5.56
-0.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.00bn
FY2016FY2025
Net income
CN¥161.4m
FY2016FY2025
Free cash flow
CN¥592.6m
FY2016FY2025
Shareholders' equity
CN¥2.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.00bn | CN¥6.20bn | CN¥5.57bn | CN¥5.50bn | CN¥2.36bn | CN¥1.94bn | CN¥1.80bn | CN¥2.42bn | CN¥1.66bn | CN¥1.62bn |
| Gross profit | CN¥611.6m | CN¥440.3m | CN¥506.6m | CN¥387.4m | CN¥232.6m | CN¥225.1m | CN¥268.6m | CN¥232.1m | CN¥158.9m | CN¥231.6m |
| Research and development | CN¥153.1m | CN¥124.8m | CN¥107.6m | CN¥109.7m | CN¥85.9m | CN¥64.1m | CN¥58.2m | CN¥39.1m | CN¥46.9m | CN¥48.0m |
| Operating income | CN¥237.2m | CN¥86.2m | CN¥132.1m | CN¥121.5m | CN¥24.1m | CN¥117.8m | CN¥116.3m | −CN¥33.9m | CN¥27.3m | CN¥106.5m |
| Net income | CN¥161.4m | CN¥25.5m | CN¥82.6m | CN¥122.2m | CN¥24.4m | CN¥124.5m | CN¥95.7m | −CN¥11.6m | CN¥12.0m | CN¥83.7m |
| Diluted earnings per share | 0.31 | 0.06 | 0.17 | 0.23 | 0.07 | 0.24 | 0.23 | -0.05 | 0.04 | -6.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.67bn | CN¥5.06bn | CN¥4.42bn | CN¥5.23bn | CN¥3.63bn | CN¥3.33bn | CN¥2.98bn | CN¥2.89bn | CN¥2.47bn | CN¥2.59bn |
| Cash and short-term investments | — | CN¥1.19bn | CN¥859.4m | CN¥1.69bn | CN¥594.6m | CN¥783.9m | CN¥520.5m | CN¥380.3m | CN¥188.2m | CN¥285.8m |
| Total liabilities | CN¥2.87bn | CN¥2.45bn | CN¥1.78bn | CN¥2.70bn | CN¥1.22bn | CN¥933.0m | CN¥1.23bn | CN¥1.25bn | CN¥828.8m | CN¥853.0m |
| Debt | CN¥274.0m | CN¥1.55bn | CN¥1.44bn | CN¥927.0m | CN¥459.2m | CN¥307.0m | CN¥578.1m | CN¥683.3m | CN¥503.7m | CN¥289.6m |
| Shareholders' equity | CN¥2.72bn | CN¥2.54bn | CN¥2.58bn | CN¥2.49bn | CN¥2.34bn | CN¥2.32bn | CN¥1.65bn | CN¥1.52bn | CN¥1.51bn | CN¥1.52bn |
| Shares outstanding | 526m | 459m | 495m | 539m | 372m | 513m | 414m | 253m | 316m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥727.0m | CN¥91.1m | CN¥84.2m | −CN¥221.6m | −CN¥164.7m | CN¥41.2m | CN¥279.2m | CN¥14.0m | −CN¥139.4m | −CN¥14.9m |
| Capital spending | −CN¥134.5m | −CN¥216.0m | −CN¥121.7m | −CN¥111.2m | −CN¥108.5m | −CN¥107.7m | −CN¥138.8m | −CN¥199.8m | −CN¥50.4m | −CN¥56.4m |
| Free cash flow | CN¥592.6m | −CN¥124.9m | −CN¥37.5m | −CN¥332.8m | −CN¥273.3m | −CN¥66.5m | CN¥140.5m | −CN¥185.8m | −CN¥189.7m | −CN¥71.3m |
| Dividends paid | −CN¥42.1m | −CN¥100.4m | −CN¥45.0m | −CN¥36.6m | −CN¥21.2m | −CN¥44.4m | −CN¥44.4m | −CN¥42.0m | −CN¥36.6m | −CN¥19.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.31bn | CN¥1.61bn | CN¥1.93bn | CN¥2.45bn | CN¥2.14bn | CN¥1.47bn | CN¥1.89bn | CN¥1.67bn |
| Gross profit | CN¥115.8m | CN¥133.0m | CN¥153.5m | CN¥190.9m | CN¥151.9m | CN¥115.3m | CN¥85.4m | CN¥132.6m |
| Operating income | CN¥7.1m | CN¥45.1m | CN¥54.6m | CN¥82.8m | CN¥63.7m | CN¥21.8m | −CN¥50.0m | CN¥34.0m |
