G 
8.42
-1.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.21bn
FY2016FY2025
Net income
CN¥497.0m
FY2016FY2025
Free cash flow
−CN¥144.2m
FY2016FY2025
Shareholders' equity
CN¥3.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.21bn | CN¥6.52bn | CN¥5.90bn | CN¥4.42bn | CN¥4.64bn | CN¥3.22bn | CN¥3.54bn | CN¥3.25bn | CN¥3.09bn | CN¥2.74bn |
| Gross profit | CN¥1.88bn | CN¥1.52bn | CN¥1.54bn | CN¥1.33bn | CN¥1.55bn | CN¥1.14bn | CN¥1.33bn | CN¥1.28bn | CN¥1.15bn | CN¥1.04bn |
| Research and development | CN¥92.0m | CN¥68.1m | CN¥62.7m | CN¥59.8m | CN¥64.8m | CN¥56.9m | CN¥58.2m | CN¥61.3m | CN¥85.3m | CN¥75.3m |
| Operating income | CN¥880.0m | CN¥467.3m | CN¥443.2m | CN¥326.4m | CN¥466.5m | CN¥226.9m | CN¥291.4m | CN¥305.2m | CN¥325.7m | CN¥287.1m |
| Net income | CN¥497.0m | CN¥193.6m | CN¥333.3m | CN¥199.1m | CN¥350.7m | CN¥139.7m | CN¥81.2m | CN¥71.0m | CN¥284.2m | CN¥197.5m |
| Diluted earnings per share | 0.56 | 0.22 | 0.38 | 0.22 | 0.38 | 0.15 | 0.09 | 0.08 | 0.33 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.57bn | CN¥5.74bn | CN¥5.74bn | CN¥5.55bn | CN¥5.63bn | CN¥5.20bn | CN¥5.28bn | CN¥5.46bn | CN¥5.40bn | CN¥4.57bn |
| Cash and short-term investments | CN¥726.8m | CN¥479.5m | CN¥713.6m | CN¥736.0m | CN¥681.0m | CN¥1.01bn | CN¥627.6m | CN¥499.0m | CN¥423.5m | CN¥459.1m |
| Total liabilities | CN¥3.75bn | CN¥2.07bn | CN¥1.92bn | CN¥1.96bn | CN¥2.07bn | CN¥1.73bn | CN¥1.86bn | CN¥2.12bn | CN¥1.94bn | CN¥1.85bn |
| Debt | CN¥1.09bn | CN¥395.1m | CN¥659.1m | CN¥822.1m | CN¥848.7m | CN¥819.6m | CN¥1.01bn | CN¥1.42bn | CN¥1.35bn | CN¥1.30bn |
| Shareholders' equity | CN¥3.76bn | CN¥3.53bn | CN¥3.63bn | CN¥3.54bn | CN¥3.52bn | CN¥3.44bn | CN¥3.39bn | CN¥3.31bn | CN¥3.43bn | CN¥2.69bn |
| Shares outstanding | 889m | 890m | 883m | 911m | 924m | 962m | 872m | 866m | 863m | 888m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥61.0m | CN¥435.5m | CN¥615.2m | CN¥413.9m | CN¥167.1m | CN¥333.6m | CN¥207.5m | CN¥322.5m | CN¥304.6m | CN¥246.9m |
| Capital spending | −CN¥83.2m | −CN¥104.6m | −CN¥205.6m | −CN¥101.9m | −CN¥123.6m | −CN¥25.2m | −CN¥191.3m | −CN¥196.7m | −CN¥110.2m | −CN¥59.9m |
| Free cash flow | −CN¥144.2m | CN¥330.8m | CN¥409.7m | CN¥312.0m | CN¥43.5m | CN¥308.5m | CN¥16.1m | CN¥125.8m | CN¥194.4m | CN¥187.0m |
| Dividends paid | −CN¥311.0m | −CN¥350.7m | −CN¥177.7m | −CN¥177.7m | −CN¥177.7m | −CN¥88.9m | −CN¥77.4m | −CN¥155.9m | −CN¥159.9m | −CN¥133.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.88bn | CN¥2.50bn | CN¥3.08bn | CN¥2.13bn | CN¥1.85bn | CN¥2.25bn | CN¥1.66bn | CN¥1.43bn |
| Gross profit | CN¥525.6m | CN¥672.5m | CN¥595.4m | CN¥468.1m | CN¥458.3m | CN¥516.4m | CN¥344.9m | CN¥348.7m |
