24.52
+0.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.96bn
FY2015FY2024
Net income
CN¥109.6m
FY2015FY2024
Free cash flow
CN¥455.7m
FY2015FY2024
Shareholders' equity
CN¥2.43bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.96bn | CN¥1.56bn | CN¥1.61bn | CN¥1.82bn | CN¥1.43bn | CN¥1.17bn | CN¥984.1m | CN¥866.1m | CN¥891.2m | CN¥841.8m |
| Gross profit | CN¥469.3m | CN¥385.8m | CN¥334.9m | CN¥476.9m | CN¥415.5m | CN¥394.0m | CN¥325.7m | CN¥286.0m | CN¥393.3m | CN¥348.9m |
| Research and development | CN¥159.8m | CN¥147.2m | CN¥178.0m | CN¥157.0m | CN¥118.8m | CN¥108.2m | CN¥89.1m | CN¥87.5m | CN¥81.7m | CN¥55.7m |
| Operating income | CN¥137.3m | CN¥30.6m | −CN¥67.6m | CN¥78.5m | CN¥76.1m | CN¥84.0m | CN¥87.5m | CN¥31.9m | CN¥143.3m | CN¥116.0m |
| Net income | CN¥109.6m | CN¥39.4m | −CN¥55.8m | CN¥89.3m | CN¥85.0m | CN¥76.7m | CN¥76.6m | CN¥63.8m | CN¥158.3m | CN¥143.5m |
| Diluted earnings per share | 0.20 | 0.05 | -0.08 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.28 | 0.28 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.79bn | CN¥3.30bn | CN¥3.27bn | CN¥3.26bn | CN¥3.46bn | CN¥2.65bn | CN¥2.55bn | CN¥2.67bn | CN¥2.65bn | CN¥1.64bn |
| Cash and short-term investments | CN¥1.05bn | CN¥515.3m | CN¥467.7m | CN¥331.8m | CN¥494.5m | CN¥758.0m | CN¥882.1m | CN¥1.03bn | CN¥859.4m | CN¥160.8m |
| Total liabilities | CN¥1.33bn | CN¥971.6m | CN¥1.02bn | CN¥923.1m | CN¥1.22bn | CN¥488.0m | CN¥317.0m | CN¥301.4m | CN¥258.4m | CN¥398.2m |
| Debt | CN¥8.3m | CN¥131.8m | CN¥163.6m | CN¥183.5m | CN¥417.4m | CN¥90.0m | — | — | CN¥17.0m | CN¥100.0m |
| Shareholders' equity | CN¥2.43bn | CN¥2.31bn | CN¥2.23bn | CN¥2.33bn | CN¥2.22bn | CN¥2.14bn | CN¥2.21bn | CN¥2.34bn | CN¥2.33bn | CN¥1.18bn |
| Shares outstanding | 557m | 732m | 735m | 568m | 580m | 531m | 543m | 506m | 562m | 520m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥468.5m | CN¥236.8m | CN¥156.2m | CN¥11.6m | −CN¥4.3m | CN¥19.3m | CN¥94.0m | CN¥4.7m | CN¥124.4m | CN¥17.7m |
| Capital spending | −CN¥12.8m | −CN¥28.2m | −CN¥75.9m | −CN¥99.1m | −CN¥184.7m | −CN¥52.8m | −CN¥49.9m | −CN¥16.8m | −CN¥48.7m | −CN¥68.0m |
| Free cash flow | CN¥455.7m | CN¥208.7m | CN¥80.2m | −CN¥87.5m | −CN¥189.0m | −CN¥33.5m | CN¥44.1m | −CN¥12.1m | CN¥75.8m | −CN¥50.4m |
| Dividends paid | −CN¥28.2m | −CN¥1.1m | −CN¥56.4m | −CN¥61.0m | −CN¥66.9m | −CN¥55.6m | −CN¥56.4m | −CN¥56.4m | −CN¥22.8m | −CN¥10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥844.0m | CN¥418.4m | CN¥527.1m | CN¥502.9m | CN¥388.2m | CN¥783.0m | CN¥399.1m | CN¥430.3m |
| Gross profit | CN¥164.1m | CN¥107.4m | CN¥125.4m | CN¥102.1m | CN¥95.5m | CN¥158.6m | CN¥131.4m | CN¥108.7m |
| Operating income | CN¥53.9m | CN¥22.0m | CN¥16.7m | CN¥25.7m | CN¥18.9m | CN¥47.3m | CN¥22.2m | CN¥59.5m |
