GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
T

Tianshan Aluminum Group Co 002532.SZ · CNY

Materials · Shenzhen · 🇨🇳 China

Compare

12.16

+1.00%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥29.50bn

FY2016FY2025

Net income

CN¥4.82bn

FY2016FY2025

Free cash flow

CN¥6.52bn

FY2016FY2025

Shareholders' equity

CN¥29.57bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥29.50bnCN¥28.09bnCN¥28.97bnCN¥33.01bnCN¥28.74bnCN¥27.46bnCN¥32.59bnCN¥1.50bnCN¥1.50bnCN¥1.32bn
Research and developmentCN¥254.8mCN¥217.0mCN¥217.1mCN¥241.9mCN¥159.9mCN¥41.5mCN¥11.5mCN¥12.2mCN¥26.3mCN¥37.2m
Operating incomeCN¥6.20bnCN¥5.76bnCN¥3.06bnCN¥4.01bnCN¥5.65bnCN¥3.03bnCN¥1.91bnCN¥158.5mCN¥1.89bnCN¥1.73bn
Net incomeCN¥4.82bnCN¥4.46bnCN¥2.21bnCN¥2.65bnCN¥3.83bnCN¥1.91bnCN¥1.50bnCN¥130.8mCN¥129.7mCN¥116.6m
Diluted earnings per share1.050.970.480.570.820.472.980.260.250.23

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥54.15bnCN¥56.78bnCN¥57.10bnCN¥57.31bnCN¥53.48bnCN¥50.59bnCN¥40.96bnCN¥1.98bnCN¥1.98bnCN¥2.30bn
Cash and short-term investments—CN¥9.11bnCN¥7.81bnCN¥8.83bnCN¥7.58bnCN¥10.53bnCN¥5.12bnCN¥236.3mCN¥316.9mCN¥250.6m
Total liabilitiesCN¥24.59bnCN¥29.95bnCN¥32.99bnCN¥34.40bnCN¥32.21bnCN¥31.29bnCN¥28.43bnCN¥558.2mCN¥529.4mCN¥924.9m
Debt—CN¥16.31bnCN¥22.48bnCN¥27.25bnCN¥14.60bnCN¥25.37bnCN¥22.68bnCN¥153.0mCN¥89.0mCN¥216.0m
Shareholders' equityCN¥29.57bnCN¥26.83bnCN¥24.11bnCN¥22.90bnCN¥21.27bnCN¥19.30bnCN¥12.52bnCN¥1.38bnCN¥1.41bnCN¥1.30bn
Shares outstanding4,600m4,614m4,629m4,629m4,652m4,035m503m503m516m515m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥8.05bnCN¥5.22bnCN¥3.92bnCN¥3.16bnCN¥1.98bnCN¥3.10bnCN¥4.19bnCN¥152.3mCN¥109.4mCN¥244.6m
Capital spending−CN¥1.53bn−CN¥1.28bn−CN¥2.36bn−CN¥2.15bn−CN¥2.87bn−CN¥2.19bn−CN¥109.9m−CN¥146.2m−CN¥131.5m−CN¥282.8m
Free cash flowCN¥6.52bnCN¥3.94bnCN¥1.56bnCN¥1.01bn−CN¥889.7mCN¥912.3mCN¥4.08bnCN¥6.1m−CN¥22.1m−CN¥38.2m
Dividends paid−CN¥2.36bn−CN¥2.34bn−CN¥1.77bn−CN¥1.85bn−CN¥2.91bn−CN¥1.19bn−CN¥1.17bn−CN¥103.0m−CN¥16.1m−CN¥22.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥9.07bnCN¥8.44bnCN¥7.18bnCN¥6.99bnCN¥7.40bnCN¥7.93bnCN¥7.29bnCN¥7.01bn
Operating incomeCN¥3.29bnCN¥2.67bnCN¥1.87bnCN¥1.58bnCN¥1.21bnCN¥1.24bnCN¥1.57bnCN¥1.36bn
Net incomeCN¥1.96bnCN¥2.22bnCN¥1.48bnCN¥1.26bnCN¥1.03bnCN¥1.06bnCN¥1.37bnCN¥1.01bn
Diluted earnings per share0.430.480.320.270.220.230.300.22
Cash from operations———CN¥1.58bnCN¥2.48bnCN¥801.0mCN¥1.55bnCN¥1.44bn
Capital spending−CN¥197.0m−CN¥266.0m−CN¥445.0m−CN¥589.0m−CN¥298.0m−CN¥200.0m−CN¥387.0m−CN¥281.0m
Free cash flow———CN¥987.0mCN¥2.18bnCN¥601.0mCN¥1.16bnCN¥1.16bn
Total assetsCN¥51.77bnCN¥52.13bnCN¥54.15bnCN¥55.97bnCN¥55.23bnCN¥54.99bnCN¥56.78bnCN¥58.59bn
Cash and short-term investments———CN¥6.80bnCN¥6.70bnCN¥6.03bnCN¥9.11bnCN¥10.81bn
DebtCN¥3.50bnCN¥4.49bnCN¥6.08bnCN¥12.93bnCN¥10.28bnCN¥10.45bnCN¥11.10bnCN¥12.41bn
Shareholders' equityCN¥32.11bnCN¥31.32bnCN¥29.57bnCN¥29.05bnCN¥27.87bnCN¥27.88bnCN¥26.83bnCN¥26.40bn

Financial ratios

Data as of 12 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin21.0%20.5%10.6%12.1%19.6%11.1%
Net margin16.3%15.9%7.6%8.0%13.3%7.0%
Return on equity16.3%16.6%9.1%11.6%18.0%9.9%
Return on assets8.9%7.8%3.9%4.6%7.2%3.8%
Free cash flow yield15.8%10.7%10.3%8.7%7.9%9.9%
Revenue growth5.0%-3.1%-12.2%14.8%4.7%-15.7%
Earnings growth8.1%102.0%-16.8%-30.9%100.4%27.4%
Current ratio1.00x0.98x0.87x0.95x0.88x0.82x
Debt to equity0.21x0.41x0.66x0.47x0.44x0.49x
Equity ratio54.6%47.3%42.2%40.0%39.8%38.1%
Interest coverage12.48x6.75x3.33x4.23x5.19x3.36x
R&D as a share of sales0.9%0.8%0.7%0.7%0.6%0.2%
Buybacks as a share of market value0.3%0.3%0.0%0.5%-15.3%-702.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.7%1.4%3.1%
Operating income15.7%15.4%51.8%
Net income22.0%20.3%44.9%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin20.8%15.9%15.8%14.3%
Net margin16.1%11.8%11.3%9.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings15.48.212.613.59.916.02.019.024.741.7
Price to sales2.51.31.01.11.31.10.11.72.13.7

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 19 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2019FY2018
Paid in the year0.650.400.350.200.200.400.200.20
  • 8-for-5 split · 6 Jun 2017
  • 2-for-1 split · 22 May 2014
  • 2-for-1 split · 11 May 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.