10.69
-0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥19.53bn
FY2016FY2025
Net income
CN¥111.4m
FY2016FY2025
Free cash flow
CN¥1.37bn
FY2016FY2025
Shareholders' equity
CN¥4.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥19.53bn | CN¥24.02bn | CN¥30.00bn | CN¥26.22bn | CN¥25.63bn | CN¥23.26bn | CN¥22.19bn | CN¥17.96bn | CN¥14.24bn | CN¥10.97bn |
| Gross profit | CN¥1.25bn | CN¥1.59bn | CN¥1.92bn | CN¥2.10bn | CN¥2.13bn | CN¥2.08bn | CN¥2.25bn | CN¥1.84bn | CN¥1.38bn | CN¥1.19bn |
| Research and development | — | — | — | — | — | — | CN¥1.5m | — | — | — |
| Operating income | CN¥281.7m | CN¥568.1m | CN¥556.4m | CN¥650.1m | CN¥830.8m | CN¥824.8m | CN¥891.1m | CN¥777.2m | CN¥631.6m | CN¥635.5m |
| Net income | CN¥111.4m | CN¥160.7m | CN¥250.1m | CN¥296.9m | CN¥353.9m | CN¥317.6m | CN¥376.0m | CN¥327.6m | CN¥263.6m | CN¥223.1m |
| Diluted earnings per share | 0.38 | 0.55 | 0.87 | 1.02 | 1.20 | 1.09 | 2.26 | 1.31 | 1.04 | 0.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.75bn | CN¥14.04bn | CN¥17.12bn | CN¥16.56bn | CN¥14.94bn | CN¥14.13bn | CN¥13.04bn | CN¥10.85bn | CN¥9.20bn | CN¥7.38bn |
| Cash and short-term investments | CN¥2.56bn | CN¥2.22bn | CN¥2.89bn | CN¥2.18bn | CN¥2.34bn | CN¥2.02bn | CN¥1.58bn | CN¥1.08bn | CN¥1.12bn | CN¥796.0m |
| Total liabilities | CN¥6.87bn | CN¥7.97bn | CN¥11.03bn | CN¥10.64bn | CN¥9.28bn | CN¥8.81bn | CN¥8.11bn | CN¥7.12bn | CN¥6.01bn | CN¥4.44bn |
| Debt | CN¥1.80bn | CN¥2.75bn | CN¥4.02bn | CN¥4.28bn | CN¥4.00bn | CN¥3.78bn | CN¥3.46bn | CN¥3.33bn | CN¥2.81bn | CN¥1.70bn |
| Shareholders' equity | CN¥4.35bn | CN¥4.33bn | CN¥4.24bn | CN¥4.08bn | CN¥3.89bn | CN¥3.63bn | CN¥3.43bn | CN¥2.50bn | CN¥2.21bn | CN¥1.98bn |
| Shares outstanding | 293m | 291m | 286m | 292m | 294m | 291m | 166m | 250m | 253m | 252m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.39bn | CN¥180.4m | CN¥1.60bn | −CN¥163.4m | CN¥913.1m | CN¥1.11bn | CN¥293.1m | −CN¥291.8m | −CN¥374.0m | CN¥116.3m |
| Capital spending | −CN¥22.8m | −CN¥15.4m | −CN¥199.3m | −CN¥188.5m | −CN¥247.0m | −CN¥258.0m | −CN¥262.5m | −CN¥21.7m | −CN¥21.3m | −CN¥38.9m |
| Free cash flow | CN¥1.37bn | CN¥164.9m | CN¥1.40bn | −CN¥352.0m | CN¥666.2m | CN¥856.9m | CN¥30.6m | −CN¥313.4m | −CN¥395.3m | CN¥77.4m |
| Dividends paid | −CN¥108.9m | −CN¥167.6m | −CN¥214.3m | −CN¥107.9m | −CN¥96.3m | −CN¥116.7m | −CN¥37.6m | −CN¥223.7m | −CN¥121.4m | −CN¥131.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.31bn | CN¥3.97bn | CN¥5.07bn | CN¥4.76bn | CN¥5.02bn | CN¥4.68bn | CN¥5.53bn | CN¥5.65bn |
| Gross profit | CN¥265.4m | CN¥223.2m | CN¥340.9m | CN¥292.7m | CN¥298.8m | CN¥317.1m | CN¥425.2m | CN¥372.4m |
