G 
3.55
-1.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥885.2m
FY2016FY2025
Net income
−CN¥19.5m
FY2016FY2025
Free cash flow
CN¥95.7m
FY2016FY2025
Shareholders' equity
CN¥95.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥885.2m | CN¥892.8m | CN¥1.07bn | CN¥767.4m | CN¥1.04bn | CN¥921.0m | CN¥1.28bn | CN¥1.18bn | CN¥554.0m | CN¥499.3m |
| Research and development | CN¥4.1m | CN¥3.6m | CN¥5.0m | CN¥855,676 | CN¥4.0m | CN¥542,435 | — | CN¥718,422 | — | — |
| Operating income | CN¥31.7m | −CN¥121.3m | CN¥23.1m | −CN¥38.8m | CN¥48.7m | CN¥48.2m | CN¥217.4m | CN¥10.4m | CN¥17.1m | CN¥6.2m |
| Net income | −CN¥19.5m | −CN¥174.7m | CN¥9.3m | −CN¥78.2m | CN¥36.9m | CN¥42.6m | CN¥72.7m | −CN¥74.8m | CN¥5.4m | CN¥4.8m |
| Diluted earnings per share | -0.04 | -0.35 | 0.02 | -0.14 | 0.08 | 0.08 | 0.14 | -0.20 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.18bn | CN¥1.26bn | CN¥1.55bn | CN¥1.56bn | CN¥1.83bn | CN¥1.49bn | CN¥1.78bn | CN¥2.67bn | CN¥1.68bn | CN¥1.62bn |
| Cash and short-term investments | — | CN¥67.7m | CN¥91.1m | CN¥65.4m | CN¥89.3m | CN¥150.8m | CN¥244.8m | CN¥413.6m | CN¥196.0m | CN¥125.2m |
| Total liabilities | CN¥1.08bn | CN¥1.14bn | CN¥1.26bn | CN¥1.28bn | CN¥1.49bn | CN¥1.15bn | CN¥717.6m | CN¥1.49bn | CN¥820.0m | CN¥811.7m |
| Debt | CN¥2.1m | CN¥711.8m | CN¥877.0m | CN¥809.7m | CN¥794.7m | CN¥460.0m | CN¥270.7m | CN¥736.7m | CN¥497.1m | CN¥540.1m |
| Shareholders' equity | CN¥95.8m | CN¥112.7m | CN¥283.3m | CN¥273.1m | CN¥340.6m | CN¥325.0m | CN¥888.2m | CN¥811.9m | CN¥765.4m | CN¥736.6m |
| Shares outstanding | 518m | 494m | 497m | 560m | 471m | 550m | 528m | 379m | 641m | 489m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥124.7m | CN¥69.1m | CN¥43.6m | CN¥124.3m | CN¥145.4m | CN¥155.0m | CN¥79.0m | CN¥321.1m | CN¥121.4m | CN¥67.4m |
| Capital spending | −CN¥29.0m | −CN¥25.8m | −CN¥23.4m | −CN¥40.7m | −CN¥52.5m | −CN¥62.1m | −CN¥43.7m | −CN¥44.8m | −CN¥50.8m | −CN¥78.1m |
| Free cash flow | CN¥95.7m | CN¥43.3m | CN¥20.2m | CN¥83.6m | CN¥92.9m | CN¥92.9m | CN¥35.4m | CN¥276.2m | CN¥70.5m | −CN¥10.7m |
| Dividends paid | −CN¥15.1m | −CN¥16.3m | −CN¥14.5m | −CN¥11.9m | −CN¥16.5m | −CN¥46.6m | −CN¥31.0m | −CN¥45.1m | −CN¥48.9m | −CN¥68.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥203.1m | CN¥187.0m | CN¥221.7m | CN¥227.3m | CN¥228.0m | CN¥208.2m | CN¥194.1m | CN¥216.9m |
| Operating income | CN¥15.7m | CN¥5.8m | CN¥9.7m | CN¥3.1m | CN¥2.8m | CN¥1.8m | −CN¥145.7m | CN¥2.5m |
