5.53
-1.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.85bn
FY2016FY2025
Net income
CN¥360.5m
FY2016FY2025
Free cash flow
CN¥1.15bn
FY2016FY2025
Shareholders' equity
CN¥4.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.85bn | CN¥8.22bn | CN¥7.18bn | CN¥5.17bn | CN¥3.85bn | CN¥3.61bn | CN¥2.31bn | CN¥1.96bn | CN¥1.84bn | CN¥2.82bn |
| Gross profit | CN¥1.53bn | CN¥1.94bn | CN¥1.45bn | CN¥1.06bn | CN¥922.5m | CN¥773.5m | CN¥505.8m | CN¥438.1m | CN¥492.4m | CN¥631.7m |
| Research and development | CN¥244.5m | CN¥209.9m | CN¥205.3m | CN¥212.1m | CN¥160.1m | CN¥155.2m | CN¥188.3m | CN¥154.9m | CN¥133.5m | CN¥180.8m |
| Operating income | CN¥692.2m | CN¥1.02bn | CN¥344.1m | CN¥276.2m | CN¥458.4m | CN¥263.8m | CN¥98.9m | CN¥42.9m | CN¥166.7m | CN¥178.8m |
| Net income | CN¥360.5m | CN¥485.0m | CN¥55.4m | CN¥53.2m | CN¥349.5m | CN¥256.1m | CN¥140.3m | CN¥65.5m | CN¥85.1m | CN¥83.8m |
| Diluted earnings per share | 0.41 | 0.56 | 0.06 | 0.07 | 0.37 | 0.26 | 0.21 | 0.11 | 0.08 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.83bn | CN¥10.58bn | CN¥10.71bn | CN¥10.36bn | CN¥8.10bn | CN¥7.49bn | CN¥5.35bn | CN¥4.55bn | CN¥4.36bn | CN¥4.66bn |
| Cash and short-term investments | — | CN¥3.78bn | CN¥3.52bn | CN¥3.23bn | CN¥1.31bn | CN¥928.9m | CN¥752.3m | CN¥366.9m | CN¥479.9m | CN¥608.3m |
| Total liabilities | CN¥7.73bn | CN¥5.70bn | CN¥6.44bn | CN¥6.26bn | CN¥3.77bn | CN¥3.46bn | CN¥2.33bn | CN¥1.58bn | CN¥1.48bn | CN¥1.83bn |
| Debt | CN¥313.7m | CN¥837.5m | CN¥749.0m | CN¥1.29bn | CN¥1.37bn | CN¥819.0m | CN¥269.5m | CN¥334.4m | CN¥211.9m | CN¥300.0m |
| Shareholders' equity | CN¥4.53bn | CN¥4.38bn | CN¥4.00bn | CN¥3.98bn | CN¥4.25bn | CN¥3.95bn | CN¥2.62bn | CN¥2.52bn | CN¥2.47bn | CN¥2.42bn |
| Shares outstanding | 886m | 863m | 940m | 719m | 952m | 977m | 653m | 606m | 1,017m | 776m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.34bn | CN¥800.5m | CN¥974.0m | CN¥1.82bn | CN¥327.4m | CN¥303.9m | CN¥340.2m | CN¥34.8m | CN¥31.4m | CN¥236.3m |
| Capital spending | −CN¥188.9m | −CN¥119.3m | −CN¥129.3m | −CN¥112.1m | −CN¥200.6m | −CN¥227.7m | −CN¥52.1m | −CN¥87.3m | −CN¥96.7m | −CN¥128.1m |
| Free cash flow | CN¥1.15bn | CN¥681.3m | CN¥844.7m | CN¥1.71bn | CN¥126.7m | CN¥76.2m | CN¥288.1m | −CN¥52.4m | −CN¥65.3m | CN¥108.2m |
| Dividends paid | −CN¥294.0m | −CN¥126.5m | −CN¥91.1m | −CN¥47.1m | −CN¥47.1m | −CN¥47.1m | −CN¥33.6m | −CN¥47.8m | −CN¥56.9m | −CN¥11.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥902.6m | CN¥2.15bn | CN¥1.56bn | CN¥1.77bn | CN¥1.37bn | CN¥3.08bn | CN¥2.00bn |
| Gross profit | CN¥241.5m | CN¥257.9m | CN¥598.5m | CN¥320.1m | CN¥329.4m | CN¥284.5m | CN¥950.7m | CN¥369.1m |
