S 
12.98
-3.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.54bn
FY2016FY2025
Net income
CN¥632.4m
FY2016FY2025
Free cash flow
−CN¥882.5m
FY2016FY2025
Shareholders' equity
CN¥10.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.54bn | CN¥7.72bn | CN¥11.90bn | CN¥14.46bn | CN¥5.24bn | CN¥3.25bn | CN¥3.20bn | CN¥3.07bn | CN¥2.36bn | CN¥1.58bn |
| Gross profit | CN¥1.88bn | CN¥996.9m | CN¥435.2m | CN¥6.44bn | CN¥1.84bn | CN¥999.7m | CN¥647.0m | CN¥976.2m | CN¥863.4m | CN¥655.5m |
| Research and development | CN¥46.7m | CN¥73.6m | CN¥153.7m | CN¥162.0m | CN¥108.2m | CN¥66.0m | CN¥73.6m | CN¥63.4m | CN¥42.7m | CN¥37.8m |
| Operating income | CN¥797.1m | CN¥298.6m | CN¥22.0m | CN¥5.52bn | CN¥1.16bn | CN¥435.3m | CN¥148.8m | CN¥345.0m | CN¥364.8m | CN¥198.6m |
| Net income | CN¥632.4m | CN¥257.1m | CN¥40.2m | CN¥4.54bn | CN¥936.6m | CN¥323.8m | CN¥71.7m | CN¥183.4m | CN¥238.3m | CN¥133.8m |
| Diluted earnings per share | 0.56 | 0.22 | 0.04 | 3.94 | 0.82 | 0.34 | 0.07 | 0.19 | 0.25 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.90bn | CN¥14.06bn | CN¥14.61bn | CN¥14.65bn | CN¥9.07bn | CN¥6.98bn | CN¥5.22bn | CN¥4.74bn | CN¥4.34bn | CN¥3.24bn |
| Cash and short-term investments | — | CN¥3.64bn | CN¥3.98bn | CN¥3.65bn | CN¥2.44bn | CN¥2.03bn | CN¥500.8m | CN¥249.3m | CN¥158.2m | CN¥210.1m |
| Total liabilities | CN¥3.90bn | CN¥3.26bn | CN¥3.81bn | CN¥3.32bn | CN¥2.35bn | CN¥1.54bn | CN¥2.06bn | CN¥1.75bn | CN¥1.51bn | CN¥650.8m |
| Debt | CN¥792.1m | CN¥568.7m | CN¥1.70bn | CN¥603.9m | CN¥171.3m | CN¥433.7m | CN¥1.24bn | CN¥1.05bn | CN¥839.8m | CN¥41.1m |
| Shareholders' equity | CN¥10.73bn | CN¥10.42bn | CN¥10.34bn | CN¥10.89bn | CN¥6.37bn | CN¥5.13bn | CN¥2.83bn | CN¥2.66bn | CN¥2.56bn | CN¥2.39bn |
| Shares outstanding | 1,133m | 1,153m | 1,143m | 1,153m | 1,141m | 952m | 1,024m | 965m | 953m | 956m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥569.8m | CN¥943.7m | CN¥830.8m | CN¥1.32bn | CN¥630.9m | CN¥529.3m | CN¥286.1m | CN¥211.0m | CN¥181.5m | CN¥85.6m |
| Capital spending | −CN¥312.7m | −CN¥558.7m | −CN¥621.1m | −CN¥168.6m | −CN¥146.2m | −CN¥139.0m | −CN¥387.8m | −CN¥229.8m | −CN¥178.3m | −CN¥178.3m |
| Free cash flow | −CN¥882.5m | CN¥385.0m | CN¥209.7m | CN¥1.16bn | CN¥484.7m | CN¥390.3m | −CN¥101.7m | −CN¥18.8m | CN¥3.2m | −CN¥92.7m |
| Dividends paid | −CN¥71.4m | −CN¥83.9m | −CN¥561.4m | −CN¥34.5m | −CN¥41.8m | −CN¥55.7m | −CN¥18.9m | −CN¥69.7m | −CN¥85.6m | −CN¥60.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.88bn | CN¥2.83bn | CN¥2.50bn | CN¥2.62bn | CN¥1.89bn | CN¥1.54bn | CN¥1.79bn | CN¥1.99bn |
| Gross profit | CN¥1.43bn | CN¥695.8m | CN¥784.7m | CN¥520.6m | CN¥252.9m | CN¥280.0m | CN¥41.1m | CN¥529.0m |
