11.21
-4.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥21.40bn
FY2016FY2025
Net income
CN¥827.1m
FY2016FY2025
Free cash flow
−CN¥1.10bn
FY2016FY2025
Shareholders' equity
CN¥9.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥21.40bn | CN¥20.38bn | CN¥21.77bn | CN¥20.50bn | CN¥14.90bn | CN¥9.15bn | CN¥8.63bn | CN¥7.87bn | CN¥7.74bn | CN¥6.07bn |
| Gross profit | CN¥3.58bn | CN¥2.15bn | CN¥2.18bn | CN¥3.09bn | CN¥2.72bn | CN¥1.54bn | CN¥1.26bn | CN¥1.09bn | CN¥1.15bn | CN¥978.9m |
| Research and development | CN¥355.7m | CN¥336.6m | CN¥314.8m | CN¥287.3m | CN¥205.7m | CN¥151.2m | CN¥113.9m | CN¥27.4m | CN¥18.9m | CN¥15.7m |
| Operating income | CN¥1.13bn | CN¥914.2m | CN¥1.16bn | CN¥1.78bn | CN¥1.52bn | CN¥650.1m | CN¥299.3m | CN¥232.3m | CN¥168.0m | CN¥310.4m |
| Net income | CN¥827.1m | CN¥804.5m | CN¥891.9m | CN¥1.49bn | CN¥1.23bn | CN¥498.6m | CN¥213.2m | CN¥175.7m | CN¥104.4m | CN¥142.7m |
| Diluted earnings per share | 0.68 | 0.67 | 0.75 | 1.49 | 1.23 | 0.47 | 0.21 | 0.16 | 0.10 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥27.58bn | CN¥23.65bn | CN¥20.50bn | CN¥18.70bn | CN¥13.57bn | CN¥10.26bn | CN¥9.77bn | CN¥10.37bn | CN¥9.30bn | CN¥9.02bn |
| Cash and short-term investments | — | CN¥2.97bn | CN¥2.59bn | CN¥3.62bn | CN¥1.77bn | CN¥1.19bn | CN¥1.59bn | CN¥1.90bn | CN¥1.32bn | CN¥915.6m |
| Total liabilities | CN¥18.05bn | CN¥14.72bn | CN¥12.15bn | CN¥10.95bn | CN¥9.01bn | CN¥6.74bn | CN¥6.48bn | CN¥7.19bn | CN¥6.14bn | CN¥5.86bn |
| Debt | CN¥7.63bn | CN¥8.23bn | CN¥6.80bn | CN¥4.58bn | CN¥3.56bn | CN¥2.67bn | CN¥3.38bn | CN¥3.93bn | CN¥3.24bn | CN¥2.73bn |
| Shareholders' equity | CN¥9.40bn | CN¥8.82bn | CN¥8.28bn | CN¥7.68bn | CN¥4.48bn | CN¥3.44bn | CN¥3.21bn | CN¥3.10bn | CN¥3.07bn | CN¥3.04bn |
| Shares outstanding | 1,212m | 1,201m | 1,187m | 1,003m | 1,003m | 1,065m | 1,009m | 1,116m | 1,036m | 1,056m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.26bn | CN¥630.4m | CN¥655.6m | CN¥862.8m | CN¥980.0m | CN¥998.4m | CN¥938.8m | CN¥492.9m | CN¥1.12bn | CN¥637.2m |
| Capital spending | −CN¥2.36bn | −CN¥2.01bn | −CN¥3.40bn | −CN¥1.76bn | −CN¥553.2m | −CN¥433.0m | −CN¥339.4m | −CN¥474.8m | −CN¥559.3m | −CN¥609.2m |
| Free cash flow | −CN¥1.10bn | −CN¥1.38bn | −CN¥2.75bn | −CN¥893.7m | CN¥426.9m | CN¥565.4m | CN¥599.4m | CN¥18.1m | CN¥555.7m | CN¥28.0m |
| Dividends paid | −CN¥544.0m | −CN¥512.6m | −CN¥565.8m | −CN¥402.0m | −CN¥201.7m | −CN¥151.5m | −CN¥101.0m | −CN¥419.3m | −CN¥288.0m | −CN¥278.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.61bn | CN¥6.10bn | CN¥5.53bn | CN¥4.47bn | CN¥5.69bn | CN¥5.71bn | CN¥4.69bn | CN¥4.69bn |
| Gross profit | CN¥935.3m | CN¥749.5m | CN¥608.2m | CN¥573.8m | CN¥684.6m | CN¥667.9m | CN¥498.5m | CN¥520.6m |
