B 
Beijing Dabeinong Technology Group Co 002385.SZ · CNY
Consumer Staples · Shenzhen · 🇨🇳 China
3.01
+0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥29.12bn
FY2016FY2025
Net income
−CN¥641.5m
FY2016FY2025
Free cash flow
CN¥19.1m
FY2016FY2025
Shareholders' equity
CN¥7.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥29.12bn | CN¥28.77bn | CN¥33.39bn | CN¥32.40bn | CN¥31.33bn | CN¥22.81bn | CN¥16.58bn | CN¥19.30bn | CN¥18.74bn | CN¥16.84bn |
| Gross profit | CN¥3.71bn | CN¥4.31bn | CN¥2.80bn | CN¥4.13bn | CN¥2.85bn | CN¥4.99bn | CN¥3.27bn | CN¥3.57bn | CN¥4.48bn | CN¥4.14bn |
| Research and development | CN¥711.3m | CN¥680.7m | CN¥747.1m | CN¥642.3m | CN¥612.8m | CN¥543.1m | CN¥383.0m | CN¥414.6m | CN¥438.8m | CN¥432.1m |
| Operating income | CN¥662.5m | CN¥790.5m | −CN¥2.10bn | CN¥371.9m | −CN¥446.3m | CN¥2.83bn | CN¥816.1m | CN¥509.7m | CN¥1.58bn | CN¥1.06bn |
| Net income | −CN¥641.5m | CN¥345.8m | −CN¥2.17bn | CN¥51.1m | −CN¥440.3m | CN¥1.96bn | CN¥513.3m | CN¥506.9m | CN¥1.27bn | CN¥882.7m |
| Diluted earnings per share | -0.15 | 0.08 | -0.53 | 0.01 | -0.11 | 0.50 | 0.11 | 0.12 | 0.31 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥29.32bn | CN¥29.14bn | CN¥29.78bn | CN¥31.23bn | CN¥26.89bn | CN¥24.56bn | CN¥18.90bn | CN¥18.08bn | CN¥19.26bn | CN¥15.26bn |
| Cash and short-term investments | — | CN¥4.14bn | CN¥4.69bn | CN¥5.82bn | CN¥5.80bn | CN¥4.32bn | CN¥2.73bn | CN¥2.42bn | CN¥3.96bn | CN¥3.70bn |
| Total liabilities | CN¥19.63bn | CN¥18.49bn | CN¥19.74bn | CN¥18.21bn | CN¥14.19bn | CN¥11.57bn | CN¥7.44bn | CN¥7.38bn | CN¥7.49bn | CN¥5.23bn |
| Debt | CN¥2.65bn | CN¥9.63bn | CN¥11.21bn | CN¥9.78bn | CN¥8.17bn | CN¥6.49bn | CN¥3.90bn | CN¥3.14bn | CN¥2.30bn | CN¥1.15bn |
| Shareholders' equity | CN¥7.66bn | CN¥8.54bn | CN¥8.08bn | CN¥10.77bn | CN¥10.74bn | CN¥10.98bn | CN¥10.07bn | CN¥9.76bn | CN¥10.22bn | CN¥9.25bn |
| Shares outstanding | 4,300m | 4,300m | 4,082m | 4,141m | 3,876m | 3,931m | 4,474m | 4,207m | 4,099m | 4,099m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥828.8m | CN¥2.48bn | CN¥245.3m | CN¥1.42bn | CN¥1.15bn | CN¥1.86bn | CN¥1.79bn | CN¥1.07bn | CN¥715.0m | CN¥642.4m |
| Capital spending | −CN¥809.6m | −CN¥864.8m | −CN¥1.05bn | −CN¥1.55bn | −CN¥2.36bn | −CN¥2.44bn | −CN¥864.9m | −CN¥987.0m | −CN¥1.07bn | −CN¥890.7m |
| Free cash flow | CN¥19.1m | CN¥1.62bn | −CN¥802.1m | −CN¥135.5m | −CN¥1.21bn | −CN¥586.6m | CN¥922.2m | CN¥80.5m | −CN¥350.8m | −CN¥248.3m |
| Dividends paid | −CN¥510.3m | −CN¥673.6m | −CN¥861.0m | −CN¥395.7m | −CN¥569.6m | −CN¥1.23bn | −CN¥655.3m | −CN¥748.6m | −CN¥378.0m | −CN¥334.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.62bn | CN¥7.19bn | CN¥8.38bn | CN¥7.18bn | CN¥6.69bn | CN¥6.87bn | CN¥8.63bn | CN¥7.05bn |
| Gross profit | CN¥496.6m | CN¥705.1m | CN¥980.1m | CN¥816.9m | CN¥958.6m | CN¥950.7m | CN¥1.47bn | CN¥1.12bn |
