N 
32.60
+0.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.48bn
FY2016FY2025
Net income
CN¥674.6m
FY2016FY2025
Free cash flow
CN¥551.4m
FY2016FY2025
Shareholders' equity
CN¥6.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.48bn | CN¥4.81bn | CN¥4.84bn | CN¥4.52bn | CN¥3.55bn | CN¥2.64bn | CN¥2.12bn | CN¥1.96bn | CN¥1.67bn | CN¥1.22bn |
| Gross profit | CN¥1.62bn | CN¥1.18bn | CN¥1.24bn | CN¥1.17bn | CN¥912.4m | CN¥729.9m | CN¥618.2m | CN¥512.9m | CN¥409.9m | CN¥310.9m |
| Research and development | CN¥271.3m | CN¥269.9m | CN¥232.2m | CN¥218.9m | CN¥197.0m | CN¥154.4m | CN¥124.9m | CN¥101.3m | CN¥79.2m | CN¥68.6m |
| Operating income | CN¥819.1m | CN¥742.5m | CN¥826.1m | CN¥752.7m | CN¥467.2m | CN¥360.4m | CN¥306.4m | CN¥295.7m | CN¥238.1m | CN¥162.5m |
| Net income | CN¥674.6m | CN¥654.7m | CN¥707.1m | CN¥661.2m | CN¥434.9m | CN¥372.8m | CN¥240.6m | CN¥243.5m | CN¥190.0m | CN¥149.0m |
| Diluted earnings per share | 0.80 | 0.78 | 0.84 | 0.79 | 0.52 | 0.46 | 0.30 | 0.30 | 0.23 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.62bn | CN¥7.47bn | CN¥7.26bn | CN¥6.61bn | CN¥5.57bn | CN¥5.16bn | CN¥4.50bn | CN¥4.06bn | CN¥3.85bn | CN¥3.48bn |
| Cash and short-term investments | — | CN¥1.30bn | CN¥1.09bn | CN¥815.6m | CN¥764.3m | CN¥893.2m | CN¥1.17bn | CN¥1.30bn | CN¥1.56bn | CN¥1.70bn |
| Total liabilities | CN¥2.28bn | CN¥1.57bn | CN¥1.71bn | CN¥1.69bn | CN¥1.24bn | CN¥1.22bn | CN¥904.1m | CN¥619.1m | CN¥618.6m | CN¥399.6m |
| Debt | CN¥125.7m | CN¥274.8m | CN¥356.6m | CN¥295.1m | CN¥235.4m | CN¥220.8m | CN¥173.1m | CN¥11.0m | CN¥60.8m | CN¥91.9m |
| Shareholders' equity | CN¥6.27bn | CN¥5.86bn | CN¥5.52bn | CN¥4.89bn | CN¥4.30bn | CN¥3.90bn | CN¥3.43bn | CN¥3.25bn | CN¥3.12bn | CN¥2.98bn |
| Shares outstanding | 842m | 844m | 846m | 842m | 835m | 818m | 815m | 815m | 816m | 727m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥867.5m | CN¥647.8m | CN¥570.3m | CN¥417.2m | CN¥310.8m | CN¥286.1m | CN¥101.9m | CN¥193.6m | CN¥239.3m | CN¥175.8m |
| Capital spending | −CN¥316.1m | −CN¥296.6m | −CN¥293.7m | −CN¥461.2m | −CN¥373.9m | −CN¥210.3m | −CN¥307.6m | −CN¥458.5m | −CN¥211.9m | −CN¥110.9m |
| Free cash flow | CN¥551.4m | CN¥351.1m | CN¥276.6m | −CN¥44.0m | −CN¥63.1m | CN¥75.8m | −CN¥205.7m | −CN¥264.9m | CN¥27.4m | CN¥64.8m |
| Dividends paid | −CN¥228.8m | −CN¥230.4m | −CN¥136.5m | −CN¥108.7m | −CN¥107.0m | −CN¥65.5m | −CN¥65.2m | −CN¥67.9m | −CN¥67.7m | −CN¥34.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.77bn | CN¥1.38bn | CN¥1.37bn | CN¥1.42bn | CN¥1.54bn | CN¥1.16bn | CN¥1.27bn | CN¥1.18bn |
| Gross profit | CN¥435.3m | CN¥358.2m | CN¥313.7m | CN¥337.2m | CN¥377.1m | CN¥281.6m | CN¥293.0m | CN¥300.9m |
| Operating income | CN¥279.0m | CN¥212.6m | CN¥208.2m | CN¥191.6m | CN¥234.0m | CN¥175.3m | CN¥136.4m | CN¥172.0m |
