GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
A

Aishida Co 002403.SZ · CNY

Consumer Discretionary · Shenzhen · 🇨🇳 China

Compare

10.96

+5.38%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥2.68bn

FY2016FY2025

Net income

−CN¥217.0m

FY2016FY2025

Free cash flow

CN¥69.1m

FY2016FY2025

Shareholders' equity

CN¥1.40bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥2.68bnCN¥2.93bnCN¥2.46bnCN¥2.94bnCN¥3.51bnCN¥2.89bnCN¥3.54bnCN¥3.26bnCN¥3.07bnCN¥2.55bn
Gross profitCN¥796.3mCN¥841.3mCN¥622.7mCN¥793.1mCN¥849.3mCN¥789.2mCN¥1.28bnCN¥1.19bnCN¥1.19bnCN¥1.01bn
Research and developmentCN¥160.7mCN¥158.3mCN¥148.6mCN¥154.6mCN¥180.0mCN¥169.8mCN¥173.3mCN¥148.5mCN¥129.9mCN¥104.3m
Operating income−CN¥135.4mCN¥7.5m−CN¥311.5m−CN¥34.1m−CN¥37.5mCN¥129.1mCN¥177.6mCN¥150.7mCN¥206.4mCN¥166.4m
Net income−CN¥217.0mCN¥15.1m−CN¥378.4m−CN¥78.7m−CN¥88.5mCN¥102.7mCN¥128.8mCN¥148.7mCN¥172.7mCN¥137.4m
Diluted earnings per share-0.450.04-1.15-0.36-0.150.290.340.390.490.40

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥4.58bnCN¥4.79bnCN¥4.71bnCN¥5.20bnCN¥5.88bnCN¥5.51bnCN¥5.22bnCN¥4.66bnCN¥4.34bnCN¥3.46bn
Cash and short-term investments—CN¥368.4mCN¥264.5mCN¥428.4mCN¥607.2mCN¥703.4mCN¥437.8mCN¥541.9mCN¥529.0mCN¥408.3m
Total liabilitiesCN¥3.19bnCN¥3.16bnCN¥3.06bnCN¥3.15bnCN¥3.70bnCN¥3.24bnCN¥3.05bnCN¥2.42bnCN¥2.09bnCN¥1.32bn
DebtCN¥317.1mCN¥1.39bnCN¥1.41bnCN¥1.71bnCN¥1.64bnCN¥1.55bnCN¥1.40bnCN¥1.11bnCN¥980.6mCN¥350.0m
Shareholders' equityCN¥1.40bnCN¥1.66bnCN¥1.67bnCN¥2.06bnCN¥2.17bnCN¥2.25bnCN¥2.15bnCN¥2.22bnCN¥2.21bnCN¥2.11bn
Shares outstanding482m341m330m220m592m350m378m378m349m344m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥136.2mCN¥177.9mCN¥111.4m−CN¥38.5mCN¥235.4mCN¥46.4mCN¥25.5mCN¥140.8mCN¥107.1mCN¥314.5m
Capital spending−CN¥67.0m−CN¥97.3m−CN¥90.0m−CN¥177.4m−CN¥232.7m−CN¥235.7m−CN¥360.9m−CN¥226.3m−CN¥187.3m−CN¥155.4m
Free cash flowCN¥69.1mCN¥80.6mCN¥21.4m−CN¥215.9mCN¥2.8m−CN¥189.2m−CN¥335.4m−CN¥85.5m−CN¥80.2mCN¥159.1m
Dividends paid−CN¥64.1m−CN¥60.4m−CN¥63.4m−CN¥60.7m−CN¥96.1m−CN¥62.4m−CN¥104.9m−CN¥103.6m−CN¥97.1m−CN¥10.3m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥653.1mCN¥698.2mCN¥722.5mCN¥683.7mCN¥635.1mCN¥635.1mCN¥811.8mCN¥823.5m
Gross profitCN¥183.2mCN¥236.8mCN¥186.3mCN¥214.4mCN¥197.8mCN¥197.8mCN¥213.9mCN¥254.0m
Operating income−CN¥64.4mCN¥13.0m−CN¥91.1m−CN¥73.3mCN¥2.5mCN¥2.5mCN¥3.3mCN¥9.5m
Net income−CN¥82.9m−CN¥10.5m−CN¥158.0m−CN¥61.8mCN¥1.4mCN¥1.4mCN¥13.4mCN¥5.2m
Diluted earnings per share-0.17-0.02-0.33-0.130.000.000.040.02
Cash from operations———−CN¥84.0m—CN¥50.0m—−CN¥3.0m
Capital spending−CN¥27.0m−CN¥12.0m−CN¥39.0m−CN¥12.0m−CN¥7.0m−CN¥7.0m−CN¥48.0m−CN¥17.0m
Free cash flow———−CN¥96.0m—CN¥43.0m—−CN¥20.0m
Total assetsCN¥4.63bnCN¥4.62bnCN¥4.58bnCN¥4.75bnCN¥4.68bnCN¥4.69bnCN¥4.79bnCN¥4.79bn
Cash and short-term investments———CN¥388.2mCN¥454.3mCN¥412.4mCN¥368.4mCN¥143.2m
DebtCN¥323.1mCN¥325.1mCN¥317.1mCN¥1.74bnCN¥1.27bnCN¥1.31bnCN¥1.33bnCN¥1.35bn
Shareholders' equityCN¥1.31bnCN¥1.38bnCN¥1.40bnCN¥1.60bnCN¥1.65bnCN¥1.66bnCN¥1.66bnCN¥1.67bn

Financial ratios

Data as of 19 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin29.8%28.8%25.3%27.0%24.2%27.3%
Operating margin-5.0%2.4%-12.6%-1.1%-0.9%5.9%
Net margin-8.1%0.5%-15.4%-2.7%-2.5%3.5%
Return on equity-15.5%0.9%-22.6%-3.8%-4.1%4.6%
Return on assets-4.7%0.3%-8.0%-1.5%-1.5%1.9%
Free cash flow yield4.2%8.0%6.0%6.2%7.8%8.0%
Revenue growth-8.5%19.1%-16.4%-16.2%21.3%-18.3%
Earnings growth-1539.6%-104.0%380.6%-11.0%-186.2%-20.3%
Current ratio0.77x0.76x0.81x0.94x0.85x1.08x
Debt to equity0.23x0.80x0.80x0.79x0.71x0.61x
Equity ratio30.5%34.6%35.5%39.5%36.8%40.8%
Interest coverage-2.03x1.08x-4.55x-0.46x-0.42x2.66x
R&D as a share of sales6.0%5.4%6.0%5.3%5.1%5.9%
Buybacks as a share of market value-41.4%-3.3%-50.1%62.9%-69.2%7.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.1%-1.5%1.8%
Operating income58.4%——
Net income40.2%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin29.2%27.8%27.0%31.9%
Operating margin-2.3%-4.3%-2.2%1.4%
Net margin-3.6%-6.0%-3.7%0.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-28.1320.3-7.5-21.6-48.026.524.919.825.036.6
Price to sales2.31.61.10.61.20.90.90.91.42.0

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 5 Jun 2025.

FY2025FY2021FY2019FY2018FY2017FY2015FY2014FY2011
Paid in the year0.0180.0750.150.150.200.3460.1540.154
  • 13-for-10 split · 13 Oct 2015

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.