| Net income | CN¥21.6m | −CN¥3.8m | −CN¥19.7m | −CN¥1.2m | CN¥845,173 | CN¥573,757 | −CN¥153.8m | −CN¥22.1m |
| Diluted earnings per share | 0.04 | -0.01 | -0.04 | -0.00 | 0.00 | 0.00 | -0.31 | -0.04 |
| Cash from operations | — | — | — | CN¥23.0m | CN¥39.0m | −CN¥9.0m | — | CN¥4.0m |
| Capital spending | −CN¥2.0m | −CN¥2.0m | −CN¥13.0m | −CN¥2.0m | −CN¥10.0m | −CN¥2.0m | −CN¥18.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥21.0m | CN¥29.0m | −CN¥11.0m | — | CN¥2.0m |
| Total assets | CN¥1.14bn | CN¥1.18bn | CN¥1.18bn | CN¥1.21bn | CN¥1.23bn | CN¥1.27bn | CN¥1.26bn | CN¥1.43bn |
| Cash and short-term investments | — | — | — | CN¥48.4m | CN¥60.8m | CN¥81.0m | CN¥67.7m | CN¥62.3m |
| Debt | CN¥22.6m | CN¥2.1m | CN¥2.1m | CN¥446.6m | CN¥305.3m | CN¥388.5m | CN¥338.1m | CN¥368.6m |
| Shareholders' equity | CN¥112.5m | CN¥92.1m | CN¥95.8m | CN¥121.9m | CN¥116.3m | CN¥114.1m | CN¥112.7m | CN¥272.9m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 3.6% | -13.6% | 4.6% | -4.9% | 8.1% | 8.1% |
| Net margin | -2.2% | -19.6% | 0.9% | -10.2% | 3.5% | 4.6% |
| Return on equity | -20.4% | -155.0% | 3.3% | -28.6% | 10.8% | 13.1% |
| Return on assets | -1.6% | -13.9% | 0.6% | -5.0% | 2.0% | 2.9% |
| Free cash flow yield | 8.0% | 5.2% | 3.7% | 8.0% | 11.4% | 10.7% |
| Revenue growth | -0.9% | -16.9% | 40.1% | -26.5% | 13.4% | -28.3% |
| Earnings growth | -88.8% | -1987.1% | -111.8% | -311.8% | -13.3% | -41.4% |
| Current ratio | 0.35x | 0.39x | 0.42x | 0.33x | 0.35x | 0.45x |
| Debt to equity | 0.02x | 3.00x | 1.20x | 0.85x | 1.13x | 1.42x |
| Equity ratio | 8.1% | 9.0% | 18.3% | 17.5% | 18.6% | 21.8% |
| Interest coverage | 0.95x | -3.05x | 1.19x | -1.01x | 2.14x | 2.62x |
| R&D as a share of sales | 0.5% | 0.4% | 0.5% | 0.1% | 0.4% | 0.1% |
| Buybacks as a share of market value | -4.9% | 0.6% | 11.3% | -18.8% | 14.2% | -4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | -0.8% | 4.8% |
| Operating income | — | -8.1% | 38.7% |
| Net income | -37.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.0% | -2.9% | -0.2% | 2.5% |
| Net margin | -10.9% | -7.3% | -3.3% | -1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -109.6 | -10.3 | 346.3 | -51.1 | 117.1 | 185.4 | 75.7 | -23.3 | — | — |
| Price to sales | 2.4 | 2.0 | 3.0 | 5.2 | 4.1 | 8.6 | 4.3 | 1.5 | 7.3 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 May 2013.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.013 | 0.009 | 0.021 |
- 6-for-5 split · 15 May 2012
- 2-for-1 split · 27 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.