| Operating income | CN¥550.3m | CN¥414.8m | CN¥272.0m | CN¥185.1m | CN¥295.1m | CN¥318.1m | CN¥193.9m | CN¥304.5m |
| Net income | CN¥404.5m | CN¥303.6m | CN¥152.2m | CN¥164.0m | CN¥257.1m | CN¥253.8m | CN¥175.4m | CN¥215.4m |
| Diluted earnings per share | 0.33 | 0.25 | 0.13 | 0.14 | 0.21 | 0.21 | 0.15 | 0.18 |
| Cash from operations | — | — | — | −CN¥302.0m | CN¥433.0m | CN¥425.0m | −CN¥204.0m | −CN¥33.0m |
| Capital spending | −CN¥1.45bn | −CN¥745.0m | −CN¥64.0m | −CN¥1.20bn | −CN¥571.0m | −CN¥525.0m | −CN¥538.0m | −CN¥810.0m |
| Free cash flow | — | — | — | −CN¥1.50bn | −CN¥138.0m | −CN¥100.0m | −CN¥742.0m | −CN¥843.0m |
| Total assets | CN¥28.77bn | CN¥27.76bn | CN¥27.58bn | CN¥25.55bn | CN¥23.29bn | CN¥23.76bn | CN¥23.65bn | CN¥22.66bn |
| Cash and short-term investments | — | — | — | CN¥2.13bn | CN¥2.60bn | CN¥2.99bn | CN¥2.97bn | CN¥3.46bn |
| Debt | CN¥9.45bn | CN¥8.85bn | CN¥7.63bn | CN¥5.94bn | CN¥8.29bn | CN¥8.50bn | CN¥8.21bn | CN¥8.35bn |
| Shareholders' equity | CN¥9.88bn | CN¥9.71bn | CN¥9.40bn | CN¥9.26bn | CN¥9.11bn | CN¥8.97bn | CN¥8.82bn | CN¥8.69bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 10.5% | 10.0% | 15.1% | 18.2% | 16.8% |
| Operating margin | 5.3% | 4.5% | 5.3% | 8.7% | 10.2% | 7.1% |
| Net margin | 3.9% | 3.9% | 4.1% | 7.3% | 8.3% | 5.4% |
| Return on equity | 8.8% | 9.1% | 10.8% | 19.4% | 27.5% | 14.5% |
| Return on assets | 3.0% | 3.4% | 4.4% | 8.0% | 9.1% | 4.9% |
| Free cash flow yield | 25.3% | 18.7% | 29.0% | 22.2% | 13.0% | 11.4% |
| Revenue growth | 5.0% | -6.4% | 6.2% | 37.6% | 62.7% | 6.1% |
| Earnings growth | 2.8% | -9.8% | -40.2% | 21.1% | 147.1% | 133.8% |
| Current ratio | 1.01x | 0.94x | 0.87x | 1.07x | 0.85x | 0.71x |
| Debt to equity | 0.81x | 0.93x | 0.82x | 0.60x | 0.79x | 0.77x |
| Equity ratio | 34.1% | 37.3% | 40.4% | 41.1% | 33.0% | 33.5% |
| Interest coverage | 5.54x | 4.00x | 5.91x | 9.36x | 8.13x | 4.29x |
| R&D as a share of sales | 1.7% | 1.7% | 1.4% | 1.4% | 1.4% | 1.7% |
| Buybacks as a share of market value | -0.9% | -1.2% | -18.4% | 0.0% | 5.9% | -5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 18.5% | 13.9% |
| Operating income | -14.0% | 11.7% | 16.5% |
| Net income | -17.9% | 10.7% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 13.1% | 14.1% | 14.4% |
| Operating margin | 4.9% | 5.9% | 6.6% | 5.8% |
| Net margin | 3.9% | 4.8% | 5.3% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 11.7 | 11.0 | 7.5 | 10.8 | 15.8 | 23.2 | 26.0 | 63.8 | 81.9 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.5 | 0.9 | 0.9 | 0.6 | 0.6 | 0.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.10 | 0.30 | 0.30 | 0.40 | 0.20 | 0.15 | 0.10 |
- 5-for-2 split · 21 Sept 2015
- 2-for-1 split · 23 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.