H 
Henan Huaying Agricultural Development Co 002321.SZ · CNY
Consumer Staples · Shenzhen · 🇨🇳 China
1.83
+2.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.45bn
FY2016FY2025
Net income
−CN¥59.9m
FY2016FY2025
Free cash flow
CN¥321.2m
FY2016FY2025
Shareholders' equity
CN¥937.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.45bn | CN¥4.73bn | CN¥3.70bn | CN¥2.90bn | CN¥3.19bn | CN¥3.13bn | CN¥5.52bn | CN¥5.35bn | CN¥4.12bn | CN¥2.51bn |
| Research and development | CN¥9.4m | CN¥8.3m | CN¥9.5m | CN¥3.8m | CN¥937,994 | CN¥4.1m | CN¥48.1m | CN¥25.2m | CN¥1.1m | CN¥16.6m |
| Operating income | CN¥156.2m | CN¥131.7m | CN¥76.0m | −CN¥513.2m | −CN¥2.18bn | −CN¥1.10bn | −CN¥32.5m | CN¥228.2m | CN¥136.3m | CN¥56.1m |
| Net income | −CN¥59.9m | CN¥32.4m | −CN¥31.8m | −CN¥596.9m | −CN¥2.54bn | −CN¥1.14bn | −CN¥52.3m | CN¥118.9m | CN¥61.3m | CN¥91.5m |
| Diluted earnings per share | -0.03 | 0.39 | -0.01 | -0.28 | -4.17 | -2.14 | -0.10 | 0.22 | 0.10 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.93bn | CN¥3.69bn | CN¥3.68bn | CN¥3.53bn | CN¥4.35bn | CN¥7.17bn | CN¥8.34bn | CN¥9.06bn | CN¥8.06bn | CN¥6.20bn |
| Cash and short-term investments | — | CN¥275.8m | CN¥241.5m | CN¥375.0m | CN¥919.8m | CN¥234.7m | CN¥1.37bn | CN¥3.36bn | CN¥2.56bn | CN¥2.42bn |
| Total liabilities | CN¥2.49bn | CN¥2.25bn | CN¥2.28bn | CN¥2.17bn | CN¥2.87bn | CN¥5.37bn | CN¥5.34bn | CN¥6.07bn | CN¥5.19bn | CN¥3.47bn |
| Debt | CN¥13.3m | CN¥387.6m | CN¥389.4m | CN¥328.5m | CN¥129.0m | CN¥2.01bn | CN¥2.87bn | CN¥3.16bn | CN¥3.14bn | CN¥1.66bn |
| Shareholders' equity | CN¥937.0m | CN¥961.3m | CN¥986.8m | CN¥1.02bn | CN¥1.12bn | CN¥1.37bn | CN¥2.51bn | CN¥2.58bn | CN¥2.49bn | CN¥2.41bn |
| Shares outstanding | 2,109m | 83m | 2,133m | 2,130m | 609m | 534m | 534m | 534m | 625m | 534m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥376.1m | CN¥199.9m | −CN¥132.5m | −CN¥698.8m | −CN¥284.4m | −CN¥278.2m | CN¥658.3m | CN¥1.34bn | −CN¥329.2m | CN¥278.0m |
| Capital spending | −CN¥55.0m | −CN¥46.8m | −CN¥119.8m | −CN¥64.7m | −CN¥9.5m | −CN¥77.1m | −CN¥1.73bn | −CN¥421.4m | −CN¥568.8m | −CN¥400.4m |
| Free cash flow | CN¥321.2m | CN¥153.1m | −CN¥252.2m | −CN¥763.5m | −CN¥293.9m | −CN¥355.3m | −CN¥1.07bn | CN¥921.5m | −CN¥898.1m | −CN¥122.3m |
| Dividends paid | −CN¥62.2m | −CN¥62.8m | −CN¥61.6m | −CN¥51.5m | −CN¥12.5m | −CN¥143.9m | −CN¥174.8m | −CN¥257.3m | −CN¥121.2m | −CN¥92.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.51bn | CN¥865.8m | CN¥1.66bn | CN¥1.72bn | CN¥1.30bn | CN¥769.7m | CN¥973.7m | CN¥1.58bn |
