4.40
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.05bn
FY2016FY2025
Net income
−CN¥104.4m
FY2016FY2025
Free cash flow
CN¥623.5m
FY2016FY2025
Shareholders' equity
CN¥3.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.05bn | CN¥3.83bn | CN¥4.26bn | CN¥3.54bn | CN¥3.11bn | CN¥3.09bn | CN¥2.85bn | CN¥3.14bn | CN¥2.59bn | CN¥2.21bn |
| Gross profit | CN¥1.44bn | CN¥2.17bn | CN¥2.31bn | CN¥2.10bn | CN¥1.84bn | CN¥1.73bn | CN¥1.71bn | CN¥1.87bn | CN¥1.64bn | CN¥1.42bn |
| Research and development | CN¥18.0m | CN¥24.6m | CN¥42.0m | CN¥22.4m | CN¥30.4m | CN¥37.0m | CN¥45.4m | CN¥30.8m | CN¥37.5m | CN¥24.5m |
| Operating income | CN¥227.2m | CN¥4.4m | −CN¥484.4m | CN¥155.6m | CN¥174.7m | CN¥196.7m | CN¥357.8m | CN¥664.3m | CN¥626.4m | CN¥569.6m |
| Net income | −CN¥104.4m | CN¥33.6m | −CN¥414.5m | CN¥138.5m | CN¥118.5m | CN¥152.4m | CN¥282.7m | CN¥563.2m | CN¥526.1m | CN¥482.3m |
| Diluted earnings per share | -0.06 | 0.02 | -0.32 | 0.11 | 0.06 | 0.10 | 0.21 | 0.34 | 0.35 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.20bn | CN¥7.13bn | CN¥7.35bn | CN¥6.89bn | CN¥6.49bn | CN¥7.03bn | CN¥7.05bn | CN¥5.98bn | CN¥4.82bn | CN¥4.24bn |
| Cash and short-term investments | — | CN¥395.6m | CN¥417.9m | CN¥605.0m | CN¥465.6m | CN¥1.03bn | CN¥1.14bn | CN¥545.5m | CN¥1.00bn | CN¥1.22bn |
| Total liabilities | CN¥3.02bn | CN¥3.94bn | CN¥3.82bn | CN¥2.90bn | CN¥2.53bn | CN¥3.11bn | CN¥2.91bn | CN¥2.05bn | CN¥1.36bn | CN¥1.17bn |
| Debt | CN¥138.6m | CN¥1.50bn | CN¥1.68bn | CN¥1.57bn | CN¥1.74bn | CN¥2.29bn | CN¥2.42bn | CN¥1.58bn | CN¥861.6m | CN¥801.6m |
| Shareholders' equity | CN¥3.16bn | CN¥3.18bn | CN¥3.51bn | CN¥3.99bn | CN¥3.94bn | CN¥3.89bn | CN¥4.05bn | CN¥3.87bn | CN¥3.42bn | CN¥3.02bn |
| Shares outstanding | 1,669m | 1,445m | 1,312m | 1,245m | 1,902m | 1,516m | 1,342m | 1,676m | 1,523m | 1,388m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥748.7m | CN¥9.0m | CN¥125.8m | CN¥502.2m | CN¥324.9m | CN¥231.8m | CN¥467.4m | −CN¥157.4m | CN¥79.9m | CN¥466.6m |
| Capital spending | −CN¥125.2m | −CN¥42.0m | −CN¥104.1m | −CN¥68.5m | −CN¥425.7m | −CN¥90.0m | −CN¥121.9m | −CN¥129.0m | −CN¥144.7m | −CN¥159.3m |
| Free cash flow | CN¥623.5m | −CN¥33.0m | CN¥21.6m | CN¥433.7m | −CN¥100.8m | CN¥141.8m | CN¥345.5m | −CN¥286.5m | −CN¥64.8m | CN¥307.3m |
| Dividends paid | −CN¥62.5m | −CN¥81.3m | −CN¥80.5m | −CN¥86.6m | −CN¥100.2m | −CN¥310.5m | −CN¥112.9m | −CN¥157.9m | −CN¥148.2m | −CN¥146.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥326.4m | CN¥644.1m | CN¥947.1m | CN¥639.6m | CN¥701.4m | CN¥760.6m | CN¥1.05bn | CN¥632.6m |
| Gross profit | CN¥109.9m | CN¥295.6m | CN¥332.6m | CN¥373.2m | CN¥350.5m | CN¥388.3m | CN¥537.8m | CN¥313.5m |