| Operating income | CN¥234.9m | CN¥366.3m | CN¥382.9m | CN¥24.9m | CN¥196.9m | CN¥230.8m | −CN¥145.7m | CN¥109.5m |
| Net income | CN¥158.5m | CN¥263.6m | CN¥180.1m | −CN¥14.3m | CN¥142.3m | CN¥188.9m | −CN¥122.3m | CN¥86.4m |
| Diluted earnings per share | 0.18 | 0.30 | 0.20 | -0.02 | 0.16 | 0.21 | -0.14 | 0.10 |
| Cash from operations | — | — | −CN¥669.0m | CN¥199.0m | CN¥687.0m | −CN¥279.0m | — | CN¥121.0m |
| Capital spending | −CN¥14.0m | −CN¥11.0m | −CN¥40.0m | −CN¥7.0m | −CN¥11.0m | −CN¥23.0m | −CN¥24.0m | −CN¥21.0m |
| Free cash flow | — | — | −CN¥709.0m | CN¥192.0m | CN¥676.0m | −CN¥302.0m | — | CN¥100.0m |
| Total assets | CN¥6.25bn | CN¥7.40bn | CN¥7.57bn | CN¥6.34bn | CN¥5.94bn | CN¥6.61bn | CN¥5.74bn | CN¥5.98bn |
| Cash and short-term investments | — | — | CN¥726.8m | CN¥824.3m | CN¥690.7m | CN¥419.4m | CN¥479.5m | CN¥624.1m |
| Debt | CN¥91.3m | CN¥98.8m | CN¥1.07bn | CN¥389.6m | CN¥442.6m | CN¥554.4m | CN¥367.5m | CN¥440.8m |
| Shareholders' equity | CN¥3.88bn | CN¥4.02bn | CN¥3.76bn | CN¥3.54bn | CN¥3.64bn | CN¥3.72bn | CN¥3.53bn | CN¥3.74bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 23.3% | 26.1% | 30.1% | 33.3% | 35.6% |
| Operating margin | 9.5% | 7.2% | 7.5% | 7.4% | 10.1% | 7.1% |
| Net margin | 5.4% | 3.0% | 5.7% | 4.5% | 7.6% | 4.3% |
| Return on equity | 13.2% | 5.5% | 9.2% | 5.6% | 10.0% | 4.1% |
| Return on assets | 6.6% | 3.4% | 5.8% | 3.6% | 6.2% | 2.7% |
| Free cash flow yield | 0.3% | 7.3% | 11.2% | 6.8% | 3.8% | 4.5% |
| Revenue growth | 41.4% | 10.5% | 33.6% | -4.7% | 44.2% | -9.2% |
| Earnings growth | 156.7% | -41.9% | 67.4% | -43.2% | 151.0% | 72.1% |
| Current ratio | 1.69x | 2.08x | 2.40x | 2.37x | 2.17x | 2.22x |
| Debt to equity | 0.28x | 0.10x | 0.17x | 0.20x | 0.21x | 0.24x |
| Equity ratio | 49.7% | 61.4% | 63.3% | 63.8% | 62.5% | 66.1% |
| Interest coverage | 20.02x | 11.37x | 10.50x | 7.89x | 10.04x | 3.83x |
| R&D as a share of sales | 1.0% | 1.0% | 1.1% | 1.4% | 1.4% | 1.8% |
| Buybacks as a share of market value | 0.2% | -0.8% | 3.1% | 1.4% | 3.9% | -10.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.8% | 23.4% | 13.1% |
| Operating income | 39.2% | 31.1% | 13.4% |
| Net income | 35.6% | 28.9% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 24.1% | 26.4% | 30.0% |
| Operating margin | 8.6% | 8.1% | 8.3% | 8.7% |
| Net margin | 4.4% | 4.7% | 5.1% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.4 | 26.7 | 18.0 | 24.1 | 14.5 | 28.2 | 43.3 | 54.5 | 32.6 | 54.3 |
| Price to sales | 1.2 | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | 1.2 | 3.0 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.35 | 0.35 | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 |
- 2-for-1 split · 26 Sept 2014
- 2-for-1 split · 22 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.