| Operating income | CN¥30.1m | CN¥75.8m | CN¥344.8m | CN¥83.4m | CN¥157.6m | CN¥119.7m | CN¥528.2m | CN¥190.0m |
| Net income | CN¥48.2m | CN¥68.4m | CN¥136.4m | CN¥61.1m | CN¥92.8m | CN¥70.2m | CN¥230.1m | CN¥81.2m |
| Diluted earnings per share | 0.05 | 0.08 | 0.15 | 0.07 | 0.10 | 0.08 | 0.27 | 0.09 |
| Cash from operations | — | — | — | CN¥71.0m | CN¥724.0m | −CN¥175.0m | — | CN¥30.0m |
| Capital spending | −CN¥93.0m | −CN¥161.0m | −CN¥75.0m | −CN¥60.0m | −CN¥30.0m | −CN¥23.0m | −CN¥39.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥11.0m | CN¥694.0m | −CN¥198.0m | — | CN¥10.0m |
| Total assets | CN¥12.86bn | CN¥12.70bn | CN¥12.83bn | CN¥12.52bn | CN¥11.83bn | CN¥11.23bn | CN¥10.58bn | CN¥10.44bn |
| Cash and short-term investments | — | — | — | CN¥4.52bn | CN¥4.30bn | CN¥3.79bn | CN¥3.78bn | CN¥3.44bn |
| Debt | CN¥477.5m | CN¥430.3m | CN¥313.7m | CN¥1.52bn | CN¥974.9m | CN¥930.4m | CN¥817.9m | CN¥915.0m |
| Shareholders' equity | CN¥4.53bn | CN¥4.61bn | CN¥4.53bn | CN¥4.39bn | CN¥4.33bn | CN¥4.47bn | CN¥4.38bn | CN¥4.17bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 23.6% | 20.2% | 20.5% | 24.0% | 21.4% |
| Operating margin | 10.2% | 13.1% | 4.8% | 5.3% | 12.5% | 8.5% |
| Net margin | 5.3% | 5.9% | 0.8% | 1.0% | 9.1% | 7.1% |
| Return on equity | 8.0% | 11.1% | 1.4% | 1.3% | 8.2% | 6.5% |
| Return on assets | 2.8% | 4.6% | 0.5% | 0.5% | 4.3% | 3.4% |
| Free cash flow yield | 29.4% | 18.1% | 19.9% | 45.5% | 9.4% | 9.2% |
| Revenue growth | -16.7% | 14.5% | 38.8% | 34.5% | 6.4% | 56.2% |
| Earnings growth | -25.7% | 775.8% | 4.1% | -84.8% | 36.5% | 82.6% |
| Current ratio | 1.43x | 1.47x | 1.27x | 1.23x | 1.39x | 1.30x |
| Debt to equity | 0.07x | 0.19x | 0.24x | 0.29x | 0.34x | 0.14x |
| Equity ratio | 35.3% | 41.4% | 37.3% | 38.4% | 52.5% | 52.7% |
| Interest coverage | 18.57x | 24.36x | 5.47x | 3.16x | 6.17x | 4.56x |
| R&D as a share of sales | 3.6% | 2.6% | 2.9% | 4.1% | 4.2% | 4.3% |
| Buybacks as a share of market value | -2.6% | 8.2% | -30.8% | 24.4% | 2.6% | -49.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 13.6% | 13.6% |
| Operating income | 35.8% | 21.3% | — |
| Net income | 89.3% | 7.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 21.8% | 22.0% | 21.2% |
| Operating margin | 11.4% | 8.5% | 8.8% | 6.8% |
| Net margin | 5.6% | 3.5% | 4.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 9.3 | 88.7 | 68.0 | 22.0 | 21.6 | 19.7 | 33.8 | 65.2 | 68.2 |
| Price to sales | 0.9 | 0.6 | 0.7 | 0.7 | 2.0 | 1.5 | 1.2 | 1.1 | 3.0 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.30 | 0.10 | 0.053 | 0.05 | 0.05 | 0.05 | 0.05 |
- 8-for-5 split · 24 May 2017
- 9-for-5 split · 29 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.