19.21
-5.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.07bn
FY2016FY2025
Net income
CN¥631.2m
FY2016FY2025
Free cash flow
CN¥80.7m
FY2016FY2025
Shareholders' equity
CN¥9.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.07bn | CN¥21.51bn | CN¥23.54bn | CN¥19.85bn | CN¥19.51bn | CN¥13.45bn | CN¥10.75bn | CN¥7.87bn | CN¥5.03bn | CN¥3.62bn |
| Gross profit | CN¥2.17bn | CN¥2.21bn | CN¥2.61bn | CN¥2.37bn | CN¥2.46bn | CN¥1.81bn | CN¥1.51bn | CN¥1.22bn | CN¥792.4m | CN¥657.0m |
| Research and development | CN¥578.1m | CN¥739.6m | CN¥699.9m | CN¥461.6m | CN¥583.0m | CN¥384.4m | CN¥303.6m | CN¥245.3m | CN¥85.8m | CN¥37.8m |
| Operating income | — | CN¥830.0m | CN¥1.40bn | CN¥1.41bn | CN¥1.31bn | CN¥1.03bn | CN¥663.2m | CN¥443.6m | CN¥251.7m | CN¥271.0m |
| Net income | CN¥631.2m | CN¥772.3m | CN¥1.18bn | CN¥1.16bn | CN¥1.15bn | CN¥799.1m | CN¥559.1m | CN¥416.1m | CN¥209.5m | CN¥145.8m |
| Diluted earnings per share | 0.92 | 1.12 | 1.66 | 1.62 | 2.16 | 1.53 | 1.07 | 0.79 | 0.40 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥28.03bn | CN¥25.24bn | CN¥23.28bn | CN¥20.59bn | CN¥19.58bn | CN¥16.21bn | CN¥12.75bn | CN¥10.42bn | CN¥8.53bn | CN¥7.68bn |
| Cash and short-term investments | — | CN¥1.47bn | CN¥1.41bn | CN¥913.2m | CN¥2.11bn | CN¥2.56bn | CN¥1.28bn | CN¥1.07bn | CN¥1.04bn | CN¥1.32bn |
| Total liabilities | CN¥18.05bn | CN¥15.63bn | CN¥14.09bn | CN¥12.33bn | CN¥12.31bn | CN¥10.23bn | CN¥7.81bn | CN¥6.00bn | CN¥4.50bn | CN¥3.84bn |
| Debt | CN¥3.55bn | CN¥7.34bn | CN¥6.12bn | CN¥5.79bn | CN¥4.77bn | CN¥3.97bn | CN¥2.03bn | CN¥1.39bn | CN¥1.83bn | CN¥1.19bn |
| Shareholders' equity | CN¥9.98bn | CN¥9.61bn | CN¥9.19bn | CN¥8.26bn | CN¥7.27bn | CN¥5.98bn | CN¥4.94bn | CN¥4.42bn | CN¥4.03bn | CN¥3.84bn |
| Shares outstanding | 687m | 690m | 709m | 718m | 533m | 522m | 524m | 524m | 524m | 465m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.37bn | CN¥573.4m | CN¥1.10bn | CN¥622.5m | −CN¥202.0m | CN¥159.1m | CN¥871.1m | CN¥1.58bn | CN¥190.6m | CN¥171.4m |
| Capital spending | −CN¥1.29bn | −CN¥1.33bn | −CN¥1.67bn | −CN¥1.87bn | −CN¥1.66bn | −CN¥1.23bn | −CN¥1.35bn | −CN¥1.36bn | −CN¥805.9m | −CN¥251.9m |
| Free cash flow | CN¥80.7m | −CN¥753.7m | −CN¥576.8m | −CN¥1.25bn | −CN¥1.86bn | −CN¥1.07bn | −CN¥481.4m | CN¥219.3m | −CN¥615.3m | −CN¥80.4m |
| Dividends paid | −CN¥542.8m | −CN¥666.4m | −CN¥438.9m | −CN¥175.2m | −CN¥224.5m | −CN¥171.2m | −CN¥122.1m | −CN¥22.7m | −CN¥85.2m | −CN¥90.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.40bn | CN¥5.24bn | CN¥6.15bn | CN¥5.37bn | CN¥5.73bn | CN¥4.82bn | CN¥5.63bn | CN¥5.56bn |
| Gross profit | CN¥823.5m | CN¥516.4m | CN¥514.6m | CN¥599.7m | CN¥581.0m | CN¥473.5m | CN¥591.6m | CN¥516.4m |
