G 
3.03
-0.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.03bn
FY2015FY2024
Net income
CN¥101.4m
FY2015FY2024
Free cash flow
CN¥510.1m
FY2015FY2024
Shareholders' equity
CN¥6.71bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.03bn | CN¥6.46bn | CN¥6.35bn | CN¥6.47bn | CN¥5.85bn | CN¥6.66bn | CN¥6.58bn | CN¥6.00bn | CN¥5.16bn | CN¥4.18bn |
| Gross profit | CN¥1.03bn | CN¥1.22bn | CN¥1.22bn | CN¥1.35bn | CN¥1.25bn | CN¥1.46bn | CN¥1.43bn | CN¥1.26bn | CN¥1.11bn | CN¥861.1m |
| Research and development | CN¥9.7m | CN¥4.7m | CN¥1.2m | CN¥1.9m | CN¥10.6m | CN¥36.6m | CN¥36.7m | CN¥30.2m | CN¥25.4m | CN¥6.9m |
| Operating income | CN¥254.8m | CN¥391.0m | CN¥316.3m | CN¥451.5m | CN¥287.4m | CN¥345.0m | CN¥447.1m | CN¥422.4m | CN¥321.4m | CN¥184.4m |
| Net income | CN¥101.4m | CN¥287.2m | CN¥224.4m | CN¥272.9m | CN¥173.5m | CN¥236.3m | −CN¥1.30bn | CN¥319.4m | CN¥246.0m | CN¥174.4m |
| Diluted earnings per share | 0.05 | 0.15 | 0.14 | 0.15 | 0.12 | 0.15 | -0.76 | 0.19 | 0.14 | 0.14 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.03bn | CN¥9.24bn | CN¥9.79bn | CN¥9.63bn | CN¥9.66bn | CN¥10.42bn | CN¥10.85bn | CN¥11.95bn | CN¥10.80bn | CN¥6.50bn |
| Cash and short-term investments | CN¥1.02bn | CN¥806.0m | CN¥899.2m | CN¥624.6m | CN¥1.78bn | CN¥1.24bn | CN¥1.61bn | CN¥2.23bn | CN¥1.81bn | CN¥655.1m |
| Total liabilities | CN¥2.01bn | CN¥2.10bn | CN¥2.73bn | CN¥2.80bn | CN¥4.49bn | CN¥5.37bn | CN¥5.69bn | CN¥5.20bn | CN¥4.31bn | CN¥3.84bn |
| Debt | CN¥773.3m | CN¥817.4m | CN¥1.37bn | CN¥1.39bn | CN¥3.38bn | CN¥3.76bn | CN¥4.20bn | CN¥3.69bn | CN¥2.79bn | CN¥2.36bn |
| Shareholders' equity | CN¥6.71bn | CN¥6.85bn | CN¥6.81bn | CN¥6.62bn | CN¥4.92bn | CN¥4.84bn | CN¥4.97bn | CN¥6.62bn | CN¥6.35bn | CN¥2.54bn |
| Shares outstanding | 1,896m | 1,916m | 1,648m | 1,837m | 1,458m | 1,577m | 1,707m | 1,668m | 1,751m | 1,239m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥635.0m | CN¥790.6m | CN¥590.8m | CN¥458.0m | CN¥742.1m | CN¥886.3m | −CN¥218.6m | CN¥201.7m | −CN¥198.6m | CN¥217.4m |
| Capital spending | −CN¥124.9m | −CN¥135.8m | −CN¥158.8m | −CN¥253.8m | −CN¥138.1m | −CN¥207.5m | −CN¥263.5m | −CN¥435.0m | −CN¥432.2m | −CN¥492.5m |
| Free cash flow | CN¥510.1m | CN¥654.8m | CN¥432.0m | CN¥204.2m | CN¥604.0m | CN¥678.8m | −CN¥482.1m | −CN¥233.3m | −CN¥630.8m | −CN¥275.1m |
| Dividends paid | −CN¥192.3m | −CN¥116.6m | −CN¥168.4m | −CN¥230.3m | −CN¥197.6m | −CN¥206.9m | −CN¥252.5m | −CN¥185.9m | −CN¥179.6m | −CN¥154.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.20bn | CN¥1.26bn | CN¥1.42bn | CN¥1.40bn | CN¥1.44bn | CN¥1.47bn | CN¥1.52bn | CN¥1.46bn |
| Gross profit | CN¥194.8m | CN¥204.7m | CN¥252.2m | CN¥260.1m | CN¥231.8m | CN¥190.8m | CN¥295.7m | CN¥270.2m |
| Operating income | CN¥73.6m | CN¥75.9m | CN¥77.4m | CN¥99.2m | CN¥61.8m | CN¥7.0m | CN¥99.5m | CN¥87.2m |
