6.31
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.84bn
FY2016FY2025
Net income
CN¥140.7m
FY2016FY2025
Free cash flow
CN¥168.6m
FY2016FY2025
Shareholders' equity
CN¥3.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.84bn | CN¥5.02bn | CN¥5.82bn | CN¥6.05bn | CN¥4.72bn | CN¥4.25bn | CN¥3.60bn | CN¥4.08bn | CN¥3.95bn | CN¥3.96bn |
| Gross profit | CN¥431.8m | CN¥549.5m | CN¥569.7m | CN¥565.3m | CN¥396.8m | CN¥406.0m | CN¥464.2m | CN¥551.9m | CN¥497.2m | CN¥527.3m |
| Research and development | CN¥60.0m | CN¥74.4m | CN¥75.5m | CN¥70.9m | CN¥66.6m | CN¥55.9m | CN¥58.5m | CN¥61.4m | CN¥68.0m | CN¥91.2m |
| Operating income | CN¥177.8m | CN¥312.9m | CN¥393.3m | CN¥516.2m | CN¥568.4m | CN¥255.8m | CN¥218.8m | CN¥243.1m | CN¥221.1m | CN¥202.6m |
| Net income | CN¥140.7m | CN¥153.9m | CN¥188.8m | CN¥311.4m | CN¥399.4m | CN¥144.7m | CN¥107.5m | CN¥100.2m | CN¥92.1m | CN¥95.4m |
| Diluted earnings per share | 0.16 | 0.20 | 0.25 | 0.44 | 0.55 | 0.22 | 0.19 | 0.11 | 0.13 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.48bn | CN¥5.89bn | CN¥6.01bn | CN¥5.80bn | CN¥5.45bn | CN¥4.74bn | CN¥4.00bn | CN¥3.94bn | CN¥4.00bn | CN¥4.04bn |
| Cash and short-term investments | — | CN¥1.74bn | CN¥1.59bn | CN¥1.45bn | CN¥1.17bn | CN¥985.9m | CN¥537.2m | CN¥287.2m | CN¥332.6m | CN¥361.3m |
| Total liabilities | CN¥1.63bn | CN¥2.06bn | CN¥2.23bn | CN¥2.16bn | CN¥2.07bn | CN¥1.66bn | CN¥999.4m | CN¥995.9m | CN¥1.15bn | CN¥1.32bn |
| Debt | CN¥194.6m | CN¥550.5m | CN¥517.1m | CN¥437.8m | CN¥368.7m | CN¥115.7m | CN¥40.0m | CN¥29.3m | CN¥9.0m | CN¥9.0m |
| Shareholders' equity | CN¥3.32bn | CN¥3.29bn | CN¥3.24bn | CN¥3.14bn | CN¥2.91bn | CN¥2.60bn | CN¥2.56bn | CN¥2.48bn | CN¥2.40bn | CN¥2.33bn |
| Shares outstanding | 857m | 767m | 742m | 705m | 732m | 666m | 560m | 899m | 727m | 802m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥277.1m | CN¥702.5m | CN¥542.0m | CN¥144.8m | CN¥192.6m | CN¥221.5m | CN¥336.2m | CN¥327.1m | CN¥397.8m | CN¥582.8m |
| Capital spending | −CN¥108.5m | −CN¥150.9m | −CN¥402.0m | −CN¥97.5m | −CN¥125.7m | −CN¥71.4m | −CN¥141.2m | −CN¥285.5m | −CN¥200.8m | −CN¥346.7m |
| Free cash flow | CN¥168.6m | CN¥551.6m | CN¥140.0m | CN¥47.2m | CN¥67.0m | CN¥150.1m | CN¥194.9m | CN¥41.6m | CN¥197.0m | CN¥236.0m |
| Dividends paid | −CN¥119.6m | −CN¥134.2m | −CN¥112.7m | −CN¥100.3m | −CN¥100.1m | −CN¥99.0m | −CN¥50.2m | −CN¥20.7m | −CN¥20.3m | −CN¥21.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥830.5m | CN¥801.1m | CN¥748.0m | CN¥971.4m | CN¥1.09bn | CN¥1.03bn | CN¥1.12bn | CN¥1.14bn |
| Gross profit | CN¥100.0m | CN¥78.6m | CN¥105.8m | CN¥76.2m | CN¥142.4m | CN¥107.4m | CN¥120.5m | CN¥149.3m |
