GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
Z

Zhejiang Wanliyang Co 002434.SZ · CNY

Industrials · Shenzhen · 🇨🇳 China

Compare

6.31

+1.94%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2024

Revenue

CN¥6.01bn

FY2015FY2024

Net income

CN¥240.0m

FY2015FY2024

Free cash flow

−CN¥78.5m

FY2015FY2024

Shareholders' equity

CN¥5.74bn

FY2015FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
RevenueCN¥6.01bnCN¥5.91bnCN¥5.11bnCN¥5.49bnCN¥6.06bnCN¥5.10bnCN¥4.37bnCN¥5.03bnCN¥3.73bnCN¥1.97bn
Gross profitCN¥911.0mCN¥952.2mCN¥870.9mCN¥921.3mCN¥1.18bnCN¥1.07bnCN¥1.04bnCN¥1.15bnCN¥870.5mCN¥558.6m
Research and developmentCN¥304.7mCN¥348.6mCN¥333.3mCN¥356.9mCN¥328.9mCN¥270.7mCN¥257.6mCN¥212.8mCN¥112.8mCN¥71.4m
Operating incomeCN¥287.3mCN¥327.6mCN¥299.7m−CN¥711.6mCN¥674.5mCN¥417.1mCN¥424.5mCN¥785.5mCN¥436.9mCN¥235.3m
Net incomeCN¥240.0mCN¥301.1mCN¥300.1m−CN¥774.7mCN¥617.3mCN¥400.3mCN¥351.6mCN¥643.1mCN¥312.3mCN¥211.6m
Diluted earnings per share0.160.250.22-0.580.460.270.270.516.570.23

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assetsCN¥10.67bnCN¥10.75bnCN¥10.09bnCN¥10.00bnCN¥11.58bnCN¥10.90bnCN¥9.84bnCN¥9.12bnCN¥9.88bnCN¥6.08bn
Cash and short-term investmentsCN¥731.8mCN¥928.0mCN¥685.7mCN¥877.8mCN¥1.15bnCN¥714.6mCN¥660.2mCN¥373.9mCN¥1.13bnCN¥610.9m
Total liabilitiesCN¥4.83bnCN¥4.81bnCN¥4.49bnCN¥4.66bnCN¥4.89bnCN¥4.67bnCN¥3.76bnCN¥2.95bnCN¥4.23bnCN¥3.66bn
DebtCN¥2.03bnCN¥1.67bnCN¥1.59bnCN¥1.90bnCN¥1.59bnCN¥1.47bnCN¥990.3mCN¥978.2mCN¥1.59bnCN¥1.48bn
Shareholders' equityCN¥5.74bnCN¥5.89bnCN¥5.59bnCN¥5.40bnCN¥6.65bnCN¥6.16bnCN¥6.00bnCN¥6.09bnCN¥5.58bnCN¥2.32bn
Shares outstanding1,478m1,218m1,360m1,325m1,336m1,470m1,322m1,262m48m903m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Cash from operationsCN¥463.8mCN¥443.3mCN¥538.1mCN¥141.3mCN¥883.6mCN¥784.8mCN¥550.6mCN¥242.8mCN¥221.6mCN¥354.3m
Capital spending−CN¥542.3m−CN¥424.7m−CN¥247.9m−CN¥64.9m−CN¥314.8m−CN¥530.7m−CN¥647.0m−CN¥591.7m−CN¥677.9m−CN¥335.0m
Free cash flow−CN¥78.5mCN¥18.6mCN¥290.2mCN¥76.5mCN¥568.8mCN¥254.1m−CN¥96.3m−CN¥348.9m−CN¥456.3mCN¥19.3m
Dividends paid−CN¥466.0m−CN¥54.4m−CN¥95.8m−CN¥590.7m−CN¥187.8m−CN¥313.8m−CN¥290.1m−CN¥196.9m−CN¥181.6m−CN¥135.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024
RevenueCN¥1.04bnCN¥913.6mCN¥1.39bnCN¥1.49bnCN¥1.32bnCN¥1.72bnCN¥1.56bnCN¥1.52bn
Gross profitCN¥108.0mCN¥140.4mCN¥237.7mCN¥240.7mCN¥235.6mCN¥151.2mCN¥235.6mCN¥263.4m
Operating incomeCN¥2.7mCN¥41.0mCN¥89.0mCN¥187.6mCN¥136.2mCN¥6.5mCN¥86.8mCN¥109.1m
Net income−CN¥1.6mCN¥71.9mCN¥64.1mCN¥168.8mCN¥107.8m−CN¥17.0mCN¥72.9mCN¥93.6m
Diluted earnings per share-0.000.060.050.130.08-0.010.050.06
Cash from operations——CN¥386.0mCN¥176.0mCN¥113.0mCN¥112.0mCN¥264.0mCN¥222.0m
Capital spending—−CN¥134.0m−CN¥125.0m−CN¥173.0m−CN¥83.0m−CN¥139.0m−CN¥87.0m−CN¥67.0m
Free cash flow——CN¥261.0mCN¥3.0mCN¥30.0m−CN¥27.0mCN¥177.0mCN¥155.0m
Total assetsCN¥9.24bnCN¥9.60bnCN¥10.20bnCN¥11.08bnCN¥10.96bnCN¥10.67bnCN¥10.82bnCN¥10.79bn
Cash and short-term investments——CN¥783.8mCN¥970.7mCN¥727.5mCN¥731.8mCN¥742.9mCN¥690.6m
DebtCN¥98.9mCN¥177.3mCN¥1.87bnCN¥1.83bnCN¥1.83bnCN¥1.99bnCN¥2.30bnCN¥2.18bn
Shareholders' equityCN¥5.86bnCN¥5.92bnCN¥5.95bnCN¥5.89bnCN¥5.85bnCN¥5.74bnCN¥5.76bnCN¥5.68bn