| Operating income | CN¥134.6m | CN¥100.3m | −CN¥14.5m | CN¥63.0m | CN¥123.7m | CN¥109.4m | CN¥33.4m | CN¥149.7m |
| Net income | CN¥48.7m | CN¥38.1m | −CN¥30.0m | CN¥34.1m | CN¥61.1m | CN¥46.1m | −CN¥70.3m | CN¥62.8m |
| Diluted earnings per share | 0.17 | 0.13 | -0.10 | 0.12 | 0.21 | 0.16 | -0.24 | 0.22 |
| Cash from operations | — | — | CN¥459.0m | CN¥479.0m | CN¥496.0m | −CN¥43.0m | — | CN¥387.0m |
| Capital spending | −CN¥4.0m | −CN¥1.0m | −CN¥9.0m | −CN¥3.0m | −CN¥7.0m | −CN¥1.0m | −CN¥5.0m | — |
| Free cash flow | — | — | CN¥450.0m | CN¥476.0m | CN¥489.0m | −CN¥44.0m | — | — |
| Total assets | CN¥11.62bn | CN¥11.93bn | CN¥12.75bn | CN¥12.68bn | CN¥13.13bn | CN¥13.52bn | CN¥14.04bn | CN¥14.51bn |
| Cash and short-term investments | — | — | CN¥2.56bn | CN¥2.11bn | CN¥2.23bn | CN¥2.13bn | CN¥2.22bn | CN¥2.16bn |
| Debt | — | — | CN¥1.70bn | CN¥2.18bn | CN¥2.33bn | CN¥2.60bn | CN¥2.62bn | CN¥2.79bn |
| Shareholders' equity | CN¥4.44bn | CN¥4.39bn | CN¥4.35bn | CN¥4.42bn | CN¥4.38bn | CN¥4.37bn | CN¥4.33bn | CN¥4.40bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 6.4% | 6.6% | 6.4% | 8.0% | 8.3% | 8.9% | — |
| Operating margin | 1.8% | 2.9% | 2.4% | 3.2% | 3.9% | 4.3% | — |
| Net margin | 0.6% | 0.7% | 0.8% | 1.1% | 1.4% | 1.4% | — |
| Return on equity | 2.6% | 3.7% | 5.9% | 7.3% | 9.1% | 8.8% | — |
| Return on assets | 0.9% | 1.1% | 1.5% | 1.8% | 2.4% | 2.2% | — |
| Free cash flow yield | 40.7% | 5.7% | 53.0% | 0.7% | 33.3% | 39.9% | — |
| Revenue growth | -18.7% | -19.9% | 14.4% | 2.3% | 10.2% | 4.8% | — |
| Earnings growth | -30.7% | -35.7% | -15.8% | -16.1% | 11.4% | -15.5% | — |
| Current ratio | 1.75x | 1.66x | 1.44x | 1.44x | 1.47x | 1.46x | — |
| Debt to equity | 0.39x | 0.61x | 0.89x | 1.00x | 0.96x | 0.98x | — |
| Equity ratio | 34.1% | 30.8% | 24.8% | 24.6% | 26.0% | 25.7% | — |
| Interest coverage | 4.37x | 5.02x | 4.16x | 4.20x | 6.02x | 5.15x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -0.6% | -1.9% | 2.2% | 0.7% | -1.2% | -74.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | -3.4% | 9.1% |
| Operating income | -24.3% | -19.3% | -3.4% |
| Net income | -27.9% | -18.9% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 6.9% | 7.4% | 8.5% |
| Operating margin | 2.0% | 2.1% | 2.5% | 3.2% |
| Net margin | 0.6% | 0.8% | 1.0% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.8 | 23.4 | 16.2 | 14.2 | 11.7 | 12.9 | 7.1 | 11.0 | 25.0 | 48.0 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.115 | 0.17 | 0.26 | 0.31 | 0.37 | 0.33 | 0.40 | 0.15 |
- 3-for-2 split · 4 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.