| Operating income | CN¥500.6m | CN¥299.7m | CN¥265.9m | CN¥256.7m | CN¥163.9m | CN¥241.5m | CN¥99.2m | CN¥174.4m |
| Net income | CN¥290.6m | CN¥147.6m | CN¥134.9m | CN¥208.3m | CN¥151.4m | CN¥136.6m | CN¥116.8m | CN¥227.7m |
| Diluted earnings per share | 0.42 | 0.21 | 0.20 | 0.30 | 0.22 | 0.20 | 0.17 | 0.33 |
| Cash from operations | — | — | — | CN¥575.0m | −CN¥2.0m | −CN¥194.0m | CN¥246.0m | CN¥372.0m |
| Capital spending | −CN¥554.0m | −CN¥175.0m | −CN¥494.0m | −CN¥353.0m | −CN¥198.0m | −CN¥238.0m | −CN¥280.0m | −CN¥346.0m |
| Free cash flow | — | — | — | CN¥222.0m | −CN¥200.0m | −CN¥432.0m | −CN¥34.0m | CN¥26.0m |
| Total assets | CN¥29.81bn | CN¥28.52bn | CN¥28.03bn | CN¥27.91bn | CN¥25.85bn | CN¥25.11bn | CN¥25.24bn | CN¥25.54bn |
| Cash and short-term investments | — | — | — | CN¥2.26bn | CN¥1.32bn | CN¥1.23bn | CN¥1.47bn | CN¥2.26bn |
| Debt | CN¥4.81bn | CN¥4.19bn | CN¥3.55bn | CN¥9.87bn | CN¥7.67bn | CN¥7.67bn | CN¥7.34bn | CN¥13.05bn |
| Shareholders' equity | CN¥10.23bn | CN¥10.13bn | CN¥9.98bn | CN¥9.86bn | CN¥9.65bn | CN¥9.75bn | CN¥9.61bn | CN¥9.49bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 10.3% | 11.1% | 11.9% | 12.6% | 13.4% |
| Operating margin | 5.1% | 3.9% | 6.0% | 7.1% | 6.7% | 7.6% |
| Net margin | 2.9% | 3.6% | 5.0% | 5.9% | 5.9% | 5.9% |
| Return on equity | 6.3% | 8.0% | 12.8% | 14.1% | 15.8% | 13.4% |
| Return on assets | 2.3% | 3.1% | 5.1% | 5.6% | 5.9% | 4.9% |
| Free cash flow yield | 21.0% | 15.0% | 21.3% | 18.9% | 14.9% | 14.5% |
| Revenue growth | 2.6% | -8.6% | 18.6% | 1.7% | 45.1% | 25.1% |
| Earnings growth | -18.3% | -34.5% | 1.4% | 1.1% | 43.9% | 42.9% |
| Current ratio | 1.30x | 1.63x | 1.66x | 1.58x | 1.54x | 1.44x |
| Debt to equity | 0.36x | 0.76x | 0.67x | 0.70x | 0.66x | 0.66x |
| Equity ratio | 35.6% | 38.1% | 39.5% | 40.1% | 37.1% | 36.9% |
| Interest coverage | 3.29x | 2.39x | 4.68x | 5.71x | 7.82x | 9.15x |
| R&D as a share of sales | 2.6% | 3.4% | 3.0% | 2.3% | 3.0% | 2.9% |
| Buybacks as a share of market value | 0.3% | 2.7% | 1.3% | -34.7% | -2.2% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 10.4% | 21.3% |
| Net income | -18.4% | -4.6% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 10.8% | 11.4% | 12.2% |
| Net margin | 3.2% | 4.3% | 4.7% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 16.0 | 13.1 | 18.1 | 19.1 | 18.3 | 7.6 | 6.8 | 11.7 | 21.6 |
| Price to sales | 0.5 | 0.6 | 0.7 | 1.1 | 1.1 | 1.1 | 0.4 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.36 | 0.52 | 0.26 | 0.33 | 0.177 | 0.123 | 0.065 |
- 13-for-10 split · 15 Jun 2022
- 3-for-2 split · 12 Jun 2018
- 2-for-1 split · 12 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.