8,290
+0.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩535.14bn
FY2016FY2025
Net income
−₩2.15bn
FY2016FY2025
Free cash flow
−₩11.86bn
FY2016FY2025
Shareholders' equity
₩276.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩535.14bn | ₩507.36bn | ₩522.74bn | ₩543.76bn | ₩517.64bn | ₩503.61bn | ₩473.00bn | ₩446.73bn | ₩417.97bn | ₩396.13bn |
| Gross profit | ₩158.93bn | ₩157.41bn | ₩166.35bn | ₩173.71bn | ₩167.55bn | ₩168.39bn | ₩166.00bn | ₩157.77bn | ₩132.86bn | ₩127.51bn |
| Research and development | ₩21.19bn | ₩22.63bn | ₩28.67bn | ₩24.00bn | ₩22.88bn | ₩20.13bn | ₩19.24bn | ₩21.12bn | ₩22.45bn | ₩18.47bn |
| Operating income | ₩3.29bn | ₩538.5m | ₩12.58bn | ₩28.50bn | ₩28.01bn | ₩48.21bn | ₩33.56bn | ₩22.07bn | ₩12.20bn | ₩3.64bn |
| Net income | −₩2.15bn | −₩52.56bn | −₩28.80bn | ₩10.68bn | ₩3.29bn | ₩26.96bn | ₩34.93bn | ₩7.99bn | ₩4.87bn | −₩6.45bn |
| Diluted earnings per share | -156.43 | -3,819.00 | -2,092.31 | 776.22 | 239.39 | 1,958.78 | 2,537.78 | 586.71 | 391.11 | -518.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩790.75bn | ₩788.55bn | ₩790.34bn | ₩871.11bn | ₩841.56bn | ₩818.93bn | ₩748.67bn | ₩652.62bn | ₩639.35bn | ₩622.85bn |
| Total liabilities | ₩512.43bn | ₩499.49bn | ₩449.71bn | ₩489.25bn | ₩457.57bn | ₩437.08bn | ₩404.67bn | ₩339.24bn | ₩348.63bn | ₩333.60bn |
| Debt | ₩80.51bn | ₩142.91bn | ₩123.78bn | ₩184.69bn | ₩138.79bn | ₩152.85bn | ₩213.65bn | ₩158.43bn | ₩188.95bn | ₩167.63bn |
| Shareholders' equity | ₩276.61bn | ₩287.26bn | ₩338.73bn | ₩379.81bn | ₩384.00bn | ₩381.30bn | ₩340.74bn | ₩307.38bn | ₩284.29bn | ₩280.87bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.98bn | −₩2.79bn | ₩35.98bn | ₩30.52bn | ₩37.23bn | ₩24.34bn | ₩8.80bn | ₩29.46bn | ₩6.79bn | −₩8.50bn |
| Capital spending | −₩15.84bn | −₩19.40bn | −₩26.18bn | −₩36.20bn | −₩43.02bn | −₩20.44bn | −₩22.03bn | −₩15.77bn | −₩29.15bn | −₩31.69bn |
| Free cash flow | −₩11.86bn | −₩22.19bn | ₩9.80bn | −₩5.69bn | −₩5.79bn | ₩3.90bn | −₩13.23bn | ₩13.69bn | −₩22.36bn | −₩40.19bn |
| Dividends paid | −₩2.75bn | −₩4.13bn | −₩5.51bn | −₩4.82bn | −₩4.13bn | −₩3.78bn | −₩6.13bn | −₩3.30bn | −₩1.56bn | −₩1.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩140.73bn | ₩135.43bn | ₩140.05bn | ₩144.68bn | ₩130.53bn | ₩119.87bn | ₩121.28bn | ₩129.04bn |
| Gross profit | ₩42.97bn | ₩39.52bn | ₩43.27bn | ₩39.89bn | ₩39.62bn | ₩36.14bn | ₩35.99bn | ₩36.32bn |
| Operating income | ₩2.77bn | ₩753.2m | ₩4.54bn | ₩7.79bn | ₩218.5m | −₩3.82bn | — | −₩2.51bn |
| Net income | −₩12.72bn | −₩8.55bn | ₩7.94bn | ₩3.95bn | −₩6.36bn | −₩7.69bn | −₩33.44bn | −₩3.99bn |
| Diluted earnings per share | -923.86 | -621.03 | 577.05 | 287.09 | -462.18 | -558.39 | -2,429.78 | -289.72 |
| Cash from operations | ₩9.66bn | ₩154.0m | −₩16.13bn | ₩11.37bn | ₩9.13bn | −₩390.0m | ₩16.66bn | −₩7.11bn |
| Capital spending | −₩3.22bn | −₩2.61bn | −₩3.51bn | −₩5.58bn | −₩3.66bn | −₩3.08bn | −₩4.21bn | −₩7.04bn |
| Free cash flow | ₩6.44bn | −₩2.46bn | −₩19.64bn | ₩5.78bn | ₩5.47bn | −₩3.47bn | ₩12.45bn | −₩14.15bn |
| Total assets | ₩779.69bn | ₩798.75bn | ₩790.75bn | ₩804.42bn | ₩774.61bn | ₩822.12bn | ₩788.55bn | ₩811.32bn |
| Debt | ₩118.62bn | ₩78.79bn | ₩80.51bn | ₩74.20bn | ₩82.70bn | ₩150.73bn | ₩142.91bn | ₩149.99bn |
| Shareholders' equity | ₩253.29bn | ₩266.23bn | ₩276.61bn | ₩266.17bn | ₩260.69bn | ₩277.98bn | ₩287.26bn | ₩318.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 1.2% | 4.1% |
| Operating income | -51.3% | -41.5% | -6.2% |
| Net income | — | — | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 31.1% | 31.7% | 32.5% |
| Operating margin | 0.4% | 2.1% | 3.9% | 3.8% |
| Net margin | -5.2% | -3.5% | -1.4% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -71.6 | -3.2 | -6.8 | 21.6 | 95.2 | 17.0 | 8.9 | 52.3 | 84.4 | -50.6 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.9 | 0.7 | 0.9 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 300.00 | 400.00 | 350.00 | 300.00 | 275.00 | 450.00 |
- 10-for-1 split · 2 May 2003
- 1.096-for-1 split · 15 Dec 1994
- 6-for-5 split · 3 Jan 1994
- 21-for-20 split · 4 Apr 1990
- 21-for-20 split · 6 Apr 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.