| Net income | CN¥221.3m | CN¥162.0m | CN¥139.7m | CN¥176.4m | CN¥206.5m | CN¥152.0m | CN¥160.3m | CN¥146.9m |
| Diluted earnings per share | 0.26 | 0.19 | 0.17 | 0.21 | 0.25 | 0.18 | 0.19 | 0.17 |
| Cash from operations | — | — | — | CN¥466.0m | CN¥76.0m | CN¥98.0m | CN¥233.0m | CN¥94.0m |
| Capital spending | −CN¥45.0m | −CN¥41.0m | −CN¥75.0m | −CN¥172.0m | −CN¥33.0m | −CN¥101.0m | −CN¥95.0m | −CN¥33.0m |
| Free cash flow | — | — | — | CN¥294.0m | CN¥43.0m | −CN¥3.0m | CN¥138.0m | CN¥61.0m |
| Total assets | CN¥8.99bn | CN¥8.79bn | CN¥8.62bn | CN¥8.78bn | CN¥8.40bn | CN¥7.96bn | CN¥7.47bn | CN¥7.39bn |
| Cash and short-term investments | — | — | — | CN¥1.70bn | CN¥1.35bn | CN¥1.40bn | CN¥1.30bn | CN¥994.3m |
| Debt | CN¥119.2m | CN¥138.1m | CN¥125.7m | CN¥944.2m | CN¥320.2m | CN¥315.5m | CN¥261.2m | CN¥314.4m |
| Shareholders' equity | CN¥6.55bn | CN¥6.43bn | CN¥6.27bn | CN¥6.14bn | CN¥5.99bn | CN¥6.02bn | CN¥5.86bn | CN¥5.71bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.6% | 24.5% | 25.7% | 26.0% | 25.7% | 27.7% |
| Operating margin | 14.9% | 15.4% | 17.0% | 16.6% | 13.2% | 13.7% |
| Net margin | 12.3% | 13.6% | 14.6% | 14.6% | 12.3% | 14.1% |
| Return on equity | 10.8% | 11.2% | 12.8% | 13.5% | 10.1% | 9.6% |
| Return on assets | 7.8% | 8.8% | 9.7% | 10.0% | 7.8% | 7.2% |
| Free cash flow yield | 2.4% | 1.9% | 1.8% | 1.8% | 1.4% | 1.0% |
| Revenue growth | 14.1% | -0.8% | 7.1% | 27.4% | 34.7% | 24.1% |
| Earnings growth | 3.0% | -7.4% | 6.9% | 52.0% | 16.7% | 55.0% |
| Current ratio | 2.68x | 3.24x | 3.02x | 2.76x | 2.99x | 2.86x |
| Debt to equity | 0.02x | 0.04x | 0.06x | 0.06x | 0.05x | 0.05x |
| Equity ratio | 72.7% | 78.4% | 76.0% | 74.0% | 77.2% | 75.5% |
| Interest coverage | 80.16x | 59.12x | 74.12x | 65.87x | 56.05x | 47.09x |
| R&D as a share of sales | 4.9% | 5.6% | 4.8% | 4.8% | 5.5% | 5.9% |
| Buybacks as a share of market value | 0.3% | 0.2% | -0.5% | -0.8% | -2.1% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 15.8% | 17.5% |
| Operating income | 2.9% | 17.8% | 19.5% |
| Net income | 0.7% | 12.6% | 18.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 26.6% | 26.6% | 26.5% |
| Operating margin | 15.2% | 16.0% | 15.4% | 15.1% |
| Net margin | 12.9% | 13.7% | 13.6% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.1 | 22.7 | 19.2 | 28.5 | 52.5 | 23.1 | 26.6 | 20.6 | 39.9 | 61.7 |
| Price to sales | 4.6 | 3.1 | 2.8 | 4.2 | 6.4 | 3.3 | 3.0 | 2.6 | 4.5 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.26 | 0.26 | 0.15 | 0.12 | 0.12 | 0.08 | 0.08 |
- 13-for-10 split · 16 May 2017
- 8-for-5 split · 11 May 2016
- 8-for-5 split · 21 May 2014
- 13-for-10 split · 23 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.