G 
10.33
-1.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥20.32bn
FY2016FY2025
Net income
CN¥599.9m
FY2016FY2025
Free cash flow
CN¥35.7m
FY2016FY2025
Shareholders' equity
CN¥4.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥20.32bn | CN¥17.67bn | CN¥15.29bn | CN¥13.20bn | CN¥12.83bn | CN¥7.80bn | CN¥5.84bn | CN¥4.74bn | CN¥3.96bn | CN¥3.13bn |
| Gross profit | CN¥2.08bn | CN¥1.83bn | CN¥1.72bn | CN¥1.52bn | CN¥1.52bn | CN¥1.09bn | CN¥899.1m | CN¥720.1m | CN¥540.4m | CN¥526.2m |
| Research and development | CN¥651.4m | CN¥571.5m | CN¥497.6m | CN¥460.1m | CN¥434.8m | CN¥254.5m | CN¥181.3m | CN¥170.2m | CN¥154.7m | CN¥135.6m |
| Operating income | CN¥858.5m | CN¥695.1m | CN¥687.9m | CN¥451.9m | CN¥445.1m | CN¥276.8m | CN¥271.2m | CN¥146.8m | CN¥154.2m | CN¥180.9m |
| Net income | CN¥599.9m | CN¥568.7m | CN¥522.8m | CN¥370.6m | CN¥331.4m | CN¥249.9m | CN¥197.6m | CN¥132.6m | CN¥124.2m | CN¥169.0m |
| Diluted earnings per share | 0.82 | 0.78 | 0.71 | 0.51 | 0.46 | 0.34 | 0.35 | 0.24 | 0.23 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.17bn | CN¥10.35bn | CN¥8.93bn | CN¥7.64bn | CN¥7.38bn | CN¥6.62bn | CN¥4.62bn | CN¥4.17bn | CN¥3.51bn | CN¥3.13bn |
| Cash and short-term investments | — | CN¥2.20bn | CN¥2.00bn | CN¥1.29bn | CN¥1.34bn | CN¥1.06bn | CN¥680.6m | CN¥704.2m | CN¥496.4m | CN¥991.4m |
| Total liabilities | CN¥7.06bn | CN¥5.98bn | CN¥4.65bn | CN¥3.67bn | CN¥3.64bn | CN¥3.05bn | CN¥2.00bn | CN¥1.62bn | CN¥989.9m | CN¥693.5m |
| Debt | CN¥596.6m | CN¥1.13bn | CN¥855.6m | CN¥610.0m | CN¥1.04bn | CN¥1.09bn | CN¥389.8m | CN¥335.7m | CN¥226.9m | CN¥229.0m |
| Shareholders' equity | CN¥4.57bn | CN¥3.94bn | CN¥3.87bn | CN¥3.62bn | CN¥3.47bn | CN¥3.32bn | CN¥2.48bn | CN¥2.35bn | CN¥2.31bn | CN¥2.23bn |
| Shares outstanding | 727m | 727m | 733m | 733m | 723m | 733m | 564m | 550m | 544m | 542m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥294.8m | CN¥352.0m | CN¥410.2m | CN¥691.0m | CN¥482.3m | CN¥190.0m | CN¥199.6m | CN¥79.0m | −CN¥178.3m | CN¥371.7m |
| Capital spending | −CN¥259.1m | −CN¥208.5m | −CN¥115.5m | −CN¥227.6m | −CN¥128.0m | −CN¥75.2m | −CN¥103.7m | −CN¥151.4m | −CN¥201.1m | −CN¥74.0m |
| Free cash flow | CN¥35.7m | CN¥143.5m | CN¥294.6m | CN¥463.4m | CN¥354.3m | CN¥114.8m | CN¥95.9m | −CN¥72.4m | −CN¥379.4m | CN¥297.7m |
| Dividends paid | −CN¥212.1m | −CN¥460.8m | −CN¥295.3m | −CN¥220.2m | −CN¥183.5m | −CN¥183.1m | −CN¥83.0m | −CN¥72.2m | −CN¥83.9m | −CN¥56.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.86bn | CN¥5.00bn | CN¥5.55bn | CN¥5.43bn | CN¥5.24bn | CN¥4.10bn | CN¥4.93bn | CN¥4.80bn |
| Gross profit | CN¥656.7m | CN¥494.3m | CN¥548.0m | CN¥567.3m | CN¥552.7m | CN¥409.6m | CN¥488.0m | CN¥479.2m |
| Operating income | CN¥252.5m | CN¥219.3m | CN¥227.3m | CN¥180.8m | CN¥203.7m | CN¥174.3m | CN¥150.2m | CN¥172.0m |
| Net income | CN¥185.3m | CN¥131.6m | CN¥135.9m | CN¥167.8m | CN¥159.9m | CN¥136.4m | CN¥141.9m | CN¥151.1m |
| Diluted earnings per share | 0.25 | 0.18 | 0.19 | 0.23 | 0.22 | 0.19 | 0.20 | 0.21 |
| Cash from operations | — | — | — | −CN¥55.0m | −CN¥229.0m | −CN¥954.0m | CN¥827.0m | CN¥407.0m |
| Capital spending | −CN¥50.0m | −CN¥36.0m | −CN¥45.0m | −CN¥73.0m | −CN¥77.0m | −CN¥63.0m | −CN¥50.0m | −CN¥48.0m |
| Free cash flow | — | — | — | −CN¥128.0m | −CN¥306.0m | −CN¥1.02bn | CN¥777.0m | CN¥359.0m |
| Total assets | CN¥14.09bn | CN¥13.06bn | CN¥12.17bn | CN¥11.90bn | CN¥11.33bn | CN¥10.44bn | CN¥10.35bn | CN¥10.36bn |
| Cash and short-term investments | — | — | — | CN¥1.39bn | CN¥1.52bn | CN¥1.25bn | CN¥2.20bn | CN¥1.58bn |
| Debt | CN¥761.8m | CN¥742.1m | CN¥596.6m | CN¥4.40bn | CN¥1.44bn | CN¥4.00bn | CN¥1.12bn | CN¥952.1m |
| Shareholders' equity | CN¥4.46bn | CN¥4.52bn | CN¥4.57bn | CN¥4.31bn | CN¥4.10bn | CN¥4.13bn | CN¥3.94bn | CN¥4.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 21.1% | 20.2% |
| Operating income | 23.9% | 25.4% | 18.1% |
| Net income | 17.4% | 19.1% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.3% | 10.8% | 11.2% | 12.0% |
| Operating margin | 4.1% | 4.1% | 3.9% | 4.0% |
| Net margin | 3.1% | 3.1% | 3.0% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 12.6 | 11.3 | 12.0 | 18.8 | 15.6 | 14.3 | 18.3 | 29.5 | 33.0 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 0.25 | 0.60 | 0.35 | 0.30 | 0.25 | 0.25 | 0.15 |
- 8-for-5 split · 29 Apr 2014
- 6-for-5 split · 9 Apr 2012
- 2-for-1 split · 25 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.