F 
28.93
+0.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.53bn
FY2016FY2025
Net income
CN¥316.9m
FY2016FY2025
Free cash flow
−CN¥35.5m
FY2016FY2025
Shareholders' equity
CN¥3.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.53bn | CN¥4.72bn | CN¥4.09bn | CN¥3.26bn | CN¥3.12bn | CN¥2.67bn | CN¥2.64bn | CN¥2.82bn | CN¥2.67bn | CN¥2.08bn |
| Gross profit | CN¥1.01bn | CN¥987.2m | CN¥816.1m | CN¥558.1m | CN¥642.7m | CN¥596.8m | CN¥606.5m | CN¥774.2m | CN¥746.3m | CN¥501.6m |
| Research and development | CN¥283.4m | CN¥271.9m | CN¥240.4m | CN¥199.8m | CN¥197.2m | CN¥175.9m | CN¥183.5m | CN¥185.9m | CN¥169.6m | CN¥135.3m |
| Operating income | CN¥328.1m | CN¥340.1m | CN¥248.2m | CN¥48.6m | CN¥107.8m | CN¥122.7m | CN¥54.0m | CN¥266.1m | CN¥280.7m | CN¥96.5m |
| Net income | CN¥316.9m | CN¥329.6m | CN¥261.8m | CN¥84.1m | CN¥141.9m | CN¥124.3m | CN¥66.3m | CN¥245.4m | CN¥241.6m | CN¥107.9m |
| Diluted earnings per share | 0.55 | 0.57 | 0.50 | 0.13 | 0.28 | 0.26 | 0.13 | 0.48 | 0.48 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.20bn | CN¥5.32bn | CN¥5.06bn | CN¥4.39bn | CN¥4.28bn | CN¥3.92bn | CN¥3.91bn | CN¥3.72bn | CN¥3.18bn | CN¥2.87bn |
| Cash and short-term investments | CN¥910.1m | CN¥818.7m | CN¥894.8m | CN¥371.5m | CN¥314.2m | CN¥256.7m | CN¥350.6m | CN¥293.7m | CN¥130.0m | CN¥158.1m |
| Total liabilities | CN¥2.74bn | CN¥2.00bn | CN¥1.86bn | CN¥2.10bn | CN¥2.01bn | CN¥1.73bn | CN¥1.80bn | CN¥1.52bn | CN¥1.11bn | CN¥1.02bn |
| Debt | CN¥122.7m | CN¥254.1m | CN¥224.1m | CN¥541.0m | CN¥694.4m | CN¥670.1m | CN¥456.2m | CN¥419.1m | CN¥266.8m | CN¥257.4m |
| Shareholders' equity | CN¥3.49bn | CN¥3.34bn | CN¥3.23bn | CN¥2.30bn | CN¥2.26bn | CN¥2.17bn | CN¥2.09bn | CN¥2.19bn | CN¥2.05bn | CN¥1.84bn |
| Shares outstanding | 575m | 575m | 523m | 651m | 515m | 480m | 501m | 515m | 502m | 501m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥379.5m | CN¥380.7m | CN¥315.6m | CN¥98.9m | CN¥82.7m | CN¥123.4m | CN¥376.6m | CN¥220.1m | CN¥112.6m | CN¥69.6m |
| Capital spending | −CN¥415.0m | −CN¥280.4m | −CN¥95.3m | −CN¥59.6m | −CN¥115.7m | −CN¥127.4m | −CN¥54.3m | −CN¥112.0m | −CN¥125.2m | −CN¥156.2m |
| Free cash flow | −CN¥35.5m | CN¥100.4m | CN¥220.4m | CN¥39.3m | −CN¥33.0m | −CN¥4.0m | CN¥322.3m | CN¥108.1m | −CN¥12.5m | −CN¥86.5m |
| Dividends paid | −CN¥181.2m | −CN¥235.4m | −CN¥112.8m | −CN¥50.1m | −CN¥50.1m | −CN¥50.1m | −CN¥166.9m | −CN¥117.3m | −CN¥40.9m | −CN¥30.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.13bn | CN¥1.07bn | CN¥1.31bn | CN¥1.08bn | CN¥1.05bn | CN¥1.11bn | CN¥1.23bn | CN¥1.13bn |
| Gross profit | CN¥200.6m | CN¥251.4m | CN¥235.0m | CN¥282.8m | CN¥263.3m | CN¥281.0m | CN¥238.4m | CN¥310.3m |
