Q 
11.84
-1.82%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.88bn
FY2016FY2025
Net income
CN¥1.21bn
FY2016FY2025
Free cash flow
CN¥2.12bn
FY2016FY2025
Shareholders' equity
CN¥9.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.88bn | CN¥4.20bn | CN¥4.00bn | CN¥3.62bn | CN¥2.78bn | CN¥2.65bn | CN¥2.61bn | CN¥2.20bn | CN¥2.05bn | CN¥1.66bn |
| Gross profit | CN¥1.97bn | CN¥1.14bn | CN¥1.08bn | CN¥1.30bn | CN¥713.0m | CN¥515.4m | CN¥699.3m | CN¥831.7m | CN¥675.5m | CN¥399.9m |
| Research and development | CN¥56.4m | CN¥72.5m | CN¥65.4m | CN¥70.7m | CN¥66.1m | CN¥56.8m | CN¥56.0m | CN¥43.9m | CN¥46.3m | CN¥48.5m |
| Operating income | CN¥1.46bn | CN¥599.5m | CN¥817.2m | CN¥1.08bn | CN¥502.9m | CN¥290.6m | CN¥379.2m | CN¥463.6m | CN¥368.1m | CN¥141.9m |
| Net income | CN¥1.21bn | CN¥564.3m | CN¥633.8m | CN¥824.5m | CN¥403.9m | CN¥308.9m | CN¥304.7m | CN¥446.5m | CN¥251.3m | CN¥136.5m |
| Diluted earnings per share | 0.97 | 0.45 | 0.51 | 0.66 | 0.32 | 0.25 | 0.24 | 0.35 | 0.19 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.12bn | CN¥13.57bn | CN¥12.99bn | CN¥13.04bn | CN¥11.71bn | CN¥11.78bn | CN¥11.81bn | CN¥11.36bn | CN¥10.98bn | CN¥10.80bn |
| Cash and short-term investments | — | CN¥3.67bn | CN¥2.77bn | CN¥2.74bn | CN¥2.03bn | CN¥2.12bn | CN¥1.34bn | CN¥931.0m | CN¥599.8m | CN¥758.8m |
| Total liabilities | CN¥4.35bn | CN¥4.66bn | CN¥4.41bn | CN¥4.57bn | CN¥3.74bn | CN¥3.94bn | CN¥4.09bn | CN¥3.88bn | CN¥3.92bn | CN¥3.92bn |
| Debt | CN¥444.3m | CN¥1.66bn | CN¥1.28bn | CN¥2.07bn | CN¥1.45bn | CN¥1.59bn | CN¥1.18bn | CN¥1.05bn | CN¥1.02bn | CN¥1.14bn |
| Shareholders' equity | CN¥9.76bn | CN¥8.90bn | CN¥8.57bn | CN¥8.46bn | CN¥7.94bn | CN¥7.82bn | CN¥7.70bn | CN¥7.46bn | CN¥7.03bn | CN¥6.85bn |
| Shares outstanding | 1,244m | 1,244m | 1,244m | 1,244m | 1,244m | 1,243m | 1,261m | 1,292m | 1,315m | 1,320m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.39bn | CN¥1.15bn | CN¥1.08bn | CN¥323.4m | CN¥407.6m | CN¥226.5m | CN¥412.8m | CN¥577.1m | CN¥239.1m | CN¥424.2m |
| Capital spending | −CN¥265.1m | −CN¥413.5m | −CN¥181.1m | −CN¥228.6m | −CN¥176.0m | −CN¥145.6m | −CN¥178.3m | −CN¥292.2m | −CN¥397.1m | −CN¥130.3m |
| Free cash flow | CN¥2.12bn | CN¥734.1m | CN¥902.0m | CN¥94.8m | CN¥231.6m | CN¥80.9m | CN¥234.6m | CN¥284.9m | −CN¥158.0m | CN¥293.9m |
| Dividends paid | −CN¥602.7m | −CN¥277.4m | −CN¥557.3m | −CN¥311.0m | −CN¥124.4m | −CN¥99.5m | −CN¥151.5m | −CN¥156.0m | −CN¥67.7m | −CN¥266.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.63bn | CN¥1.42bn | CN¥1.49bn | CN¥1.24bn | CN¥1.19bn | CN¥954.5m | CN¥1.09bn | CN¥1.13bn |
| Gross profit | CN¥830.1m | CN¥618.3m | CN¥592.8m | CN¥542.0m | CN¥435.7m | CN¥397.2m | CN¥196.9m | CN¥336.0m |