| Operating income | CN¥1.08bn | CN¥422.6m | CN¥552.1m | CN¥223.8m | CN¥52.1m | CN¥93.3m | CN¥167.7m | CN¥363.1m |
| Net income | CN¥877.0m | CN¥338.8m | CN¥298.4m | CN¥198.2m | CN¥53.3m | CN¥82.5m | CN¥102.5m | CN¥52.4m |
| Diluted earnings per share | 0.77 | 0.30 | 0.26 | 0.17 | 0.05 | 0.07 | 0.09 | 0.05 |
| Cash from operations | — | — | — | CN¥15.0m | CN¥196.0m | −CN¥543.0m | CN¥384.0m | CN¥171.0m |
| Capital spending | −CN¥99.0m | −CN¥56.0m | −CN¥80.0m | −CN¥74.0m | −CN¥65.0m | −CN¥91.0m | −CN¥175.0m | −CN¥131.0m |
| Free cash flow | — | — | — | −CN¥59.0m | CN¥131.0m | −CN¥634.0m | CN¥209.0m | CN¥40.0m |
| Total assets | CN¥17.59bn | CN¥15.07bn | CN¥14.90bn | CN¥14.48bn | CN¥13.86bn | CN¥14.07bn | CN¥14.06bn | CN¥13.77bn |
| Cash and short-term investments | — | — | — | CN¥2.84bn | CN¥2.90bn | CN¥3.06bn | CN¥3.64bn | CN¥3.31bn |
| Debt | CN¥1.31bn | CN¥927.5m | CN¥792.1m | CN¥559.6m | CN¥672.4m | CN¥689.7m | CN¥519.3m | CN¥538.3m |
| Shareholders' equity | CN¥12.17bn | CN¥11.03bn | CN¥10.73bn | CN¥10.85bn | CN¥10.65bn | CN¥10.59bn | CN¥10.42bn | CN¥10.42bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 12.9% | 3.7% | 44.5% | 35.2% | 30.8% |
| Operating margin | 9.3% | 3.9% | 0.2% | 38.2% | 22.2% | 13.4% |
| Net margin | 7.4% | 3.3% | 0.3% | 31.4% | 17.9% | 10.0% |
| Return on equity | 5.9% | 2.5% | 0.4% | 41.7% | 14.7% | 6.3% |
| Return on assets | 4.2% | 1.8% | 0.3% | 31.0% | 10.3% | 4.6% |
| Free cash flow yield | -1.4% | 7.8% | 7.6% | 7.7% | 4.1% | 4.2% |
| Revenue growth | 10.7% | -35.1% | -17.7% | 175.8% | 61.3% | 1.7% |
| Earnings growth | 146.0% | 539.4% | -99.1% | 384.5% | 189.2% | 351.8% |
| Current ratio | 2.84x | 2.89x | 2.92x | 3.76x | 2.89x | 3.62x |
| Debt to equity | 0.07x | 0.05x | 0.16x | 0.05x | 0.02x | 0.08x |
| Equity ratio | 72.0% | 74.2% | 70.8% | 74.4% | 70.2% | 73.5% |
| Interest coverage | 19.88x | 5.38x | 0.45x | 138.40x | 60.34x | 8.60x |
| R&D as a share of sales | 0.5% | 1.0% | 1.3% | 1.1% | 2.1% | 2.0% |
| Buybacks as a share of market value | 1.7% | -0.9% | 0.9% | -1.1% | -19.7% | 7.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | 21.3% | 20.3% |
| Operating income | -47.5% | 12.9% | 17.2% |
| Net income | -48.2% | 14.3% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 22.9% | 24.6% | 26.0% |
| Operating margin | 6.7% | 15.6% | 16.1% | 15.1% |
| Net margin | 5.5% | 12.8% | 13.2% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.4 | 52.5 | 371.9 | 5.9 | 34.9 | 64.6 | 111.0 | 35.0 | 53.3 | 49.0 |
| Price to sales | 3.3 | 1.8 | 1.3 | 1.9 | 6.2 | 6.4 | 2.5 | 2.1 | 5.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.04 | 0.035 | 0.47 | 0.03 | 0.015 | 0.015 | 0.02 |
- 2-for-1 split · 8 May 2015
- 3-for-2 split · 17 Oct 2012
- 2-for-1 split · 27 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.