S 
3.76
-1.05%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.15bn
FY2016FY2025
Net income
−CN¥10.3m
FY2016FY2025
Free cash flow
−CN¥113.2m
FY2016FY2025
Shareholders' equity
CN¥2.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.15bn | CN¥2.96bn | CN¥3.09bn | CN¥3.07bn | CN¥3.13bn | CN¥3.28bn | CN¥2.35bn | CN¥2.02bn | CN¥1.61bn | CN¥1.58bn |
| Gross profit | CN¥188.4m | CN¥185.9m | CN¥150.9m | CN¥204.0m | CN¥231.6m | CN¥211.7m | CN¥237.5m | CN¥208.8m | CN¥187.5m | CN¥194.1m |
| Research and development | CN¥9.4m | CN¥12.5m | CN¥9.9m | CN¥10.4m | CN¥8.4m | CN¥2.8m | CN¥2.2m | CN¥2.2m | — | CN¥1.2m |
| Operating income | CN¥24.9m | −CN¥20.5m | −CN¥45.4m | CN¥41.4m | CN¥51.4m | CN¥46.4m | CN¥13.6m | CN¥9.8m | CN¥13.0m | CN¥20.2m |
| Net income | −CN¥10.3m | −CN¥33.7m | −CN¥34.0m | CN¥31.6m | CN¥43.7m | CN¥29.1m | CN¥8.0m | CN¥8.0m | CN¥7.4m | CN¥9.0m |
| Diluted earnings per share | -0.02 | -0.05 | -0.05 | 0.06 | 0.09 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.64bn | CN¥3.30bn | CN¥3.35bn | CN¥3.47bn | CN¥2.27bn | CN¥2.01bn | CN¥1.92bn | CN¥1.79bn | CN¥1.67bn | CN¥1.78bn |
| Cash and short-term investments | — | CN¥571.3m | CN¥770.1m | CN¥978.1m | CN¥267.1m | CN¥259.8m | CN¥135.2m | CN¥86.5m | CN¥91.8m | CN¥152.6m |
| Total liabilities | CN¥1.35bn | CN¥995.9m | CN¥1.00bn | CN¥1.07bn | CN¥867.0m | CN¥653.1m | CN¥589.5m | CN¥459.2m | CN¥336.9m | CN¥463.4m |
| Debt | CN¥65.3m | CN¥490.1m | CN¥546.7m | CN¥596.9m | CN¥477.0m | CN¥339.4m | CN¥230.0m | CN¥130.0m | CN¥33.0m | CN¥120.0m |
| Shareholders' equity | CN¥2.29bn | CN¥2.32bn | CN¥2.36bn | CN¥2.40bn | CN¥1.39bn | CN¥1.36bn | CN¥1.33bn | CN¥1.33bn | CN¥1.33bn | CN¥1.32bn |
| Shares outstanding | 619m | 629m | 659m | 571m | 499m | 483m | 489m | 498m | 476m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥20.8m | CN¥18.9m | −CN¥135.8m | −CN¥157.8m | CN¥10.0m | CN¥79.3m | CN¥80.2m | CN¥22.6m | CN¥86.4m | CN¥88.6m |
| Capital spending | −CN¥133.9m | −CN¥231.1m | −CN¥187.6m | −CN¥238.4m | −CN¥144.5m | −CN¥126.1m | −CN¥133.6m | −CN¥123.5m | −CN¥59.1m | −CN¥34.8m |
| Free cash flow | −CN¥113.2m | −CN¥212.3m | −CN¥323.4m | −CN¥396.2m | −CN¥134.5m | −CN¥46.7m | −CN¥53.4m | −CN¥100.9m | CN¥27.2m | CN¥53.8m |
| Dividends paid | −CN¥17.7m | −CN¥20.9m | −CN¥13.0m | −CN¥18.9m | −CN¥5.0m | −CN¥11.1m | −CN¥7.9m | −CN¥6.6m | −CN¥2.1m | −CN¥5.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥561.8m | CN¥780.3m | CN¥754.4m | CN¥776.5m | CN¥870.7m | CN¥745.7m | CN¥883.1m | CN¥700.6m |
| Gross profit | CN¥42.5m | CN¥91.3m | −CN¥11.4m | CN¥63.6m | CN¥53.2m | CN¥83.0m | −CN¥1.4m | CN¥57.0m |
| Operating income | CN¥748,727 | CN¥27.5m | −CN¥13.6m | −CN¥5.7m | CN¥967,811 | CN¥12.9m | −CN¥34.1m | −CN¥5.5m |