| Net income | −CN¥2.8m | CN¥28.9m | CN¥29.4m | CN¥70.1m | CN¥45.9m | CN¥16.0m | −CN¥46.5m | CN¥35.2m |
| Diluted earnings per share | -0.01 | 0.05 | 0.06 | 0.13 | 0.09 | 0.03 | -0.10 | 0.08 |
| Cash from operations | — | — | — | CN¥286.0m | −CN¥190.0m | −CN¥207.0m | CN¥377.0m | −CN¥15.0m |
| Capital spending | −CN¥21.0m | −CN¥23.0m | −CN¥38.0m | −CN¥14.0m | −CN¥32.0m | −CN¥49.0m | −CN¥101.0m | −CN¥48.0m |
| Free cash flow | — | — | — | CN¥272.0m | −CN¥222.0m | −CN¥256.0m | CN¥276.0m | −CN¥63.0m |
| Total assets | CN¥5.42bn | CN¥5.82bn | CN¥5.67bn | CN¥5.38bn | CN¥5.01bn | CN¥5.10bn | CN¥5.06bn | CN¥4.86bn |
| Cash and short-term investments | — | — | — | CN¥911.1m | CN¥697.5m | CN¥1.02bn | CN¥1.19bn | CN¥786.0m |
| Debt | CN¥263.8m | CN¥320.3m | CN¥274.0m | CN¥1.80bn | CN¥1.47bn | CN¥1.10bn | CN¥1.52bn | CN¥1.63bn |
| Shareholders' equity | CN¥2.68bn | CN¥2.75bn | CN¥2.72bn | CN¥2.68bn | CN¥2.61bn | CN¥2.56bn | CN¥2.54bn | CN¥2.64bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.6% | 7.1% | 9.1% | 7.0% | 9.8% | 11.6% |
| Operating margin | 2.9% | 1.6% | 3.1% | 2.9% | 1.8% | 7.4% |
| Net margin | 2.0% | 0.4% | 1.5% | 2.2% | 1.0% | 6.4% |
| Return on equity | 5.9% | 1.0% | 3.2% | 4.9% | 1.0% | 5.4% |
| Return on assets | 2.8% | 0.5% | 1.9% | 2.3% | 0.7% | 3.7% |
| Free cash flow yield | 28.3% | 11.6% | 7.2% | -3.5% | -2.6% | 5.0% |
| Revenue growth | 29.0% | 11.3% | 1.3% | 132.9% | 22.0% | 7.8% |
| Earnings growth | 533.2% | -69.2% | -32.4% | 400.5% | -80.4% | 30.0% |
| Current ratio | 1.73x | 1.74x | 2.15x | 1.57x | 2.21x | 2.59x |
| Debt to equity | 0.10x | 0.60x | 0.55x | 0.36x | 0.19x | 0.11x |
| Equity ratio | 48.0% | 50.2% | 58.4% | 47.6% | 64.6% | 69.7% |
| Interest coverage | 5.78x | 1.79x | 3.92x | 3.51x | 1.61x | 5.39x |
| R&D as a share of sales | 1.9% | 2.0% | 1.9% | 2.0% | 3.6% | 3.3% |
| Buybacks as a share of market value | -14.5% | 7.2% | 8.1% | -44.6% | 27.4% | -23.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 32.8% | 20.0% |
| Operating income | 25.0% | 15.0% | 12.7% |
| Net income | 9.7% | 5.3% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 7.7% | 8.1% | 9.1% |
| Operating margin | 2.3% | 2.3% | 2.4% | 2.6% |
| Net margin | 1.3% | 1.5% | 1.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | 87.8 | 30.9 | 21.5 | 70.7 | 25.4 | 17.8 | -84.0 | 138.1 | -1.2 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 1.6 | 0.9 | 0.4 | 1.0 | -0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Oct 2024.
| FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.02 | 0.05 | 0.05 | 0.067 | 0.067 |
- 3-for-1 split · 9 May 2016
- 1.31-for-1 split · 9 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.