| Net income | CN¥30.1m | CN¥24.9m | CN¥25.1m | CN¥27.2m | CN¥20.3m | CN¥23.6m | CN¥18.0m | CN¥57.0m |
| Diluted earnings per share | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.10 |
| Cash from operations | — | — | −CN¥11.0m | −CN¥67.0m | CN¥10.0m | CN¥278.0m | CN¥73.0m | CN¥61.0m |
| Capital spending | −CN¥6.0m | −CN¥5.0m | −CN¥6.0m | −CN¥4.0m | −CN¥1.0m | −CN¥7.0m | −CN¥2.0m | −CN¥1.0m |
| Free cash flow | — | — | −CN¥17.0m | −CN¥71.0m | CN¥9.0m | CN¥271.0m | CN¥71.0m | CN¥60.0m |
| Total assets | CN¥4.81bn | CN¥4.51bn | CN¥3.90bn | CN¥3.91bn | CN¥3.75bn | CN¥3.79bn | CN¥3.40bn | CN¥3.37bn |
| Cash and short-term investments | — | — | CN¥484.3m | CN¥997.8m | CN¥586.5m | CN¥1.05bn | CN¥313.8m | CN¥411.1m |
| Debt | — | — | CN¥563.6m | CN¥158.9m | CN¥4.3m | CN¥4.2m | CN¥1.0m | CN¥100.3m |
| Shareholders' equity | CN¥2.47bn | CN¥2.50bn | CN¥2.42bn | CN¥2.40bn | CN¥2.45bn | CN¥2.43bn | CN¥2.36bn | CN¥2.34bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 23.9% | 24.8% | 20.8% | 26.2% | 29.0% | 33.6% |
| Operating margin | — | 7.0% | 2.0% | -4.2% | 4.3% | 5.3% | 7.2% |
| Net margin | — | 5.6% | 2.5% | -3.5% | 4.9% | 5.9% | 6.5% |
| Return on equity | — | 4.5% | 1.7% | -2.5% | 3.8% | 3.8% | 3.6% |
| Return on assets | — | 2.9% | 1.2% | -1.7% | 2.7% | 2.5% | 2.9% |
| Free cash flow yield | — | 2.6% | 1.1% | 1.0% | 0.6% | 0.9% | 0.4% |
| Revenue growth | — | 26.1% | -3.3% | -11.5% | 26.9% | 22.1% | 19.3% |
| Earnings growth | — | 178.5% | -170.5% | -162.5% | 5.0% | 10.9% | 0.1% |
| Current ratio | — | 2.22x | 2.48x | 2.27x | 2.54x | 1.92x | 4.24x |
| Debt to equity | — | 0.00x | 0.06x | 0.07x | 0.08x | 0.19x | 0.04x |
| Equity ratio | — | 64.2% | 69.8% | 68.2% | 71.5% | 64.3% | 81.0% |
| Interest coverage | — | 49.81x | 6.14x | -8.77x | 5.10x | 7.69x | 46.14x |
| R&D as a share of sales | — | 8.1% | 9.5% | 11.1% | 8.6% | 8.3% | 9.2% |
| Buybacks as a share of market value | -0.9% | 23.9% | 0.4% | -29.3% | 2.0% | -9.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 10.8% | 12.6% |
| Operating income | 20.5% | 10.3% | 0.4% |
| Net income | 7.1% | 7.4% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 24.0% | 25.9% | 29.9% |
| Operating margin | 4.8% | 2.6% | 3.5% | 6.2% |
| Net margin | 4.2% | 2.6% | 3.6% | 6.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.8 | 143.2 | -91.5 | 60.6 | 61.3 | 80.1 | 83.3 | 84.6 | 73.8 | 102.3 |
| Price to sales | 3.1 | 3.6 | 3.2 | 3.0 | 3.6 | 5.2 | 6.5 | 6.2 | 13.1 | 17.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.05 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
- 2-for-1 split · 6 May 2013
- 3-for-2 split · 27 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.