| Operating income | CN¥25.9m | CN¥30.2m | CN¥31.1m | CN¥15.2m | CN¥21.1m | CN¥8.8m | CN¥32.5m | CN¥32.7m |
| Net income | −CN¥14.2m | −CN¥15.1m | −CN¥27.7m | −CN¥11.6m | −CN¥8.7m | −CN¥11.9m | −CN¥439,071 | CN¥14.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | 0.18 |
| Cash from operations | — | — | — | CN¥51.0m | CN¥208.0m | −CN¥23.0m | CN¥65.0m | CN¥97.0m |
| Capital spending | −CN¥8.0m | −CN¥12.0m | −CN¥15.0m | −CN¥13.0m | −CN¥19.0m | −CN¥6.0m | −CN¥11.0m | −CN¥14.0m |
| Free cash flow | — | — | — | CN¥38.0m | CN¥189.0m | −CN¥29.0m | CN¥54.0m | CN¥83.0m |
| Total assets | CN¥4.20bn | CN¥4.02bn | CN¥3.93bn | CN¥3.95bn | CN¥4.08bn | CN¥3.83bn | CN¥3.69bn | CN¥3.92bn |
| Cash and short-term investments | — | — | — | CN¥315.2m | CN¥330.1m | CN¥229.8m | CN¥275.8m | CN¥257.8m |
| Debt | CN¥11.3m | CN¥13.3m | CN¥13.3m | CN¥678.3m | CN¥430.2m | CN¥374.7m | CN¥332.9m | CN¥315.1m |
| Shareholders' equity | CN¥907.7m | CN¥921.9m | CN¥937.0m | CN¥929.1m | CN¥940.7m | CN¥949.4m | CN¥961.3m | CN¥961.8m |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.3% | 4.5% | 4.1% | -15.8% | -68.2% | -26.3% |
| Net margin | -1.1% | 0.7% | -0.9% | -20.6% | -79.5% | -36.6% |
| Return on equity | -6.4% | 3.4% | -3.2% | -58.5% | -227.2% | -83.7% |
| Return on assets | -1.5% | 0.9% | -0.9% | -16.9% | -58.4% | -15.9% |
| Free cash flow yield | 10.6% | 155.6% | -0.3% | -15.5% | -23.5% | -19.6% |
| Revenue growth | 15.1% | 27.7% | 27.8% | -9.2% | 2.1% | -43.4% |
| Earnings growth | -285.1% | -201.6% | -94.7% | -76.5% | 121.9% | 2086.9% |
| Current ratio | 1.57x | 1.57x | 1.62x | 1.65x | 1.42x | 0.56x |
| Debt to equity | 0.01x | 0.35x | 0.31x | 0.23x | 0.01x | 1.42x |
| Equity ratio | 23.8% | 26.0% | 26.8% | 28.9% | 25.7% | 19.0% |
| Interest coverage | 0.97x | 2.50x | 1.84x | -5.54x | -6.11x | -2.05x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.1% | 0.0% | 0.1% |
| Buybacks as a share of market value | -2454.3% | 96.1% | -0.1% | -249.7% | -14.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.4% | 11.8% | 11.4% |
| Net income | -53.5% | -44.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | -0.9% | -14.9% | -7.2% |
| Net margin | -0.3% | -3.9% | -18.8% | -9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -81.0 | 6.1 | -159.4 | -8.2 | -0.7 | -1.8 | -57.0 | 23.2 | 126.4 | 62.6 |
| Price to sales | 0.9 | 0.0 | 1.4 | 1.7 | 0.6 | 0.7 | 0.5 | 0.5 | 1.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2018.
| FY2018 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.10 | 0.05 |
- 2-for-1 split · 18 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.