| Operating income | CN¥29.7m | CN¥23.3m | CN¥14.6m | CN¥85.5m | CN¥107.0m | CN¥78.6m | CN¥18.9m | CN¥98.7m |
| Net income | CN¥239.6m | CN¥105.0m | −CN¥1.0m | CN¥58.9m | CN¥42.2m | CN¥40.5m | CN¥7.5m | CN¥51.4m |
| Diluted earnings per share | 0.28 | 0.12 | -0.00 | 0.07 | 0.05 | 0.05 | 0.01 | 0.07 |
| Cash from operations | — | — | — | CN¥227.0m | CN¥1.0m | CN¥162.0m | — | CN¥143.0m |
| Capital spending | −CN¥24.0m | −CN¥43.0m | −CN¥20.0m | −CN¥19.0m | −CN¥22.0m | −CN¥45.0m | −CN¥23.0m | −CN¥44.0m |
| Free cash flow | — | — | — | CN¥208.0m | −CN¥21.0m | CN¥117.0m | — | CN¥99.0m |
| Total assets | CN¥5.69bn | CN¥5.70bn | CN¥5.48bn | CN¥5.66bn | CN¥5.77bn | CN¥5.87bn | CN¥5.89bn | CN¥6.00bn |
| Cash and short-term investments | — | — | — | CN¥1.75bn | CN¥1.61bn | CN¥1.84bn | CN¥1.74bn | CN¥1.79bn |
| Debt | CN¥216.5m | CN¥195.7m | CN¥194.6m | CN¥238.1m | CN¥304.6m | CN¥459.6m | CN¥459.6m | CN¥438.4m |
| Shareholders' equity | CN¥3.50bn | CN¥3.42bn | CN¥3.32bn | CN¥3.32bn | CN¥3.29bn | CN¥3.33bn | CN¥3.29bn | CN¥3.30bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.4% | 11.0% | 9.8% | 9.3% | 8.4% | 9.6% |
| Operating margin | 7.3% | 6.7% | 6.7% | 8.4% | 12.1% | 6.1% |
| Net margin | 3.7% | 3.1% | 3.2% | 5.1% | 8.5% | 3.4% |
| Return on equity | 4.2% | 4.7% | 5.8% | 9.9% | 13.7% | 5.6% |
| Return on assets | 2.6% | 2.6% | 3.1% | 5.4% | 7.3% | 3.1% |
| Free cash flow yield | 6.4% | 15.8% | 18.1% | 4.9% | 6.2% | 6.3% |
| Revenue growth | -23.4% | -13.8% | -3.8% | 28.1% | 11.1% | 18.0% |
| Earnings growth | -8.6% | -18.5% | -39.4% | -22.0% | 176.1% | 34.6% |
| Current ratio | 2.48x | 2.13x | 1.96x | 1.80x | 1.58x | 1.57x |
| Debt to equity | 0.06x | 0.14x | 0.14x | 0.13x | 0.11x | -0.01x |
| Equity ratio | 60.6% | 55.8% | 53.9% | 54.1% | 53.4% | 55.0% |
| Interest coverage | 28.66x | 18.59x | 25.20x | 51.69x | 84.05x | 87.41x |
| R&D as a share of sales | 1.6% | 1.5% | 1.3% | 1.2% | 1.4% | 1.3% |
| Buybacks as a share of market value | -11.7% | -3.4% | -5.3% | 3.7% | -9.9% | -19.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -2.0% | -0.3% |
| Operating income | -29.9% | -7.0% | 0.4% |
| Net income | -23.3% | -0.6% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 10.2% | 9.8% | 11.0% |
| Operating margin | 5.5% | 6.8% | 7.5% | 6.7% |
| Net margin | 3.3% | 3.8% | 4.5% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.3 | 30.6 | 23.5 | 11.3 | 11.0 | 23.5 | 20.7 | 29.5 | 31.9 | 53.0 |
| Price to sales | 1.5 | 0.9 | 0.8 | 0.6 | 0.9 | 0.8 | 0.6 | 0.7 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.116 | 0.142 | 0.156 | 0.13 | 0.13 | 0.13 | 0.13 | 0.066 |
- 17-for-10 split · 12 Jun 2019
- 3-for-2 split · 16 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.