Q 
12.13
+0.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥783.2m
FY2016FY2025
Net income
CN¥22.5m
FY2016FY2025
Free cash flow
CN¥76.8m
FY2016FY2025
Shareholders' equity
CN¥1.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥783.2m | CN¥838.8m | CN¥972.9m | CN¥1.46bn | CN¥1.57bn | CN¥1.17bn | CN¥1.37bn | CN¥1.01bn | CN¥932.8m | CN¥549.4m |
| Research and development | CN¥30.9m | CN¥37.0m | CN¥41.5m | CN¥40.4m | CN¥53.0m | CN¥46.7m | CN¥54.4m | CN¥24.0m | CN¥29.3m | CN¥21.8m |
| Operating income | −CN¥2.7m | CN¥72.9m | CN¥5.6m | CN¥153.0m | CN¥131.7m | CN¥134.0m | CN¥117.6m | CN¥212.3m | CN¥151.8m | CN¥62.6m |
| Net income | CN¥22.5m | CN¥61.8m | −CN¥12.3m | CN¥140.3m | CN¥111.4m | CN¥105.6m | CN¥89.9m | CN¥178.6m | CN¥133.2m | CN¥62.3m |
| Diluted earnings per share | 0.08 | 0.21 | -0.04 | 0.47 | 0.38 | 0.36 | 0.32 | 0.63 | 0.47 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.31bn | CN¥2.35bn | CN¥2.42bn | CN¥2.29bn | CN¥2.16bn | CN¥1.91bn | CN¥1.93bn | CN¥1.58bn | CN¥1.27bn |
| Cash and short-term investments | — | CN¥920.6m | CN¥956.3m | CN¥832.2m | CN¥547.5m | CN¥748.3m | CN¥502.0m | CN¥57.7m | CN¥149.7m | CN¥105.3m |
| Total liabilities | CN¥218.7m | CN¥266.5m | CN¥298.8m | CN¥321.2m | CN¥328.9m | CN¥349.9m | CN¥251.1m | CN¥323.1m | CN¥235.2m | CN¥96.2m |
| Debt | — | CN¥39.5m | CN¥10.0m | CN¥40.0m | CN¥20.4m | CN¥122.3m | CN¥3.0m | CN¥2.0m | CN¥127.0m | CN¥10.1m |
| Shareholders' equity | CN¥1.99bn | CN¥1.99bn | CN¥1.98bn | CN¥2.02bn | CN¥1.87bn | CN¥1.76bn | CN¥1.61bn | CN¥1.58bn | CN¥1.34bn | CN¥1.17bn |
| Shares outstanding | 289m | 291m | 295m | 296m | 294m | 294m | 281m | 282m | 284m | 290m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥139.1m | CN¥105.7m | CN¥244.3m | CN¥387.3m | CN¥101.8m | CN¥206.7m | CN¥239.5m | CN¥314.0m | CN¥197.3m | CN¥84.5m |
| Capital spending | −CN¥62.3m | −CN¥118.0m | −CN¥120.7m | −CN¥149.1m | −CN¥63.0m | −CN¥104.4m | −CN¥134.4m | −CN¥269.5m | −CN¥289.5m | −CN¥40.1m |
| Free cash flow | CN¥76.8m | −CN¥12.3m | CN¥123.5m | CN¥238.2m | CN¥38.8m | CN¥102.3m | CN¥105.2m | CN¥44.5m | −CN¥92.2m | CN¥44.4m |
| Dividends paid | −CN¥29.9m | −CN¥29.8m | −CN¥29.5m | −CN¥1.6m | −CN¥29.4m | −CN¥43.1m | −CN¥29.5m | −CN¥19.7m | −CN¥18.8m | −CN¥5.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥327.8m | CN¥235.9m | CN¥206.0m | CN¥209.8m | CN¥196.2m | CN¥171.2m | CN¥220.1m | CN¥192.9m |
| Operating income | CN¥52.9m | CN¥13.0m | CN¥5.7m | CN¥8.5m | CN¥17.3m | −CN¥7.6m | CN¥3.8m | CN¥8.1m |