| Operating income | CN¥653.3m | CN¥489.9m | CN¥462.4m | CN¥397.2m | CN¥323.5m | CN¥271.2m | CN¥84.1m | CN¥229.9m |
| Net income | CN¥574.2m | CN¥401.9m | CN¥378.2m | CN¥334.7m | CN¥287.5m | CN¥205.9m | CN¥97.9m | CN¥191.0m |
| Diluted earnings per share | 0.46 | 0.32 | 0.30 | 0.27 | 0.23 | 0.17 | 0.08 | 0.15 |
| Cash from operations | — | — | — | CN¥520.0m | CN¥407.0m | CN¥528.0m | CN¥74.0m | CN¥270.0m |
| Capital spending | −CN¥84.0m | −CN¥16.0m | −CN¥98.0m | −CN¥46.0m | −CN¥75.0m | −CN¥43.0m | −CN¥319.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥474.0m | CN¥332.0m | CN¥485.0m | −CN¥245.0m | CN¥236.0m |
| Total assets | CN¥14.96bn | CN¥14.56bn | CN¥14.12bn | CN¥13.99bn | CN¥14.09bn | CN¥13.88bn | CN¥13.57bn | CN¥13.07bn |
| Cash and short-term investments | — | — | — | CN¥4.12bn | CN¥4.15bn | CN¥3.85bn | CN¥3.67bn | CN¥2.71bn |
| Debt | CN¥390.4m | CN¥437.9m | CN¥444.3m | CN¥1.14bn | CN¥1.50bn | CN¥1.58bn | CN¥1.66bn | CN¥1.16bn |
| Shareholders' equity | CN¥10.37bn | CN¥10.22bn | CN¥9.76bn | CN¥9.44bn | CN¥9.15bn | CN¥9.15bn | CN¥8.90bn | CN¥8.74bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.3% | 27.2% | 26.9% | 36.0% | 25.6% | 19.4% |
| Operating margin | 29.9% | 14.3% | 20.4% | 29.8% | 18.1% | 11.0% |
| Net margin | 24.7% | 13.4% | 15.8% | 22.8% | 14.5% | 11.7% |
| Return on equity | 12.4% | 6.3% | 7.4% | 9.7% | 5.1% | 3.9% |
| Return on assets | 8.5% | 4.2% | 4.9% | 6.3% | 3.5% | 2.6% |
| Free cash flow yield | 13.3% | 7.9% | 6.4% | 2.8% | 2.9% | 1.9% |
| Revenue growth | 16.3% | 4.8% | 10.7% | 30.0% | 4.9% | 1.7% |
| Earnings growth | 113.8% | -11.0% | -23.1% | 104.1% | 30.8% | 1.4% |
| Current ratio | 2.18x | 1.83x | 1.67x | 1.70x | 2.07x | 1.67x |
| Debt to equity | 0.05x | 0.19x | 0.15x | 0.24x | 0.18x | 0.20x |
| Equity ratio | 69.1% | 65.6% | 66.0% | 64.9% | 67.8% | 66.4% |
| Interest coverage | 29.01x | 7.11x | 11.23x | 14.62x | 7.42x | 4.37x |
| R&D as a share of sales | 1.2% | 1.7% | 1.6% | 2.0% | 2.4% | 2.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | -0.0% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 13.0% | 15.2% |
| Operating income | 10.7% | 38.1% | 37.6% |
| Net income | 13.5% | 31.3% | 34.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 32.8% | 30.3% | 30.1% |
| Operating margin | 22.7% | 23.7% | 21.5% | 19.4% |
| Net margin | 19.5% | 19.3% | 17.8% | 16.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 15.5 | 14.0 | 12.5 | 28.1 | 30.9 | 31.3 | 17.0 | 45.4 | 107.7 |
| Price to sales | 4.7 | 2.1 | 2.2 | 2.9 | 4.1 | 3.6 | 3.6 | 3.5 | 5.6 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 20 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.41 | 0.25 | 0.10 | 0.08 | 0.12 |
- 3-for-1 split · 19 Oct 2015
- 3-for-2 split · 9 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.