GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shenzhen Hemei Group Co 002356.SZ · CNY

Consumer Discretionary · Shenzhen · 🇨🇳 China

Compare

2.31

-0.86%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥582.9m

FY2016FY2025

Net income

CN¥38.4m

FY2016FY2025

Free cash flow

−CN¥80.1m

FY2016FY2025

Shareholders' equity

CN¥606.9m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥582.9mCN¥406.6mCN¥165.0mCN¥162.4mCN¥332.8mCN¥466.5mCN¥848.4mCN¥1.92bnCN¥2.41bnCN¥2.13bn
Research and development———CN¥802,332CN¥7.3mCN¥13.0mCN¥18.1mCN¥25.6mCN¥39.8mCN¥35.7m
Operating income−CN¥43.4m−CN¥58.7m−CN¥3.7m−CN¥89.9mCN¥1.07bn−CN¥498.4m−CN¥1.77bn−CN¥2.55bnCN¥283.0mCN¥280.1m
Net incomeCN¥38.4m−CN¥43.7m−CN¥47.2m−CN¥61.7mCN¥899.9m−CN¥504.0m−CN¥1.88bn−CN¥1.65bnCN¥144.0mCN¥139.2m
Diluted earnings per share0.03-0.03-0.04-0.050.25-0.14-3.56-3.130.270.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥813.9mCN¥822.7mCN¥800.7mCN¥844.6mCN¥1.07bnCN¥1.13bnCN¥2.31bnCN¥4.34bnCN¥7.00bnCN¥4.75bn
Cash and short-term investments—CN¥243.8mCN¥545.7mCN¥563.0mCN¥639.6mCN¥118.1mCN¥412.7mCN¥535.3mCN¥552.8mCN¥442.6m
Total liabilitiesCN¥106.8mCN¥189.1mCN¥211.2mCN¥227.9mCN¥384.6mCN¥4.12bnCN¥4.75bnCN¥4.29bnCN¥4.82bnCN¥2.86bn
Debt—CN¥1.2mCN¥354,161CN¥4.6mCN¥3.9mCN¥695.7mCN¥964.8mCN¥1.61bnCN¥2.13bnCN¥1.61bn
Shareholders' equityCN¥606.9mCN¥560.0mCN¥582.8mCN¥606.6mCN¥677.0m−CN¥2.27bn−CN¥1.76bnCN¥153.5mCN¥1.80bnCN¥1.67bn
Shares outstanding1,299m1,310m1,330m1,310m3,661m3,661m528m528m528m528m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥37.4m−CN¥94.3m−CN¥11.9m−CN¥21.4m−CN¥13.1mCN¥37.1mCN¥18.4m−CN¥379.5m−CN¥249.4mCN¥52.3m
Capital spending−CN¥117.6m−CN¥101.6m−CN¥3.1m−CN¥7.2m−CN¥9.2m−CN¥5.5m−CN¥17.3m−CN¥69.8m−CN¥71.4m−CN¥61.9m
Free cash flow−CN¥80.1m−CN¥195.9m−CN¥15.0m−CN¥28.6m−CN¥22.3mCN¥31.6mCN¥1.1m−CN¥449.3m−CN¥320.8m−CN¥9.7m
Dividends paid—−CN¥5,635——−CN¥2.8m−CN¥5.0m−CN¥16.3m−CN¥58.4m−CN¥155.1m−CN¥65.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥130.9mCN¥108.1mCN¥126.9mCN¥138.5mCN¥146.5mCN¥171.0mCN¥249.4mCN¥90.3m
Operating incomeCN¥78,790−CN¥8.3m−CN¥14.9mCN¥60.7m−CN¥4.4m−CN¥6.6m−CN¥29.3m−CN¥7.1m
Net income−CN¥6.8m−CN¥7.5m−CN¥13.4mCN¥61.7m−CN¥4.4m−CN¥5.6m−CN¥11.8m−CN¥10.2m
Diluted earnings per share-0.01-0.01-0.010.05-0.00-0.00-0.01-0.01
Cash from operations———−CN¥8.0mCN¥25.0mCN¥13.0mCN¥13.0m−CN¥95.0m
Capital spending—−CN¥5.0m−CN¥28.0m−CN¥42.0m−CN¥42.0m−CN¥3.0m−CN¥51.0m−CN¥22.0m
Free cash flow———−CN¥50.0m−CN¥17.0mCN¥10.0m−CN¥38.0m−CN¥117.0m
Total assetsCN¥757.1mCN¥785.7mCN¥813.9mCN¥823.5mCN¥894.6mCN¥822.9mCN¥822.7mCN¥825.4m
Cash and short-term investments———CN¥334.6mCN¥428.7mCN¥260.7mCN¥243.8mCN¥315.6m
Debt———CN¥16.8m—CN¥2.5mCN¥98.0mCN¥3.3m
Shareholders' equityCN¥592.6mCN¥599.4mCN¥606.9mCN¥621.2mCN¥559.4mCN¥554.4mCN¥560.0mCN¥563.1m

Financial ratios

Data as of 16 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Operating margin6.0%-12.4%-30.0%-40.2%321.7%-106.8%———
Net margin6.6%-10.7%-28.6%-38.0%270.4%-108.0%———
Return on equity6.3%-7.8%-8.1%-10.2%132.9%22.2%———
Return on assets4.7%-5.3%-5.9%-7.3%83.7%-44.6%———
Free cash flow yield4.6%0.2%-0.3%-0.4%-0.0%0.5%———
Revenue growth43.4%146.4%1.6%-51.2%-28.7%-45.0%———
Earnings growth-187.9%-7.5%-23.5%-106.9%-278.5%-73.2%———
Current ratio4.87x3.07x3.50x3.36x2.51x0.29x———
Debt to equity——0.00x0.01x0.00x-0.31x-0.72x12.85x—
Equity ratio74.6%68.1%72.8%71.8%63.0%-200.4%———
Interest coverage588.97x-37.80x-38.64x-4.67x5.96x-1.99x———
R&D as a share of sales———0.5%2.2%2.8%2.1%1.3%1.7%
Buybacks as a share of market value0.9%1.5%-1.5%64.2%-0.0%-593.6%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue53.1%4.6%-7.4%
Operating income-21.5%-38.6%—
Net income——-9.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-10.3%-14.9%17.8%-30.4%
Net margin-0.5%-8.7%13.3%-26.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings134.0-98.7-141.1-124.021.0-7.7-0.6-2.456.954.0
Price to sales8.810.640.447.156.98.31.42.03.43.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 17 Jul 2018.

FY2018FY2017FY2016FY2015FY2014FY2013FY2012FY2011
Paid in the year0.0590.0590.0410.0290.0490.0490.0390.059
  • 17-for-10 split · 17 Jul 2018
  • 3-for-1 split · 7 May 2015

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.