85.76
+0.11%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.61bn
FY2016FY2025
Net income
CN¥1.00bn
FY2016FY2025
Free cash flow
−CN¥250.0m
FY2016FY2025
Shareholders' equity
CN¥7.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.61bn | CN¥6.86bn | CN¥4.74bn | CN¥4.26bn | CN¥3.78bn | CN¥2.27bn | CN¥1.83bn | CN¥1.55bn | CN¥1.13bn | CN¥894.5m |
| Gross profit | CN¥2.67bn | CN¥2.16bn | CN¥1.48bn | CN¥1.32bn | CN¥971.2m | CN¥800.5m | CN¥681.8m | CN¥429.9m | CN¥243.0m | CN¥207.8m |
| Research and development | CN¥344.2m | CN¥248.9m | CN¥190.3m | CN¥127.9m | CN¥96.0m | CN¥73.4m | CN¥63.7m | CN¥47.9m | CN¥35.3m | CN¥38.6m |
| Operating income | CN¥1.45bn | CN¥1.06bn | CN¥758.3m | CN¥654.3m | CN¥418.4m | CN¥500.1m | CN¥381.0m | CN¥163.1m | CN¥36.1m | CN¥76.2m |
| Net income | CN¥1.00bn | CN¥871.6m | CN¥579.5m | CN¥524.8m | CN¥334.8m | CN¥413.2m | CN¥292.6m | CN¥132.9m | CN¥34.5m | CN¥67.8m |
| Diluted earnings per share | 2.10 | 1.83 | 1.22 | 1.12 | 0.76 | 0.89 | 0.63 | 0.44 | 0.10 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.96bn | CN¥14.80bn | CN¥12.61bn | CN¥10.61bn | CN¥7.30bn | CN¥5.94bn | CN¥5.07bn | CN¥4.77bn | CN¥1.77bn | CN¥1.84bn |
| Cash and short-term investments | — | CN¥1.48bn | CN¥2.12bn | CN¥2.80bn | CN¥1.59bn | CN¥541.9m | CN¥1.03bn | CN¥1.00bn | CN¥156.7m | CN¥165.8m |
| Total liabilities | CN¥7.23bn | CN¥5.75bn | CN¥3.95bn | CN¥2.47bn | CN¥1.23bn | CN¥1.08bn | CN¥523.7m | CN¥504.7m | CN¥212.7m | CN¥317.3m |
| Debt | — | CN¥3.48bn | CN¥2.12bn | CN¥1.26bn | CN¥502.2m | CN¥393.7m | CN¥158.1m | CN¥205.2m | CN¥70.5m | CN¥139.9m |
| Shareholders' equity | CN¥7.87bn | CN¥7.20bn | CN¥6.91bn | CN¥6.49bn | CN¥5.98bn | CN¥4.71bn | CN¥4.42bn | CN¥4.19bn | CN¥1.55bn | CN¥1.52bn |
| Shares outstanding | 476m | 476m | 476m | 467m | 441m | 463m | 463m | 304m | 344m | 303m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.03bn | CN¥603.9m | CN¥589.1m | CN¥676.2m | CN¥320.5m | CN¥196.8m | CN¥332.0m | CN¥249.2m | CN¥5.7m | CN¥70.7m |
| Capital spending | −CN¥1.28bn | −CN¥1.76bn | −CN¥1.53bn | −CN¥1.46bn | −CN¥560.3m | −CN¥582.9m | −CN¥195.2m | −CN¥99.4m | −CN¥73.8m | −CN¥47.9m |
| Free cash flow | −CN¥250.0m | −CN¥1.15bn | −CN¥938.0m | −CN¥788.6m | −CN¥239.9m | −CN¥386.1m | CN¥136.8m | CN¥149.8m | −CN¥68.1m | CN¥22.8m |
| Dividends paid | −CN¥370.8m | −CN¥411.7m | −CN¥199.8m | −CN¥128.7m | −CN¥102.1m | −CN¥67.9m | −CN¥47.4m | −CN¥5.0m | −CN¥12.2m | −CN¥28.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.54bn | CN¥1.97bn | CN¥2.14bn | CN¥2.17bn | CN¥2.18bn | CN¥2.12bn | CN¥1.86bn | CN¥1.74bn |
| Gross profit | CN¥731.7m | CN¥616.4m | CN¥587.2m | CN¥733.6m | CN¥741.4m | CN¥603.6m | CN¥513.1m | CN¥531.6m |
| Operating income | CN¥405.6m | CN¥356.1m | CN¥251.3m | CN¥352.3m | CN¥386.0m | CN¥333.6m | CN¥140.6m | CN¥251.1m |
