S 
1,025
+1.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩224.44bn
FY2016FY2025
Net income
₩17.61bn
FY2016FY2025
Free cash flow
₩9.53bn
FY2016FY2025
Shareholders' equity
₩281.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩224.44bn | ₩230.38bn | ₩247.93bn | ₩325.70bn | ₩295.43bn | ₩247.86bn | ₩265.39bn | ₩240.04bn | ₩262.41bn | ₩208.65bn |
| Gross profit | ₩54.56bn | ₩56.22bn | ₩57.93bn | ₩67.10bn | ₩82.06bn | ₩67.69bn | ₩79.90bn | ₩71.04bn | ₩80.71bn | ₩74.00bn |
| Operating income | ₩2.28bn | ₩10.02bn | ₩11.99bn | ₩28.70bn | ₩47.43bn | ₩20.19bn | ₩27.69bn | ₩23.92bn | ₩5.72bn | ₩13.36bn |
| Net income | ₩17.61bn | ₩3.15bn | ₩3.42bn | ₩15.10bn | ₩24.58bn | ₩10.04bn | ₩13.65bn | ₩13.82bn | −₩5.30bn | ₩6.32bn |
| Diluted earnings per share | 210.86 | 37.68 | 40.97 | 180.79 | 294.31 | 120.15 | 163.40 | 165.47 | -61.98 | 75.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩514.46bn | ₩524.98bn | ₩534.16bn | ₩521.56bn | ₩585.30bn | ₩622.37bn | ₩612.85bn | ₩594.36bn | ₩599.79bn | ₩414.02bn |
| Total liabilities | ₩234.56bn | ₩252.83bn | ₩271.96bn | ₩260.91bn | ₩331.39bn | ₩399.47bn | ₩388.69bn | ₩382.88bn | ₩393.17bn | ₩189.58bn |
| Debt | ₩1.46bn | ₩82.10bn | ₩89.10bn | ₩99.82bn | ₩95.35bn | ₩131.36bn | ₩308.84bn | ₩309.36bn | ₩295.82bn | ₩150.17bn |
| Shareholders' equity | ₩281.14bn | ₩273.08bn | ₩262.96bn | ₩261.36bn | ₩254.98bn | ₩223.08bn | ₩224.31bn | ₩211.19bn | ₩214.48bn | ₩223.91bn |
| Shares outstanding | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 86m | 84m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩28.05bn | ₩35.15bn | ₩26.76bn | ₩23.35bn | ₩15.74bn | ₩38.06bn | ₩5.48bn | −₩15.07bn | ₩5.23bn | −₩14.72bn |
| Capital spending | −₩18.52bn | −₩3.13bn | −₩10.66bn | −₩11.82bn | −₩4.61bn | −₩7.73bn | −₩12.41bn | −₩13.97bn | −₩6.98bn | −₩9.74bn |
| Free cash flow | ₩9.53bn | ₩32.02bn | ₩16.11bn | ₩11.52bn | ₩11.13bn | ₩30.33bn | −₩6.93bn | −₩29.04bn | −₩1.76bn | −₩24.46bn |
| Dividends paid | −₩3.80bn | −₩4.05bn | −₩4.05bn | −₩4.15bn | −₩4.18bn | −₩4.18bn | −₩4.18bn | −₩4.28bn | −₩3.94bn | −₩3.94bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.94bn | ₩70.41bn | ₩54.77bn | ₩45.80bn | ₩48.54bn | ₩75.34bn | ₩58.37bn | ₩47.34bn |
| Gross profit | ₩20.43bn | ₩20.67bn | ₩11.19bn | ₩13.29bn | ₩11.22bn | ₩18.86bn | ₩14.59bn | ₩13.29bn |
| Operating income | — | ₩8.74bn | −₩1.37bn | ₩2.07bn | — | ₩6.21bn | ₩837.2m | ₩717.2m |
| Net income | ₩31.08bn | ₩12.70bn | −₩3.38bn | ₩1.07bn | ₩15.10bn | ₩4.82bn | −₩77.1m | −₩2.61bn |
| Diluted earnings per share | 372.10 | 151.99 | -40.47 | 12.80 | 180.78 | 57.76 | -0.92 | -31.22 |
| Cash from operations | ₩3.74bn | ₩11.64bn | ₩13.65bn | ₩4.74bn | −₩3.16bn | ₩12.82bn | ₩10.86bn | ₩5.11bn |
| Capital spending | −₩1.99bn | −₩1.59bn | −₩4.46bn | −₩11.14bn | −₩1.76bn | −₩1.17bn | −₩1.05bn | −₩1.29bn |
| Free cash flow | ₩1.75bn | ₩10.04bn | ₩9.20bn | −₩6.40bn | −₩4.92bn | ₩11.65bn | ₩9.81bn | ₩3.82bn |
| Total assets | ₩648.15bn | ₩541.24bn | ₩514.46bn | ₩513.93bn | ₩511.05bn | ₩526.62bn | ₩524.98bn | ₩499.09bn |
| Debt | ₩49.52bn | ₩1.55bn | ₩1.46bn | ₩1.84bn | ₩1.85bn | ₩2.04bn | ₩82.10bn | ₩84.60bn |
| Shareholders' equity | ₩330.70bn | ₩298.46bn | ₩281.14bn | ₩280.83bn | ₩275.39bn | ₩272.32bn | ₩273.08bn | ₩260.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | -2.0% | 3.4% |
| Operating income | -57.0% | -35.3% | -17.0% |
| Net income | 5.3% | 11.9% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 22.9% | 24.5% | 27.3% |
| Operating margin | 2.7% | 5.2% | 7.7% | 7.6% |
| Net margin | 4.6% | 3.8% | 4.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 30.9 | 26.6 | 7.1 | 6.2 | 12.2 | 11.3 | 10.8 | -37.9 | 33.9 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 1-to-1 reverse split · 8 Jul 2002
- 1-to-0.1383 reverse split · 26 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.