| Operating income | CN¥57.2m | CN¥75.0m | −CN¥33.3m | CN¥27.7m | CN¥76.5m | CN¥40.8m | −CN¥124.2m | −CN¥5.4m |
| Net income | CN¥1.8m | CN¥28.2m | −CN¥161.2m | CN¥5.0m | CN¥27.7m | CN¥24.2m | −CN¥54.6m | CN¥754,623 |
| Diluted earnings per share | 0.00 | 0.02 | -0.10 | 0.00 | 0.02 | 0.01 | -0.04 | 0.00 |
| Cash from operations | — | — | — | CN¥294.0m | CN¥146.0m | CN¥102.0m | — | −CN¥12.0m |
| Capital spending | −CN¥3.0m | −CN¥15.0m | −CN¥92.0m | −CN¥3.0m | −CN¥14.0m | −CN¥14.0m | −CN¥41.0m | −CN¥76.0m |
| Free cash flow | — | — | — | CN¥291.0m | CN¥132.0m | CN¥88.0m | — | −CN¥88.0m |
| Total assets | CN¥5.71bn | CN¥5.95bn | CN¥6.20bn | CN¥6.29bn | CN¥6.86bn | CN¥7.06bn | CN¥7.13bn | CN¥7.15bn |
| Cash and short-term investments | — | — | — | CN¥181.7m | CN¥491.6m | CN¥403.4m | CN¥395.6m | CN¥170.6m |
| Debt | — | — | CN¥138.6m | CN¥1.08bn | CN¥1.66bn | CN¥1.60bn | CN¥1.48bn | CN¥1.60bn |
| Shareholders' equity | CN¥3.19bn | CN¥3.18bn | CN¥3.16bn | CN¥3.26bn | CN¥3.26bn | CN¥3.21bn | CN¥3.18bn | CN¥3.48bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.4% | 56.6% | 54.2% | 59.4% | 59.1% | 56.1% |
| Operating margin | 1.4% | 3.8% | -9.5% | 7.4% | 8.3% | 9.1% |
| Net margin | -3.4% | 0.9% | -9.7% | 3.9% | 3.8% | 4.9% |
| Return on equity | -3.3% | 1.1% | -11.8% | 3.5% | 3.0% | 3.9% |
| Return on assets | -1.7% | 0.5% | -5.6% | 2.0% | 1.8% | 2.2% |
| Free cash flow yield | 11.5% | 0.8% | 3.8% | 10.1% | 8.7% | 4.7% |
| Revenue growth | -20.3% | -10.3% | 20.4% | 13.8% | 0.8% | 8.3% |
| Earnings growth | -410.4% | -108.1% | -399.3% | 16.9% | -22.2% | -46.1% |
| Current ratio | 0.97x | 0.96x | 1.14x | 1.38x | 1.50x | 1.60x |
| Debt to equity | 0.04x | 0.47x | 0.43x | 0.37x | 0.37x | 0.59x |
| Equity ratio | 50.9% | 44.6% | 47.8% | 57.9% | 60.7% | 55.4% |
| Interest coverage | 11.98x | 1.84x | -4.68x | 2.56x | 2.21x | 3.92x |
| R&D as a share of sales | 0.6% | 0.6% | 1.0% | 0.6% | 1.0% | 1.2% |
| Buybacks as a share of market value | -15.5% | -10.1% | -5.4% | 34.5% | -25.5% | -12.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | -0.3% | 4.8% |
| Operating income | 13.4% | 2.9% | -7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.5% | 54.7% | 55.5% | 57.7% |
| Operating margin | 3.4% | -0.7% | 1.3% | 8.8% |
| Net margin | -1.0% | -2.4% | -0.4% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -69.6 | 165.4 | -25.7 | 73.4 | 122.0 | 77.9 | 41.4 | 26.0 | 44.6 | 54.5 |
| Price to sales | 2.4 | 1.4 | 2.5 | 2.9 | 4.7 | 3.8 | 4.1 | 4.7 | 9.1 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.08 | 0.08 | 0.08 | 0.08 | 0.067 | 0.067 | 0.133 |
- 3-for-1 split · 20 Oct 2015
- 2-for-1 split · 15 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.