K 
24.65
-0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.16bn
FY2016FY2025
Net income
CN¥418.0m
FY2016FY2025
Free cash flow
CN¥817.9m
FY2016FY2025
Shareholders' equity
CN¥6.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.16bn | CN¥7.76bn | CN¥8.14bn | CN¥5.65bn | CN¥4.87bn | CN¥4.17bn | CN¥3.87bn | CN¥3.44bn | CN¥2.41bn | CN¥1.77bn |
| Gross profit | CN¥2.00bn | CN¥1.79bn | CN¥2.07bn | CN¥1.61bn | CN¥1.39bn | CN¥1.29bn | CN¥1.20bn | CN¥1.03bn | CN¥810.8m | CN¥652.5m |
| Research and development | CN¥481.6m | CN¥505.4m | CN¥468.8m | CN¥348.1m | CN¥266.9m | CN¥222.4m | CN¥221.6m | CN¥168.0m | CN¥124.9m | CN¥89.1m |
| Operating income | CN¥648.2m | CN¥316.4m | CN¥578.0m | CN¥375.7m | CN¥479.0m | CN¥450.6m | CN¥250.2m | CN¥197.0m | CN¥483.7m | CN¥171.6m |
| Net income | CN¥418.0m | CN¥315.2m | CN¥507.6m | CN¥248.4m | CN¥438.8m | CN¥381.9m | CN¥207.2m | CN¥75.6m | CN¥426.2m | CN¥171.6m |
| Diluted earnings per share | 0.81 | 0.68 | 1.10 | 0.56 | 0.93 | 0.85 | 0.45 | 0.15 | 0.91 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.10bn | CN¥12.79bn | CN¥11.87bn | CN¥9.98bn | CN¥9.62bn | CN¥9.07bn | CN¥7.83bn | CN¥7.52bn | CN¥6.23bn | CN¥5.06bn |
| Cash and short-term investments | — | CN¥1.77bn | CN¥1.34bn | CN¥608.5m | CN¥728.4m | CN¥792.3m | CN¥825.8m | CN¥798.3m | CN¥991.7m | CN¥1.55bn |
| Total liabilities | CN¥7.56bn | CN¥7.99bn | CN¥7.36bn | CN¥6.06bn | CN¥5.90bn | CN¥5.59bn | CN¥4.39bn | CN¥4.00bn | CN¥2.55bn | CN¥1.81bn |
| Debt | CN¥144.0m | CN¥2.60bn | CN¥2.81bn | CN¥2.19bn | CN¥2.99bn | CN¥2.99bn | CN¥2.13bn | CN¥1.94bn | CN¥914.4m | CN¥805.6m |
| Shareholders' equity | CN¥6.41bn | CN¥4.67bn | CN¥4.40bn | CN¥3.71bn | CN¥3.52bn | CN¥3.22bn | CN¥3.20bn | CN¥3.27bn | CN¥3.48bn | CN¥3.05bn |
| Shares outstanding | 515m | 462m | 461m | 444m | 471m | 451m | 462m | 491m | 468m | 434m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.16bn | CN¥1.51bn | CN¥1.40bn | CN¥1.59bn | CN¥831.2m | CN¥572.3m | CN¥768.2m | CN¥328.1m | CN¥167.6m | CN¥287.8m |
| Capital spending | −CN¥343.9m | −CN¥320.7m | −CN¥304.6m | −CN¥590.6m | −CN¥570.3m | −CN¥602.5m | −CN¥743.9m | −CN¥663.9m | −CN¥582.0m | −CN¥842.7m |
| Free cash flow | CN¥817.9m | CN¥1.19bn | CN¥1.10bn | CN¥1.00bn | CN¥260.9m | −CN¥30.2m | CN¥24.3m | −CN¥335.8m | −CN¥414.4m | −CN¥554.9m |
| Dividends paid | −CN¥63.0m | −CN¥80.6m | −CN¥23.1m | −CN¥125.3m | −CN¥240.6m | −CN¥273.0m | −CN¥392.1m | −CN¥348.7m | −CN¥135.2m | −CN¥118.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.45bn | CN¥1.43bn | CN¥2.45bn | CN¥1.97bn | CN¥2.52bn | CN¥1.22bn | CN¥2.36bn | CN¥1.66bn |
| Gross profit | CN¥547.4m | CN¥398.3m | CN¥571.7m | CN¥498.3m | CN¥511.0m | CN¥366.7m | CN¥426.4m | CN¥528.4m |
