GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shenzhen Kstar Science & Technology Co 002518.SZ · CNY

Industrials · Shenzhen · 🇨🇳 China

Compare

27.24

-2.08%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥5.27bn

FY2016FY2025

Net income

CN¥610.9m

FY2016FY2025

Free cash flow

CN¥720.1m

FY2016FY2025

Shareholders' equity

CN¥4.83bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥5.27bnCN¥4.16bnCN¥5.44bnCN¥4.40bnCN¥2.81bnCN¥2.42bnCN¥2.61bnCN¥2.71bnCN¥2.73bnCN¥1.75bn
Gross profitCN¥1.53bnCN¥1.18bnCN¥1.68bnCN¥1.36bnCN¥863.6mCN¥875.6mCN¥930.9mCN¥787.0mCN¥896.4mCN¥644.3m
Research and developmentCN¥294.2mCN¥274.5mCN¥245.7mCN¥172.8mCN¥168.6mCN¥165.7mCN¥157.9mCN¥140.8mCN¥127.8mCN¥79.4m
Operating incomeCN¥711.0mCN¥468.9mCN¥1.02bnCN¥799.2mCN¥415.4mCN¥338.1mCN¥358.1mCN¥257.4mCN¥406.0mCN¥309.9m
Net incomeCN¥610.9mCN¥394.2mCN¥845.5mCN¥656.5mCN¥373.2mCN¥303.1mCN¥320.7mCN¥230.1mCN¥371.4mCN¥295.9m
Diluted earnings per share1.050.681.451.120.650.500.570.410.650.51

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥7.86bnCN¥7.18bnCN¥6.88bnCN¥6.22bnCN¥4.95bnCN¥4.16bnCN¥4.06bnCN¥3.54bnCN¥3.82bnCN¥2.82bn
Cash and short-term investments—CN¥1.09bnCN¥1.79bnCN¥1.95bnCN¥1.54bnCN¥1.44bnCN¥1.39bnCN¥749.3mCN¥1.19bnCN¥990.0m
Total liabilitiesCN¥2.95bnCN¥2.75bnCN¥2.57bnCN¥2.61bnCN¥1.85bnCN¥1.34bnCN¥1.43bnCN¥1.12bnCN¥1.55bnCN¥825.2m
Debt—CN¥291.9mCN¥127.2mCN¥80.8mCN¥47.4mCN¥48.5mCN¥105.0mCN¥105.0mCN¥105.0mCN¥140.2m
Shareholders' equityCN¥4.83bnCN¥4.35bnCN¥4.22bnCN¥3.55bnCN¥3.06bnCN¥2.81bnCN¥2.62bnCN¥2.42bnCN¥2.26bnCN¥1.97bn
Shares outstanding582m582m582m584m575m602m563m567m575m579m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥911.5mCN¥491.3mCN¥515.4mCN¥859.1mCN¥450.4mCN¥374.4mCN¥983.8m−CN¥89.7mCN¥399.5mCN¥118.4m
Capital spending−CN¥191.4m−CN¥167.1m−CN¥181.7m−CN¥166.6m−CN¥190.9m−CN¥214.4m−CN¥189.1m−CN¥164.2m−CN¥172.8m−CN¥40.2m
Free cash flowCN¥720.1mCN¥324.2mCN¥333.7mCN¥692.5mCN¥259.5mCN¥160.0mCN¥794.6m−CN¥253.9mCN¥226.7mCN¥78.2m
Dividends paid−CN¥135.2m−CN¥263.3m−CN¥205.3m−CN¥145.6m−CN¥118.0m−CN¥119.1m−CN¥117.8m−CN¥116.7m−CN¥90.4m−CN¥75.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.35bnCN¥1.24bnCN¥1.66bnCN¥1.45bnCN¥1.22bnCN¥943.4mCN¥1.25bnCN¥1.02bn
Gross profitCN¥394.0mCN¥368.5mCN¥496.7mCN¥403.8mCN¥334.6mCN¥277.1mCN¥255.4mCN¥369.2m
Operating incomeCN¥180.4mCN¥173.3mCN¥221.1mCN¥208.4mCN¥174.2mCN¥134.3mCN¥68.0mCN¥157.2m
Net incomeCN¥151.5mCN¥138.6mCN¥165.1mCN¥190.5mCN¥144.3mCN¥111.1mCN¥37.3mCN¥137.7m
Diluted earnings per share0.260.240.280.330.250.190.060.24
Cash from operations———CN¥374.0mCN¥268.0m−CN¥125.0mCN¥324.0mCN¥203.0m
Capital spending−CN¥58.0m−CN¥51.0m−CN¥53.0m−CN¥61.0m−CN¥38.0m−CN¥38.0m−CN¥45.0m−CN¥38.0m
Free cash flow———CN¥313.0mCN¥230.0m−CN¥163.0mCN¥279.0mCN¥165.0m
Total assetsCN¥8.14bnCN¥8.10bnCN¥7.86bnCN¥7.30bnCN¥6.90bnCN¥6.97bnCN¥7.18bnCN¥6.80bn
Cash and short-term investments———CN¥1.14bnCN¥554.4mCN¥665.5mCN¥1.09bnCN¥714.5m
Debt———CN¥772.8mCN¥796.5mCN¥99.9mCN¥274.4mCN¥165.0m
Shareholders' equityCN¥4.88bnCN¥4.98bnCN¥4.83bnCN¥4.65bnCN¥4.46bnCN¥4.46bnCN¥4.35bnCN¥4.34bn

Financial ratios

Data as of 23 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin29.0%28.3%31.0%31.0%30.8%36.1%—
Operating margin13.5%11.3%18.7%18.2%14.8%14.0%—
Net margin11.6%9.5%15.5%14.9%13.3%12.5%—
Return on equity12.7%9.1%20.0%18.5%12.2%10.8%—
Return on assets7.8%5.5%12.3%10.6%7.5%7.3%—
Free cash flow yield4.9%2.9%3.1%4.5%2.9%2.5%—
Revenue growth26.7%-23.5%23.6%56.8%15.8%-7.2%—
Earnings growth55.0%-53.4%28.8%75.9%23.1%-5.5%—
Current ratio1.84x1.70x1.98x1.84x1.99x2.41x—
Debt to equity—0.06x0.03x0.02x0.01x0.01x0.04x
Equity ratio61.4%60.5%61.3%57.0%61.9%67.5%—
Interest coverage220.90x57.69x180.32x141.83x96.45x83.18x—
R&D as a share of sales5.6%6.6%4.5%3.9%6.0%6.8%—
Buybacks as a share of market value-0.0%0.0%0.2%-1.5%4.5%-7.0%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.2%16.8%13.2%
Operating income-3.8%16.0%10.6%
Net income-2.4%15.0%10.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.7%29.9%30.6%31.5%
Operating margin12.5%15.6%15.3%14.9%
Net margin10.7%13.0%13.0%12.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings46.233.319.051.238.723.318.717.825.332.2
Price to sales5.43.13.07.65.12.92.31.53.55.4

Dividends and splits

Per share, in the currency the company pays

Paid for 15 years. Last went ex-dividend on 27 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.450.230.450.350.250.200.200.20
  • 13-for-10 split · 27 Apr 2017
  • 3-for-2 split · 28 Apr 2016
  • 7-for-5 split · 10 Apr 2014
  • 9-for-5 split · 14 May 2012

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.