Financial ratios

Data as of 3 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin—15.2%16.1%17.0%16.8%19.5%21.0%
Operating margin—4.8%5.5%5.9%-13.0%11.1%8.2%
Net margin—4.0%5.1%5.9%-14.1%10.2%7.8%
Return on equity—4.2%5.1%5.4%-14.4%9.3%6.5%
Return on assets—2.2%2.8%3.0%-7.7%5.3%3.7%
Free cash flow yield—11.0%11.5%9.4%2.5%14.5%14.5%
Revenue growth—1.7%15.6%-6.8%-9.5%18.9%16.7%
Earnings growth—-20.3%0.3%-138.7%-225.5%54.2%13.9%
Current ratio—1.12x1.12x1.19x1.08x1.11x1.16x
Debt to equity—0.35x0.28x0.28x0.35x0.24x0.24x
Equity ratio—53.8%54.8%55.4%53.9%57.4%56.5%
Interest coverage—3.62x5.89x4.78x-10.06x9.42x3.63x
R&D as a share of sales—5.1%5.9%6.5%6.5%5.4%5.3%
Buybacks as a share of market value12.2%-21.3%10.4%-2.6%0.8%9.1%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.1%3.3%15.8%
Operating income—-7.2%2.4%
Net income—-9.7%2.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin15.6%16.2%17.5%19.7%
Operating margin5.2%0.9%3.8%6.8%
Net margin4.5%0.3%3.2%5.6%

Valuation history

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Price to earnings38.230.136.5-25.219.334.824.820.62.449.2
Price to sales1.51.52.13.62.02.72.02.60.25.3

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 19 Jun 2025.

FY2025FY2024FY2021FY2020FY2019FY2018FY2017FY2016
Paid in the year0.100.300.450.100.150.150.100.075
  • 2-for-1 split · 11 Apr 2016
  • 3-for-2 split · 14 May 2015
  • 2-for-1 split · 14 Sept 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.