Z 
5.47
-0.73%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.75bn
FY2016FY2025
Net income
CN¥180.1m
FY2016FY2025
Free cash flow
CN¥412.0m
FY2016FY2025
Shareholders' equity
CN¥2.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.75bn | CN¥4.57bn | CN¥4.30bn | CN¥4.33bn | CN¥3.70bn | CN¥2.60bn | CN¥3.44bn | CN¥3.18bn | CN¥2.77bn | CN¥2.25bn |
| Gross profit | CN¥603.0m | CN¥561.8m | CN¥604.6m | CN¥630.3m | CN¥528.0m | CN¥403.0m | CN¥539.6m | CN¥469.7m | CN¥432.0m | CN¥434.6m |
| Research and development | CN¥62.2m | CN¥66.6m | CN¥61.8m | CN¥59.7m | CN¥54.1m | CN¥49.5m | CN¥42.9m | CN¥35.6m | CN¥31.3m | CN¥25.2m |
| Operating income | CN¥241.0m | CN¥222.5m | CN¥281.6m | CN¥335.4m | CN¥192.1m | CN¥223.7m | CN¥211.7m | CN¥205.3m | CN¥196.2m | CN¥139.7m |
| Net income | CN¥180.1m | CN¥160.7m | CN¥216.9m | CN¥230.4m | CN¥130.7m | CN¥194.8m | CN¥158.0m | CN¥143.5m | CN¥111.8m | CN¥99.6m |
| Diluted earnings per share | 0.32 | 0.30 | 0.36 | 0.42 | 0.21 | 0.34 | 0.24 | 0.24 | 0.20 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.34bn | CN¥3.37bn | CN¥3.56bn | CN¥3.46bn | CN¥3.79bn | CN¥3.02bn | CN¥3.03bn | CN¥3.04bn | CN¥2.51bn | CN¥2.28bn |
| Cash and short-term investments | — | CN¥822.1m | CN¥919.0m | CN¥1.03bn | CN¥802.8m | CN¥918.1m | CN¥661.1m | CN¥583.2m | CN¥447.1m | CN¥161.7m |
| Total liabilities | CN¥1.24bn | CN¥1.28bn | CN¥1.42bn | CN¥1.41bn | CN¥1.89bn | CN¥1.10bn | CN¥1.18bn | CN¥1.21bn | CN¥1.12bn | CN¥919.6m |
| Debt | — | CN¥687.2m | CN¥828.2m | CN¥749.3m | CN¥1.30bn | CN¥657.1m | CN¥643.0m | CN¥741.7m | CN¥666.0m | CN¥544.8m |
| Shareholders' equity | CN¥2.00bn | CN¥1.99bn | CN¥2.05bn | CN¥1.96bn | CN¥1.81bn | CN¥1.84bn | CN¥1.77bn | CN¥1.75bn | CN¥1.33bn | CN¥1.29bn |
| Shares outstanding | 559m | 530m | 600m | 543m | 637m | 565m | 647m | 588m | 572m | 569m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥451.7m | CN¥494.1m | CN¥150.4m | CN¥622.9m | −CN¥237.1m | CN¥143.0m | CN¥158.5m | CN¥84.6m | CN¥51.9m | CN¥64.9m |
| Capital spending | −CN¥39.6m | −CN¥107.4m | −CN¥76.3m | −CN¥37.9m | −CN¥60.6m | −CN¥65.0m | −CN¥82.1m | −CN¥81.0m | −CN¥52.2m | −CN¥35.9m |
| Free cash flow | CN¥412.0m | CN¥386.7m | CN¥74.0m | CN¥585.0m | −CN¥297.7m | CN¥78.1m | CN¥76.4m | CN¥3.6m | −CN¥298,962 | CN¥29.0m |
| Dividends paid | −CN¥184.9m | −CN¥188.7m | −CN¥174.9m | −CN¥112.2m | −CN¥112.6m | −CN¥113.7m | −CN¥115.5m | −CN¥136.1m | −CN¥101.2m | −CN¥70.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.31bn | CN¥1.29bn | CN¥1.12bn | CN¥1.17bn | CN¥1.28bn | CN¥1.19bn | CN¥958.2m | CN¥1.16bn |
| Gross profit | CN¥175.6m | CN¥174.8m | CN¥156.2m | CN¥143.8m | CN¥164.2m | CN¥138.7m | CN¥112.1m | CN¥145.6m |