| Net income | CN¥50.9m | CN¥48.7m | CN¥45.1m | CN¥66.0m | CN¥41.2m | −CN¥75.2m | CN¥61.7m | CN¥56.1m |
| Diluted earnings per share | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | -0.04 | 0.03 | 0.03 |
| Cash from operations | — | — | CN¥234.0m | CN¥172.0m | CN¥55.0m | CN¥207.0m | CN¥249.0m | CN¥178.0m |
| Capital spending | −CN¥16.0m | −CN¥2.0m | −CN¥10.0m | −CN¥20.0m | −CN¥35.0m | −CN¥28.0m | −CN¥34.0m | −CN¥1.0m |
| Free cash flow | — | — | CN¥224.0m | CN¥152.0m | CN¥20.0m | CN¥179.0m | CN¥215.0m | CN¥177.0m |
| Total assets | CN¥8.39bn | CN¥8.56bn | CN¥8.59bn | CN¥8.79bn | CN¥9.02bn | CN¥9.03bn | CN¥8.90bn | CN¥9.01bn |
| Cash and short-term investments | — | — | CN¥962.1m | CN¥998.5m | CN¥985.3m | CN¥1.02bn | CN¥752.3m | CN¥730.0m |
| Debt | CN¥35.0m | CN¥19.0m | CN¥447.1m | CN¥700.9m | CN¥780.1m | CN¥752.3m | CN¥609.3m | CN¥807.9m |
| Shareholders' equity | CN¥6.75bn | CN¥6.84bn | CN¥6.75bn | CN¥6.76bn | CN¥6.75bn | CN¥6.71bn | CN¥6.79bn | CN¥6.79bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 17.1% | 18.9% | 19.2% | 20.9% | 21.4% | 22.0% |
| Operating margin | — | 4.7% | 6.1% | 5.2% | 8.2% | 6.9% | 7.2% |
| Net margin | — | 1.7% | 4.4% | 3.5% | 4.2% | 3.0% | 3.6% |
| Return on equity | — | 1.5% | 4.2% | 3.3% | 4.1% | 3.5% | 4.9% |
| Return on assets | — | 1.1% | 3.1% | 2.3% | 2.8% | 1.8% | 2.3% |
| Free cash flow yield | — | 13.7% | 16.5% | 15.5% | 13.2% | 20.6% | 23.7% |
| Revenue growth | — | -6.6% | 1.7% | -1.9% | 10.7% | -12.2% | 1.1% |
| Earnings growth | — | -64.7% | 28.0% | -17.8% | 57.3% | -26.6% | -118.2% |
| Current ratio | — | 2.91x | 2.63x | 2.16x | 2.02x | 1.36x | 1.23x |
| Debt to equity | — | 0.11x | 0.12x | 0.20x | 0.21x | 0.69x | 0.78x |
| Equity ratio | — | 74.3% | 74.1% | 69.5% | 68.8% | 50.9% | 46.4% |
| Interest coverage | — | 11.57x | 9.66x | 6.34x | 5.22x | 4.02x | 2.86x |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.0% | 0.0% | 0.2% | 0.5% |
| Buybacks as a share of market value | -0.0% | 1.0% | -16.3% | 10.3% | -26.0% | 7.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -1.9% | 9.3% |
| Operating income | -17.4% | -5.9% | 3.8% |
| Net income | -28.1% | -15.6% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.0% | 19.0% | 19.9% | 20.6% |
| Operating margin | 5.2% | 5.6% | 5.4% | 5.8% |
| Net margin | 3.1% | 3.5% | 3.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 85.1 | 29.6 | 34.5 | 50.0 | 71.2 | 35.0 | -5.4 | 44.1 | 70.4 | 102.0 |
| Price to sales | 1.4 | 1.3 | 1.2 | 2.1 | 2.1 | 1.2 | 1.1 | 2.4 | 3.4 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 May 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.09 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 | 0.024 |
- 5-for-2 split · 25 May 2015
- 2-for-1 split · 16 Jun 2014
- 2-for-1 split · 5 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.