| Operating income | CN¥36.1m | CN¥83.4m | CN¥51.5m | CN¥83.6m | CN¥89.2m | CN¥140.0m | CN¥57.6m | CN¥89.1m |
| Net income | CN¥17.9m | CN¥57.8m | CN¥30.2m | CN¥76.3m | CN¥87.8m | CN¥122.6m | CN¥63.0m | CN¥82.8m |
| Diluted earnings per share | 0.03 | 0.10 | 0.05 | 0.13 | 0.15 | 0.21 | 0.11 | 0.14 |
| Cash from operations | — | — | −CN¥25.0m | CN¥90.0m | CN¥172.0m | CN¥138.0m | −CN¥98.0m | CN¥109.0m |
| Capital spending | −CN¥104.0m | −CN¥166.0m | −CN¥49.0m | −CN¥204.0m | −CN¥54.0m | −CN¥205.0m | −CN¥142.0m | −CN¥81.0m |
| Free cash flow | — | — | −CN¥74.0m | −CN¥114.0m | CN¥118.0m | −CN¥67.0m | −CN¥240.0m | CN¥28.0m |
| Total assets | CN¥5.97bn | CN¥6.13bn | CN¥6.20bn | CN¥5.71bn | CN¥5.43bn | CN¥5.42bn | CN¥5.32bn | CN¥5.17bn |
| Cash and short-term investments | — | — | CN¥910.1m | CN¥750.9m | CN¥885.8m | CN¥820.5m | CN¥818.7m | CN¥1.09bn |
| Debt | CN¥289.6m | — | CN¥122.7m | CN¥1.26bn | CN¥149.7m | CN¥331.8m | CN¥254.1m | CN¥220.0m |
| Shareholders' equity | CN¥3.33bn | CN¥3.51bn | CN¥3.49bn | CN¥3.46bn | CN¥3.38bn | CN¥3.46bn | CN¥3.34bn | CN¥3.33bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 20.9% | 19.9% | 17.1% | 20.6% | 22.4% |
| Operating margin | 7.2% | 7.2% | 6.1% | 1.5% | 3.5% | 4.6% |
| Net margin | 7.0% | 7.0% | 6.4% | 2.6% | 4.6% | 4.7% |
| Return on equity | 9.1% | 9.9% | 8.1% | 3.7% | 6.3% | 5.7% |
| Return on assets | 5.1% | 6.2% | 5.2% | 1.9% | 3.3% | 3.2% |
| Free cash flow yield | 2.7% | 2.3% | 1.5% | 0.5% | 0.8% | 1.0% |
| Revenue growth | -4.1% | 15.3% | 25.7% | 4.6% | 16.9% | 1.0% |
| Earnings growth | -3.9% | 25.9% | 211.1% | -40.7% | 14.2% | 87.4% |
| Current ratio | 1.32x | 1.79x | 1.71x | 1.18x | 1.14x | 1.14x |
| Debt to equity | 0.04x | 0.08x | 0.07x | 0.24x | 0.31x | 0.31x |
| Equity ratio | 56.3% | 62.7% | 63.8% | 52.4% | 52.9% | 55.4% |
| Interest coverage | 32.94x | 50.80x | 17.70x | 2.72x | 4.38x | 4.44x |
| R&D as a share of sales | 6.3% | 5.8% | 5.9% | 6.1% | 6.3% | 6.6% |
| Buybacks as a share of market value | 0.0% | -9.8% | 19.6% | -26.3% | -7.4% | 4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 11.2% | 9.0% |
| Operating income | 88.9% | 21.7% | 19.9% |
| Net income | 55.6% | 20.6% | 18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 20.3% | 20.6% | 22.2% |
| Operating margin | 7.2% | 5.8% | 5.3% | 5.6% |
| Net margin | 7.0% | 6.0% | 5.6% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.9 | 20.2 | 27.8 | 57.9 | 31.0 | 21.1 | 37.7 | 13.0 | 20.1 | 43.8 |
| Price to sales | 3.8 | 1.4 | 1.8 | 1.5 | 1.4 | 1.0 | 0.9 | 1.1 | 1.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.40 | 0.20 | 0.10 | 0.10 | 0.10 | 0.333 |
- 3-for-2 split · 20 Jun 2019
- 3-for-1 split · 29 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.