| Operating income | CN¥79.6m | CN¥94.5m | CN¥33.4m | CN¥51.2m | CN¥91.9m | CN¥67.4m | CN¥21.1m | CN¥53.4m |
| Net income | CN¥47.4m | CN¥54.9m | CN¥27.9m | CN¥39.0m | CN¥63.7m | CN¥49.5m | CN¥8.9m | CN¥39.2m |
| Diluted earnings per share | 0.08 | 0.10 | 0.05 | 0.07 | 0.11 | 0.09 | 0.02 | 0.07 |
| Cash from operations | — | — | — | −CN¥151.0m | CN¥70.0m | CN¥143.0m | — | CN¥71.0m |
| Capital spending | −CN¥12.0m | −CN¥8.0m | −CN¥14.0m | −CN¥2.0m | −CN¥6.0m | −CN¥15.0m | −CN¥18.0m | −CN¥19.0m |
| Free cash flow | — | — | — | −CN¥153.0m | CN¥64.0m | CN¥128.0m | — | CN¥52.0m |
| Total assets | CN¥3.51bn | CN¥3.48bn | CN¥3.34bn | CN¥3.54bn | CN¥3.45bn | CN¥3.47bn | CN¥3.37bn | CN¥3.32bn |
| Cash and short-term investments | — | — | — | CN¥926.7m | CN¥1.05bn | CN¥1.09bn | CN¥822.1m | CN¥770.8m |
| Debt | — | — | — | CN¥947.9m | CN¥884.2m | CN¥825.0m | CN¥685.9m | CN¥705.5m |
| Shareholders' equity | CN¥1.95bn | CN¥2.07bn | CN¥2.00bn | CN¥1.98bn | CN¥1.94bn | CN¥2.04bn | CN¥1.99bn | CN¥1.99bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 12.3% | 14.1% | 14.6% | 14.3% | 15.5% | — |
| Operating margin | 5.4% | 5.3% | 7.3% | 8.1% | 5.7% | 9.3% | — |
| Net margin | 3.8% | 3.5% | 5.0% | 5.3% | 3.5% | 7.5% | — |
| Return on equity | 9.0% | 8.1% | 10.6% | 11.7% | 7.2% | 10.6% | — |
| Return on assets | 5.4% | 4.8% | 6.1% | 6.7% | 3.5% | 6.5% | — |
| Free cash flow yield | 15.5% | 20.0% | 6.7% | 21.4% | -4.9% | 6.5% | — |
| Revenue growth | 4.1% | 6.3% | -0.7% | 17.1% | 42.0% | -24.3% | — |
| Earnings growth | 12.0% | -25.9% | -5.9% | 76.2% | -32.9% | 23.3% | — |
| Current ratio | 2.03x | 1.91x | 1.87x | 1.81x | 1.54x | 2.04x | — |
| Debt to equity | — | 0.34x | 0.40x | 0.38x | 0.71x | 0.36x | 0.36x |
| Equity ratio | 60.0% | 59.2% | 57.7% | 56.8% | 47.8% | 61.0% | — |
| Interest coverage | 14.69x | 9.64x | 9.24x | 8.95x | 5.01x | 8.30x | — |
| R&D as a share of sales | 1.3% | 1.5% | 1.4% | 1.4% | 1.5% | 1.9% | — |
| Buybacks as a share of market value | -5.5% | 11.7% | -10.5% | 14.8% | -12.8% | 12.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 12.8% | 9.0% |
| Operating income | -10.4% | 1.5% | 11.7% |
| Net income | -7.9% | -1.6% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 13.4% | 13.7% | 14.7% |
| Operating margin | 5.0% | 6.0% | 6.2% | 6.1% |
| Net margin | 3.7% | 4.4% | 4.6% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.7 | 20.4 | 16.7 | 15.0 | 28.1 | 23.8 | 26.0 | 21.9 | 35.3 | 51.6 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.8 | 1.0 | 1.8 | 1.2 | 1.0 | 1.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.25 | 0.20 | 0.20 | 0.20 | 0.20 |
- 2-for-1 split · 20 May 2015
- 3-for-2 split · 16 May 2012
- 13-for-10 split · 26 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.