥360.2m | CN¥218.3m |
| Total liabilities | CN¥2.51bn | CN¥2.77bn | CN¥2.83bn | CN¥2.33bn | CN¥2.61bn | CN¥2.33bn | CN¥1.99bn | CN¥1.32bn | CN¥1.18bn | CN¥617.9m |
| Debt | CN¥620.3m | CN¥1.38bn | CN¥1.95bn | CN¥1.35bn | CN¥1.50bn | CN¥1.35bn | CN¥1.15bn | CN¥504.7m | CN¥565.3m | CN¥19.4m |
| Shareholders' equity | CN¥3.69bn | CN¥3.10bn | CN¥3.05bn | CN¥3.37bn | CN¥3.00bn | CN¥3.03bn | CN¥2.32bn | CN¥2.26bn | CN¥2.29bn | CN¥1.76bn |
| Shares outstanding | 1,143m | 1,020m | 1,033m | 1,360m | 1,056m | 1,010m | 993m | 974m | 856m | 957m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥7.1m | CN¥124.9m | CN¥49.2m | CN¥151.0m | −CN¥69.0m | −CN¥28.9m | −CN¥94.4m | CN¥293.1m | CN¥123.1m | CN¥118.6m |
| Capital spending | −CN¥73.8m | −CN¥226.7m | −CN¥368.1m | −CN¥165.9m | −CN¥113.0m | −CN¥311.0m | −CN¥554.6m | −CN¥514.2m | −CN¥337.9m | −CN¥298.6m |
| Free cash flow | −CN¥66.7m | −CN¥101.8m | −CN¥318.9m | −CN¥14.9m | −CN¥182.0m | −CN¥339.9m | −CN¥649.1m | −CN¥221.1m | −CN¥214.8m | −CN¥179.9m |
| Dividends paid | −CN¥50.8m | −CN¥54.9m | −CN¥182.7m | −CN¥40.4m | −CN¥28.2m | −CN¥34.7m | −CN¥89.5m | −CN¥110.2m | −CN¥54.3m | −CN¥184,879 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥986.9m | CN¥886.3m | CN¥914.4m | CN¥892.1m | CN¥918.9m | CN¥841.9m | CN¥849.0m |
| Operating income | CN¥95.4m | CN¥99.5m | CN¥14.3m | CN¥58.1m | CN¥52.5m | CN¥30.1m | CN¥14.7m | CN¥17.1m |
| Net income | CN¥62.8m | CN¥35.2m | −CN¥6.3m | CN¥36.9m | CN¥43.6m | CN¥20.9m | CN¥8.3m | CN¥18.4m |
| Diluted earnings per share | 0.05 | 0.03 | -0.01 | 0.03 | 0.04 | 0.02 | 0.01 | 0.02 |
| Cash from operations | — | — | — | CN¥52.0m | CN¥52.0m | −CN¥37.0m | — | −CN¥7.0m |
| Capital spending | −CN¥22.0m | −CN¥19.0m | — | −CN¥17.0m | −CN¥18.0m | −CN¥40.0m | −CN¥136.0m | −CN¥35.0m |
| Free cash flow | — | — | — | CN¥35.0m | CN¥34.0m | −CN¥77.0m | — | −CN¥42.0m |
| Total assets | CN¥6.16bn | CN¥6.18bn | CN¥6.20bn | CN¥6.42bn | CN¥5.98bn | CN¥6.03bn | CN¥5.87bn | CN¥5.95bn |
| Cash and short-term investments | — | — | — | CN¥789.8m | CN¥340.7m | CN¥401.6m | CN¥276.9m | CN¥295.5m |
| Debt | CN¥672.6m | CN¥680.1m | CN¥620.3m | CN¥1.21bn | CN¥1.47bn | CN¥1.60bn | CN¥1.38bn | CN¥2.05bn |
| Shareholders' equity | CN¥3.65bn | CN¥3.68bn | CN¥3.69bn | CN¥3.68bn | CN¥3.19bn | CN¥3.13bn | CN¥3.10bn | CN¥3.17bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.6% | 2.5% | -5.0% | 11.3% | 0.2% | 6.2% |
| Net margin | 2.6% | 1.2% | -6.2% | 9.0% | 1.0% | 1.5% |
| Return on equity | 2.6% | 1.3% | -5.7% | 9.1% | 0.9% | 0.9% |
| Return on assets | 1.5% | 0.7% | -3.0% | 5.4% | 0.5% | 0.5% |
| Free cash flow yield | 1.4% | 7.0% | 8.3% | 4.8% | 0.9% | 5.7% |
| Revenue growth | 5.0% | 22.0% | -17.3% | 24.8% | 42.4% | 52.6% |
| Earnings growth | 133.0% | -123.3% | -157.4% | 978.4% | 1.1% | -36.0% |
| Current ratio | 1.19x | 0.72x | 0.66x | 1.22x | 1.29x | 1.41x |
| Debt to equity | 0.17x | 0.44x | 0.54x | 0.35x | 0.46x | 0.37x |
| Equity ratio | 59.5% | 52.8% | 51.9% | 59.2% | 53.5% | 56.5% |
| Interest coverage | 3.09x | 1.40x | -1.75x | 6.86x | 0.14x | 2.32x |
| R&D as a share of sales | 3.8% | 4.3% | 4.7% | 4.1% | 4.2% | 3.6% |
| Buybacks as a share of market value | -12.0% | 1.2% | 24.1% | -28.8% | -4.5% | -1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 13.5% | 14.8% |
| Operating income | -15.7% | 37.7% | 7.8% |
| Net income | -32.2% | 27.7% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | 3.9% | 3.4% | 6.4% |
| Net margin | 1.9% | 2.0% | 1.8% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 77.6 | 106.3 | -23.8 | 20.9 | 186.0 | 186.3 | 110.5 | 189.7 | 13.6 | 26.9 |
| Price to sales | 2.0 | 1.3 | 1.5 | 1.9 | 1.9 | 2.7 | 3.9 | 2.9 | 3.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2023.
| FY2023 | FY2019 | FY2018 | FY2017 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.125 | 0.063 | 0.031 | 0.016 |
- 8-for-5 split · 29 May 2018
- 2-for-1 split · 11 Jul 2016
- 2-for-1 split · 27 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.