| Net income | CN¥35.7m | CN¥7.7m | −CN¥3.0m | CN¥13.0m | CN¥16.9m | −CN¥4.4m | −CN¥89,220 | CN¥9.4m |
| Diluted earnings per share | 0.12 | 0.03 | -0.01 | 0.04 | 0.06 | -0.02 | -0.00 | 0.03 |
| Cash from operations | — | — | — | CN¥58.0m | CN¥26.0m | CN¥24.0m | — | CN¥71.0m |
| Capital spending | −CN¥46.0m | −CN¥41.0m | −CN¥18.0m | −CN¥11.0m | −CN¥12.0m | −CN¥20.0m | −CN¥28.0m | −CN¥27.0m |
| Free cash flow | — | — | — | CN¥47.0m | CN¥14.0m | CN¥4.0m | — | CN¥44.0m |
| Total assets | CN¥2.23bn | CN¥2.20bn | CN¥2.20bn | CN¥2.26bn | CN¥2.27bn | CN¥2.26bn | CN¥2.31bn | CN¥2.28bn |
| Cash and short-term investments | — | — | — | CN¥922.1m | CN¥931.0m | CN¥902.3m | CN¥920.6m | CN¥880.1m |
| Debt | — | — | — | CN¥28.4m | CN¥33.5m | CN¥29.5m | CN¥39.5m | CN¥20.0m |
| Shareholders' equity | CN¥2.00bn | CN¥2.00bn | CN¥1.99bn | CN¥1.98bn | CN¥1.96bn | CN¥1.97bn | CN¥1.99bn | CN¥1.99bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 1.4% | 8.5% | 0.7% | 10.5% | 8.5% | 11.3% | — |
| Net margin | 2.9% | 7.4% | -1.3% | 9.6% | 7.1% | 9.0% | — |
| Return on equity | 1.1% | 3.1% | -0.6% | 7.0% | 6.0% | 6.0% | — |
| Return on assets | 1.0% | 2.7% | -0.5% | 5.8% | 4.9% | 4.9% | — |
| Free cash flow yield | 6.0% | 6.6% | 10.6% | 15.5% | 4.8% | 9.1% | — |
| Revenue growth | -6.6% | -13.8% | -33.5% | -6.6% | 33.5% | -14.4% | — |
| Earnings growth | -63.6% | -601.7% | -108.8% | 26.0% | 5.5% | 17.4% | — |
| Current ratio | 5.65x | 4.83x | 4.72x | 4.19x | 3.63x | 3.31x | — |
| Debt to equity | — | 0.02x | 0.01x | 0.02x | 0.01x | 0.07x | 0.00x |
| Equity ratio | 90.3% | 86.4% | 84.5% | 83.2% | 81.6% | 81.1% | — |
| Interest coverage | 11.49x | 90.13x | 10.65x | 162.25x | 48.72x | 78.53x | — |
| R&D as a share of sales | 3.9% | 4.4% | 4.3% | 2.8% | 3.4% | 4.0% | — |
| Buybacks as a share of market value | 0.6% | 1.3% | 0.2% | -0.4% | -0.1% | -4.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.8% | -7.8% | 3.5% |
| Net income | -45.7% | -26.6% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 5.6% | 7.3% | 9.4% |
| Net margin | 5.2% | 5.2% | 6.3% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 191.8 | 37.6 | -234.3 | 22.1 | 28.0 | 26.1 | 30.8 | 16.5 | 47.0 | 77.8 |
| Price to sales | 5.5 | 2.8 | 3.0 | 2.1 | 2.0 | 2.4 | 2.0 | 2.9 | 6.7 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2024.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.15 | 0.101 | 0.067 | 0.067 | 0.02 |
- 3-for-2 split · 15 May 2018
- 2-for-1 split · 3 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.