| Operating income | CN¥237.8m | CN¥106.0m | CN¥136.2m | CN¥60.8m | CN¥158.4m | CN¥73.5m | CN¥75.6m | CN¥27.0m |
| Net income | CN¥318.2m | CN¥78.0m | CN¥73.5m | CN¥101.0m | CN¥174.6m | CN¥68.9m | CN¥77.1m | CN¥12.4m |
| Diluted earnings per share | 0.62 | 0.15 | 0.14 | 0.20 | 0.34 | 0.13 | 0.17 | 0.03 |
| Cash from operations | — | — | — | CN¥189.0m | −CN¥58.0m | CN¥46.0m | CN¥1.32bn | CN¥302.0m |
| Capital spending | −CN¥76.0m | −CN¥44.0m | −CN¥97.0m | −CN¥102.0m | −CN¥102.0m | −CN¥41.0m | −CN¥103.0m | −CN¥83.0m |
| Free cash flow | — | — | — | CN¥87.0m | −CN¥160.0m | CN¥5.0m | CN¥1.22bn | CN¥219.0m |
| Total assets | CN¥14.27bn | CN¥13.73bn | CN¥14.10bn | CN¥14.16bn | CN¥13.35bn | CN¥12.60bn | CN¥12.79bn | CN¥12.38bn |
| Cash and short-term investments | — | — | — | CN¥1.36bn | CN¥1.04bn | CN¥1.34bn | CN¥1.77bn | CN¥1.02bn |
| Debt | CN¥203.8m | CN¥213.0m | CN¥144.0m | CN¥2.79bn | CN¥203.0m | CN¥600.6m | CN¥2.00bn | CN¥2.04bn |
| Shareholders' equity | CN¥6.56bn | CN¥6.49bn | CN¥6.41bn | CN¥6.32bn | CN¥6.22bn | CN¥5.94bn | CN¥4.67bn | CN¥4.59bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.6% | 23.1% | 25.4% | 28.5% | 28.6% | 31.0% |
| Operating margin | 7.9% | 4.1% | 7.1% | 6.7% | 9.8% | 10.8% |
| Net margin | 5.1% | 4.1% | 6.2% | 4.4% | 9.0% | 9.2% |
| Return on equity | 6.5% | 6.7% | 11.5% | 6.7% | 12.4% | 11.9% |
| Return on assets | 3.0% | 2.5% | 4.3% | 2.5% | 4.6% | 4.2% |
| Free cash flow yield | 9.9% | 13.4% | 12.5% | 16.6% | 10.0% | 8.8% |
| Revenue growth | 5.2% | -4.7% | 44.1% | 16.1% | 16.8% | 7.7% |
| Earnings growth | 32.6% | -37.9% | 104.4% | -43.4% | 14.9% | 84.3% |
| Current ratio | 1.25x | 1.25x | 1.37x | 1.06x | 1.24x | 1.12x |
| Debt to equity | 0.02x | 0.43x | 0.48x | 0.46x | 0.67x | 0.70x |
| Equity ratio | 45.4% | 36.5% | 37.1% | 37.2% | 36.7% | 35.5% |
| Interest coverage | 15.11x | 3.26x | 6.43x | 3.58x | 3.48x | 5.22x |
| R&D as a share of sales | 5.9% | 6.5% | 5.8% | 6.2% | 5.5% | 5.3% |
| Buybacks as a share of market value | -11.7% | -0.2% | -3.6% | 5.7% | -4.6% | 2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 14.4% | 17.2% |
| Operating income | 19.9% | 7.5% | 15.1% |
| Net income | 18.9% | 1.8% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 25.2% | 26.2% | 27.8% |
| Operating margin | 6.1% | 6.5% | 7.4% | 7.9% |
| Net margin | 4.6% | 5.0% | 6.0% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 68.5 | 42.4 | 25.1 | 89.3 | 39.1 | 26.4 | 14.7 | 39.7 | 13.6 | 44.0 |
| Price to sales | 3.5 | 1.7 | 1.6 | 3.9 | 3.5 | 2.4 | 0.8 | 0.9 | 2.4 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.10 | 0.12 | 0.05 | 0.09 | 0.30 | 0.353 | 0.588 |
- 17-for-10 split · 28 Sept 2020
- 7-for-5 split · 30 May 2012
- 2-for-1 split · 14 Apr 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.