| Net income | −CN¥3.6m | CN¥9.2m | −CN¥15.7m | −CN¥4.9m | CN¥544,754 | CN¥9.8m | −CN¥40.3m | −CN¥7.5m |
| Diluted earnings per share | -0.01 | 0.01 | -0.03 | -0.01 | 0.00 | 0.02 | -0.06 | -0.01 |
| Cash from operations | — | — | — | −CN¥15.0m | −CN¥86.0m | CN¥69.0m | CN¥64.0m | −CN¥59.0m |
| Capital spending | −CN¥27.0m | −CN¥20.0m | −CN¥26.0m | −CN¥36.0m | −CN¥39.0m | −CN¥31.0m | −CN¥128.0m | −CN¥18.0m |
| Free cash flow | — | — | — | −CN¥51.0m | −CN¥125.0m | CN¥38.0m | −CN¥64.0m | −CN¥77.0m |
| Total assets | CN¥3.71bn | CN¥3.61bn | CN¥3.64bn | CN¥3.53bn | CN¥3.51bn | CN¥3.41bn | CN¥3.30bn | CN¥3.37bn |
| Cash and short-term investments | — | — | — | CN¥572.0m | CN¥605.4m | CN¥637.8m | CN¥571.3m | CN¥624.5m |
| Debt | CN¥56.7m | CN¥65.2m | CN¥65.3m | CN¥612.6m | CN¥579.1m | CN¥640.5m | CN¥464.8m | CN¥524.3m |
| Shareholders' equity | CN¥2.29bn | CN¥2.30bn | CN¥2.29bn | CN¥2.29bn | CN¥2.30bn | CN¥2.30bn | CN¥2.32bn | CN¥2.36bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.0% | 6.3% | 4.9% | 6.6% | 7.4% | 6.5% |
| Operating margin | 0.9% | -0.4% | -0.8% | 2.0% | 2.2% | 1.6% |
| Net margin | -0.3% | -1.1% | -1.1% | 1.0% | 1.4% | 0.9% |
| Return on equity | -0.4% | -1.5% | -1.4% | 1.3% | 3.1% | 2.1% |
| Return on assets | -0.3% | -1.0% | -1.0% | 0.9% | 1.9% | 1.4% |
| Free cash flow yield | 6.5% | 10.4% | 2.1% | 3.7% | 8.1% | 11.1% |
| Revenue growth | 6.2% | -4.1% | 0.5% | -1.8% | -4.6% | 39.8% |
| Earnings growth | -69.4% | -1.0% | -207.5% | -27.7% | 50.3% | 264.1% |
| Current ratio | 1.47x | 1.89x | 2.12x | 2.11x | 1.26x | 1.39x |
| Debt to equity | 0.03x | 0.20x | 0.21x | 0.23x | 0.31x | 0.24x |
| Equity ratio | 62.9% | 70.3% | 70.5% | 69.0% | 61.4% | 67.3% |
| Interest coverage | 1.32x | -0.60x | -1.46x | 3.02x | 3.46x | 3.94x |
| R&D as a share of sales | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% | 0.1% |
| Buybacks as a share of market value | 1.5% | 4.6% | -15.5% | -14.3% | -3.2% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | -0.8% | 7.3% |
| Operating income | -15.6% | -11.7% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 5.9% | 6.3% | 8.0% |
| Operating margin | 0.1% | 0.0% | 0.5% | 0.7% |
| Net margin | -0.7% | -0.4% | 0.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -291.6 | -81.6 | -107.8 | 137.1 | 75.0 | 111.5 | 473.5 | 268.9 | — | — |
| Price to sales | 0.9 | 0.9 | 1.2 | 1.4 | 1.1 | 1.0 | 1.6 | 1.1 | 2.6 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2024.
| FY2024 | FY2022 | FY2021 | FY2018 | FY2015 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.01 | 0.008 | 0.03 | 0.03 | 0.10 |
- 2-for-1 split · 24 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.