H 
10,500
-3.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩659.48bn
FY2016FY2025
Net income
₩27.60bn
FY2016FY2025
Free cash flow
₩51.58bn
FY2016FY2025
Shareholders' equity
₩435.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩659.48bn | ₩612.78bn | ₩908.07bn | ₩645.71bn | ₩422.23bn | ₩419.26bn | ₩451.39bn | ₩475.19bn | ₩567.98bn | ₩494.31bn |
| Gross profit | ₩99.53bn | ₩74.37bn | ₩84.62bn | ₩48.03bn | ₩54.81bn | ₩69.48bn | ₩73.33bn | ₩95.83bn | ₩84.63bn | ₩64.33bn |
| Operating income | ₩50.95bn | ₩21.42bn | ₩25.25bn | ₩16.85bn | ₩21.43bn | ₩35.88bn | ₩12.11bn | ₩67.11bn | ₩58.95bn | ₩43.87bn |
| Net income | ₩27.60bn | ₩11.99bn | ₩21.06bn | ₩24.31bn | ₩29.87bn | ₩33.21bn | ₩7.67bn | ₩49.23bn | ₩44.65bn | ₩33.67bn |
| Diluted earnings per share | 2,279.01 | 989.79 | 1,738.71 | 2,007.28 | 2,466.84 | 2,742.09 | 633.57 | 4,064.96 | 3,686.67 | 2,779.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩742.15bn | ₩833.48bn | ₩991.69bn | ₩746.13bn | ₩807.97bn | ₩580.48bn | ₩612.63bn | ₩640.86bn | ₩575.92bn | ₩504.06bn |
| Total liabilities | ₩304.28bn | ₩450.54bn | ₩622.25bn | ₩389.18bn | ₩390.98bn | ₩186.02bn | ₩241.63bn | ₩266.07bn | ₩227.27bn | ₩191.50bn |
| Debt | — | ₩45.00bn | ₩228.50bn | ₩120.26bn | ₩124.25bn | — | ₩7.59bn | ₩11.06bn | ₩61.06bn | ₩11.06bn |
| Shareholders' equity | ₩435.67bn | ₩384.04bn | ₩372.39bn | ₩357.21bn | ₩416.71bn | ₩393.99bn | ₩371.00bn | ₩374.79bn | ₩348.65bn | ₩312.55bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩52.71bn | ₩122.66bn | ₩4.28bn | −₩184.62bn | −₩14.51bn | ₩100.50bn | ₩45.34bn | ₩126.61bn | −₩67.52bn | ₩37.53bn |
| Capital spending | −₩1.13bn | −₩4.03bn | −₩1.12bn | −₩5.52bn | −₩5.28bn | −₩247.7m | −₩1.58bn | −₩695.9m | −₩797.8m | −₩3.72bn |
| Free cash flow | ₩51.58bn | ₩118.63bn | ₩3.16bn | −₩190.15bn | −₩19.79bn | ₩100.26bn | ₩43.76bn | ₩125.92bn | −₩68.32bn | ₩33.81bn |
| Dividends paid | −₩4.73bn | −₩4.57bn | −₩4.57bn | −₩12.11bn | −₩7.87bn | −₩6.06bn | −₩11.26bn | −₩10.78bn | −₩8.70bn | −₩6.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩81.60bn | ₩68.95bn | ₩96.70bn | ₩295.55bn | ₩116.13bn | ₩151.09bn | ₩151.15bn | ₩133.34bn |
| Gross profit | ₩4.05bn | ₩11.19bn | ₩12.88bn | ₩50.10bn | ₩11.92bn | ₩24.63bn | ₩13.84bn | ₩18.45bn |
| Operating income | — | ₩5.51bn | −₩3.50bn | ₩33.82bn | ₩4.71bn | ₩10.57bn | ₩5.53bn | −₩1.57bn |
| Net income | ₩1.31bn | ₩4.58bn | −₩1.65bn | ₩20.82bn | ₩3.76bn | ₩4.67bn | ₩3.95bn | −₩3.22bn |
| Diluted earnings per share | 108.09 | 377.81 | -135.98 | 1,718.87 | 310.52 | 385.61 | 326.40 | -265.98 |
| Cash from operations | −₩4.29bn | ₩4.47bn | −₩40.50bn | ₩142.18bn | −₩27.92bn | −₩21.05bn | ₩34.36bn | ₩1.21bn |
| Capital spending | −₩442.0m | −₩86.0m | −₩38.0m | −₩35.0m | −₩1.03bn | −₩29.0m | −₩696.0m | −₩183.0m |
| Free cash flow | −₩4.73bn | ₩4.38bn | −₩40.54bn | ₩142.15bn | −₩28.95bn | −₩21.08bn | ₩33.66bn | ₩1.02bn |
| Total assets | ₩744.24bn | ₩733.36bn | ₩742.15bn | ₩737.68bn | ₩850.24bn | ₩790.68bn | ₩833.48bn | ₩1.01trn |
| Debt | ₩40.00bn | — | — | — | — | ₩45.00bn | ₩45.00bn | ₩52.00bn |
| Shareholders' equity | ₩433.20bn | ₩432.14bn | ₩435.67bn | ₩409.47bn | ₩388.84bn | ₩382.90bn | ₩384.04bn | ₩377.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 9.5% | 3.2% |
| Operating income | 44.6% | 7.3% | 7.5% |
| Net income | 4.3% | -3.6% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 10.8% | 11.7% | 13.0% |
| Operating margin | 5.7% | 4.1% | 4.7% | 6.2% |
| Net margin | 3.1% | 3.0% | 4.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 9.8 | 6.2 | 5.2 | 5.1 | 4.5 | 18.4 | 3.6 | 4.1 | 4.9 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 500.00 | 1,000.00 | 650.00 | 500.00 | 930.00 | 890.00 |
- 1.201-for-1 split · 18 Nov 1997
- 1.101-for-1 split · 14 Jul 1995
- 11-for-10 split · 26 Jul 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.