| Operating income | −CN¥239.6m | −CN¥36.6m | CN¥131.3m | −CN¥5.8m | CN¥194.7m | CN¥235.0m | CN¥493.5m | CN¥398.7m |
| Net income | −CN¥501.7m | −CN¥174.9m | −CN¥898.5m | CN¥21.7m | CN¥101.0m | CN¥134.3m | CN¥212.3m | CN¥289.4m |
| Diluted earnings per share | -0.12 | -0.04 | -0.21 | 0.01 | 0.02 | 0.03 | 0.05 | 0.07 |
| Cash from operations | — | — | — | CN¥465.0m | CN¥580.0m | −CN¥498.0m | CN¥1.17bn | CN¥1.50bn |
| Capital spending | −CN¥96.0m | −CN¥128.0m | −CN¥219.0m | −CN¥202.0m | −CN¥163.0m | −CN¥223.0m | −CN¥227.0m | −CN¥234.0m |
| Free cash flow | — | — | — | CN¥263.0m | CN¥417.0m | −CN¥721.0m | CN¥945.0m | CN¥1.27bn |
| Total assets | CN¥28.35bn | CN¥29.06bn | CN¥29.32bn | CN¥30.55bn | CN¥30.13bn | CN¥30.27bn | CN¥29.14bn | CN¥30.00bn |
| Cash and short-term investments | — | — | — | CN¥4.78bn | CN¥4.87bn | CN¥4.93bn | CN¥4.14bn | CN¥4.08bn |
| Debt | CN¥2.68bn | CN¥2.78bn | CN¥2.65bn | CN¥10.07bn | CN¥10.95bn | CN¥11.20bn | CN¥9.24bn | CN¥9.88bn |
| Shareholders' equity | CN¥6.86bn | CN¥7.42bn | CN¥7.66bn | CN¥8.71bn | CN¥8.75bn | CN¥8.68bn | CN¥8.54bn | CN¥8.52bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 15.0% | 8.4% | 12.7% | 9.1% | 21.9% |
| Operating margin | 2.3% | 2.7% | -6.3% | 1.1% | -1.4% | 12.4% |
| Net margin | -2.2% | 1.2% | -6.5% | 0.2% | -1.4% | 8.6% |
| Return on equity | -8.4% | 4.0% | -26.9% | 0.5% | -4.1% | 17.8% |
| Return on assets | -2.2% | 1.2% | -7.3% | 0.2% | -1.6% | 8.0% |
| Free cash flow yield | 12.4% | 25.4% | 10.3% | 23.3% | 29.5% | 35.6% |
| Revenue growth | 1.2% | -13.8% | 3.1% | 3.4% | 37.3% | 37.6% |
| Earnings growth | -285.5% | -115.9% | -4355.8% | -111.6% | -122.5% | 281.0% |
| Current ratio | 0.75x | 0.72x | 0.70x | 0.93x | 1.03x | 1.10x |
| Debt to equity | 0.35x | 1.08x | 1.33x | 0.87x | 0.71x | 0.55x |
| Equity ratio | 26.1% | 29.3% | 27.1% | 34.5% | 39.9% | 44.7% |
| Interest coverage | 1.35x | 1.23x | -3.93x | 0.77x | -1.29x | 10.70x |
| R&D as a share of sales | 2.4% | 2.4% | 2.2% | 2.0% | 2.0% | 2.4% |
| Buybacks as a share of market value | 0.0% | -5.3% | 1.4% | -6.8% | 1.4% | 12.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 5.0% | 6.1% |
| Operating income | 21.2% | -25.2% | -1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 12.1% | 12.8% | 15.9% |
| Operating margin | 2.5% | -0.2% | 1.2% | 2.6% |
| Net margin | -0.5% | -2.0% | -0.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.8 | 53.9 | -11.2 | — | -92.3 | 19.4 | 43.4 | 26.6 | 19.6 | 33.0 |
| Price to sales | 0.6 | 0.7 | 0.7 | 1.1 | 1.3 | 1.7 | 1.3 | 0.7 | 1.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.058 | 0.10 | 0.05 | 0.23 | 0.061 | 0.152 | 0.06 |
- 3-for-2 split · 11 May 2016
- 3-for-2 split · 13 May 2015
- 1.999-for-1 split · 28 May 2013
- 2-for-1 split · 4 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.