| Net income | CN¥294.2m | CN¥266.7m | CN¥204.2m | CN¥273.3m | CN¥262.5m | CN¥260.3m | CN¥122.8m | CN¥229.2m |
| Diluted earnings per share | 0.62 | 0.56 | 0.43 | 0.57 | 0.55 | 0.55 | 0.26 | 0.48 |
| Cash from operations | — | — | — | CN¥605.0m | CN¥322.0m | −CN¥32.0m | CN¥332.0m | CN¥252.0m |
| Capital spending | −CN¥81.0m | −CN¥153.0m | −CN¥598.0m | −CN¥220.0m | −CN¥68.0m | −CN¥393.0m | −CN¥553.0m | −CN¥423.0m |
| Free cash flow | — | — | — | CN¥385.0m | CN¥254.0m | −CN¥425.0m | −CN¥221.0m | −CN¥171.0m |
| Total assets | CN¥17.03bn | CN¥17.65bn | CN¥16.96bn | CN¥16.31bn | CN¥16.31bn | CN¥15.92bn | CN¥14.80bn | CN¥14.63bn |
| Cash and short-term investments | — | — | — | CN¥1.90bn | CN¥2.04bn | CN¥2.12bn | CN¥1.48bn | CN¥1.86bn |
| Debt | CN¥2.91bn | CN¥3.54bn | CN¥3.45bn | CN¥1.69bn | CN¥4.63bn | CN¥4.48bn | CN¥3.37bn | CN¥3.21bn |
| Shareholders' equity | CN¥8.00bn | CN¥8.10bn | CN¥7.87bn | CN¥7.81bn | CN¥7.81bn | CN¥7.42bn | CN¥7.20bn | CN¥7.26bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 31.4% | 31.2% | 30.9% | 25.7% | 35.2% |
| Operating margin | 16.8% | 15.5% | 16.0% | 15.4% | 11.1% | 22.0% |
| Net margin | 11.6% | 12.7% | 12.2% | 12.3% | 8.9% | 18.2% |
| Return on equity | 12.7% | 12.1% | 8.4% | 8.1% | 5.6% | 8.8% |
| Return on assets | 5.9% | 5.9% | 4.6% | 4.9% | 4.6% | 7.0% |
| Free cash flow yield | 3.6% | 3.7% | 3.3% | 3.4% | 1.5% | 1.3% |
| Revenue growth | 25.5% | 44.8% | 11.2% | 12.6% | 66.4% | 24.0% |
| Earnings growth | 14.8% | 50.4% | 10.4% | 56.8% | -19.0% | 41.2% |
| Current ratio | 2.10x | 1.31x | 1.70x | 2.37x | 3.18x | 2.23x |
| Debt to equity | 0.44x | 0.47x | 0.28x | 0.16x | 0.06x | 0.05x |
| Equity ratio | 46.4% | 48.7% | 54.8% | 61.2% | 82.0% | 79.3% |
| Interest coverage | 15.86x | 13.21x | 14.13x | 18.00x | 33.93x | 86.06x |
| R&D as a share of sales | 4.0% | 3.6% | 4.0% | 3.0% | 2.5% | 3.2% |
| Buybacks as a share of market value | 0.0% | -0.0% | -2.0% | -5.8% | 4.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 30.5% | 24.0% |
| Operating income | 30.2% | 23.6% | 28.9% |
| Net income | 24.0% | 19.3% | 27.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.2% | 31.1% | 30.8% | 30.3% |
| Operating margin | 16.2% | 16.0% | 15.9% | 15.2% |
| Net margin | 12.1% | 12.2% | 12.2% | 11.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 31.6 | 45.8 | 44.8 | 107.0 | 67.3 | 36.7 | 31.7 | 284.6 | 110.7 |
| Price to sales | 4.1 | 4.0 | 5.6 | 5.5 | 9.5 | 12.2 | 5.9 | 2.7 | 8.7 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.31 | 0.58 | 0.68 | 0.32 | 0.21 | 0.18 | 0.065 | 0.09 |
- 2-for-1 split · 23 May 2016
- 3-for-2 split · 8 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.